当前位置:首页 - 行情中心 - 永兴材料(002756) - 财务分析 - 现金流量表

永兴材料

(002756)

  

流通市值:123.02亿  总市值:170.63亿
流通股本:3.89亿   总股本:5.39亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,194,426,070.698,218,020,132.786,400,858,609.644,732,523,878.59
收到的税费返还114.4515,060,998.39--
收到其他与经营活动有关的现金60,258,261.6484,037,715.21473,877,284.32350,761,644.06
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,254,684,446.748,717,118,846.386,874,735,893.965,083,285,522.65
购买商品、接受劳务支付的现金1,376,871,113.236,322,100,332.435,059,512,833.373,382,345,584.35
支付给职工以及为职工支付的现金122,664,402.15329,432,955.25255,277,008.35183,524,095.9
支付的各项税费98,907,567.731,147,298,179.31,063,659,243.7899,391,220.9
支付其他与经营活动有关的现金25,076,904.04130,226,391.46109,083,385.2187,076,029.89
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,623,519,987.157,929,057,858.446,487,532,470.634,552,336,931.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-368,835,540.41788,060,987.94387,203,423.33530,948,591.61
二、投资活动产生的现金流量:
收回投资收到的现金1,175,000,0001,688,750,000886,750,000406,750,000
取得投资收益收到的现金12,928,354.4128,520,913.523,261,690.0617,288,997.03
处置固定资产、无形资产和其他长期资产收回的现金净额95,864.2522,639,660.588,380,406.517,037,619.01
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,188,024,218.661,739,910,574.08918,392,096.57431,076,616.04
购建固定资产、无形资产和其他长期资产支付的现金47,901,006.98264,448,736.98282,478,980.98217,144,630.01
投资支付的现金1,490,000,0003,170,000,0002,084,977,659.11,034,977,659.1
支付其他与投资活动有关的现金-640,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,537,901,006.984,074,448,736.982,367,456,640.081,252,122,289.11
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-349,876,788.32-2,334,538,162.9-1,449,064,543.51-821,045,673.07
三、筹资活动产生的现金流量:
吸收投资收到的现金12,000,000---
取得借款收到的现金81,877,493.341,255,820,353.98883,154,004.17723,311,027.5
筹资活动现金流入平衡项目0000
筹资活动现金流入小计93,877,493.341,255,820,353.98883,154,004.17723,311,027.5
偿还债务支付的现金3,194,492.791,206,771,029.39628,111,750.0190,118,911.12
分配股利、利润或偿付利息支付的现金256,662.241,471,517,141.231,210,163,353.551,085,775,047.65
其中:子公司支付给少数股东的股利、利润-132,744,000132,744,00012,744,000
支付其他与筹资活动有关的现金-354,496,201.67353,150,963.57310,945,467.17
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,451,155.033,032,784,372.292,191,426,067.131,486,839,425.94
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额90,426,338.31-1,776,964,018.31-1,308,272,062.96-763,528,398.44
四、汇率变动对现金及现金等价物的影响595,815.24557,511.12-345,384.22-166,762.4
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-627,690,175.18-3,322,883,682.15-2,370,478,567.36-1,053,792,242.3
加:期初现金及现金等价物余额6,065,174,522.989,388,058,205.139,388,058,205.139,388,058,205.13
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,437,484,347.86,065,174,522.987,017,579,637.778,334,265,962.83
补充资料:
净利润-1,061,737,099.26-787,743,716.59
资产减值准备-28,591,325.55-5,288,891.7
固定资产和投资性房地产折旧-273,631,383.39-133,979,605.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-273,631,383.39-133,979,605.45
无形资产摊销-13,094,616.6-6,695,282.79
处置固定资产、无形资产和其他长期资产的损失-84,313,058.82-1,339,748.52
固定资产报废损失-376,825.87-4,000,588.76
公允价值变动损失--26,579,738.01-1,379,008.74
财务费用-9,344,077.14-10,272,863.05
投资损失--47,894,697.84--37,621,862.27
递延所得税-45,058,941.41-63,431,136.13
其中:递延所得税资产减少-45,268,493.14-61,697,860.51
递延所得税负债增加--209,551.73-1,733,275.62
存货的减少-346,133,664.38-382,372,942.46
经营性应收项目的减少-147,854,969.72-36,179,942.24
经营性应付项目的增加--1,161,724,092.05--854,968,154.33
其他-12,173,975.68--10,097,499.18
现金的期末余额-6,065,174,522.98-8,334,265,962.83
减:现金的期初余额-9,388,058,205.13-9,388,058,205.13
公告日期2025-04-302025-03-252024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑