当前位置:首页 - 行情中心 - 永兴材料(002756) - 财务分析 - 现金流量表

永兴材料

(002756)

  

流通市值:128.15亿  总市值:177.74亿
流通股本:3.89亿   总股本:5.39亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,218,020,132.786,400,858,609.644,732,523,878.591,916,507,747.17
收到的税费返还15,060,998.39--3,547,801.36
收到其他与经营活动有关的现金484,037,715.21473,877,284.32350,761,644.06286,121,562.57
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,717,118,846.386,874,735,893.965,083,285,522.652,206,177,111.1
购买商品、接受劳务支付的现金6,322,100,332.435,059,512,833.373,382,345,584.351,693,728,063.79
支付给职工以及为职工支付的现金329,432,955.25255,277,008.35183,524,095.9112,031,207.62
支付的各项税费1,147,298,179.31,063,659,243.7899,391,220.9518,571,934.28
支付其他与经营活动有关的现金130,226,391.46109,083,385.2187,076,029.8955,536,108.72
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,929,057,858.446,487,532,470.634,552,336,931.042,379,867,314.41
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额788,060,987.94387,203,423.33530,948,591.61-173,690,203.31
二、投资活动产生的现金流量:
收回投资收到的现金1,688,750,000886,750,000406,750,000191,750,000
取得投资收益收到的现金28,520,913.523,261,690.0617,288,997.034,604,922.28
处置固定资产、无形资产和其他长期资产收回的现金净额22,639,660.588,380,406.517,037,619.013,736,803.56
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,739,910,574.08918,392,096.57431,076,616.04200,091,725.84
购建固定资产、无形资产和其他长期资产支付的现金264,448,736.98282,478,980.98217,144,630.0156,449,697.41
投资支付的现金3,170,000,0002,084,977,659.11,034,977,659.184,978,103.6
支付其他与投资活动有关的现金640,000,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,074,448,736.982,367,456,640.081,252,122,289.11141,427,801.01
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,334,538,162.9-1,449,064,543.51-821,045,673.0758,663,924.83
三、筹资活动产生的现金流量:
取得借款收到的现金1,255,820,353.98883,154,004.17723,311,027.5868,379,722.73
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,255,820,353.98883,154,004.17723,311,027.5868,379,722.73
偿还债务支付的现金1,206,771,029.39628,111,750.0190,118,911.1215,000,000
分配股利、利润或偿付利息支付的现金1,471,517,141.231,210,163,353.551,085,775,047.658,366,571.35
其中:子公司支付给少数股东的股利、利润132,744,000132,744,00012,744,000-
支付其他与筹资活动有关的现金354,496,201.67353,150,963.57310,945,467.17202,234,669.79
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,032,784,372.292,191,426,067.131,486,839,425.94225,601,241.14
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,776,964,018.31-1,308,272,062.96-763,528,398.44642,778,481.59
四、汇率变动对现金及现金等价物的影响557,511.12-345,384.22-166,762.4-274,657.96
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,322,883,682.15-2,370,478,567.36-1,053,792,242.3527,477,545.15
加:期初现金及现金等价物余额9,388,058,205.139,388,058,205.139,388,058,205.139,375,591,113.02
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,065,174,522.987,017,579,637.778,334,265,962.839,903,068,658.17
补充资料:
净利润1,061,737,099.26-787,743,716.59-
资产减值准备28,591,325.55-5,288,891.7-
固定资产和投资性房地产折旧273,631,383.39-133,979,605.45-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧273,631,383.39-133,979,605.45-
无形资产摊销13,094,616.6-6,695,282.79-
处置固定资产、无形资产和其他长期资产的损失84,313,058.82-1,339,748.52-
固定资产报废损失376,825.87-4,000,588.76-
公允价值变动损失-26,579,738.01-1,379,008.74-
财务费用9,344,077.14-10,272,863.05-
投资损失-47,894,697.84--37,621,862.27-
递延所得税45,058,941.41-63,431,136.13-
其中:递延所得税资产减少45,268,493.14-61,697,860.51-
递延所得税负债增加-209,551.73-1,733,275.62-
存货的减少346,133,664.38-382,372,942.46-
经营性应收项目的减少147,854,969.72-36,179,942.24-
经营性应付项目的增加-1,161,724,092.05--854,968,154.33-
其他12,173,975.68--10,097,499.18-
现金的期末余额6,065,174,522.98-8,334,265,962.83-
减:现金的期初余额9,388,058,205.13-9,388,058,205.13-
公告日期2025-03-252024-10-312024-08-302024-04-30
审计意见(境内)标准无保留意见
TOP↑