当前位置:首页 - 行情中心 - 帝欧家居(002798) - 财务分析 - 现金流量表

帝欧家居

(002798)

  

流通市值:28.21亿  总市值:32.70亿
流通股本:4.38亿   总股本:5.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,298,714,544.02592,625,412.983,131,961,261.562,416,905,967.21
  收到的税费返还11,051,393.615,556,873.6149,768,963.3742,362,618.51
  收到其他与经营活动有关的现金59,765,839.6434,358,149.864,169,778.666,930,322.24
  经营活动现金流入小计1,369,531,777.27632,540,436.393,245,900,003.532,526,198,907.96
  购买商品、接受劳务支付的现金844,967,431.31369,339,858.462,110,953,360.981,677,869,960.01
  支付给职工以及为职工支付的现金218,894,105.29104,629,461513,695,088.7375,349,461.66
  支付的各项税费83,449,678.6124,186,534.46158,275,248.78109,775,541.96
  支付其他与经营活动有关的现金124,133,323.23115,914,394.39330,085,951.06247,162,857.35
  经营活动现金流出小计1,271,444,538.44614,070,248.313,113,009,649.522,410,157,820.98
  经营活动产生的现金流量净额98,087,238.8318,470,188.08132,890,354.01116,041,086.98
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,372,275-1,047,262.51,047,262.5
  处置固定资产、无形资产和其他长期资产收回的现金净额57,051,395.8829,213,343.6725,431,013.1515,909,909.8
  收到的其他与投资活动有关的现金---1,274.74
  投资活动现金流入小计58,423,670.8829,213,343.6726,478,275.6516,958,447.04
  购建固定资产、无形资产和其他长期资产支付的现金34,512,884.8221,135,553.0492,082,729.35120,695,429.56
  投资支付的现金--50,255,990.26-
  投资活动现金流出小计34,512,884.8221,135,553.04142,338,719.61120,695,429.56
  投资活动产生的现金流量净额23,910,786.068,077,790.63-115,860,443.96-103,736,982.52
三、筹资活动产生的现金流量:
  取得借款收到的现金733,656,884.15513,908,850857,655,343.31528,326,605.43
  收到其他与筹资活动有关的现金242,952,580.89155,132,198.6420,000,009.5106,000,000
  筹资活动现金流入小计976,609,465.04669,041,048.64877,655,352.81634,326,605.43
  偿还债务支付的现金688,643,900.99486,681,993.76940,876,345580,109,525.78
  分配股利、利润或偿付利息支付的现金21,457,756.6710,788,408.2356,966,010.0232,874,231.02
  支付其他与筹资活动有关的现金218,470,601.8712,177,178.5262,282,321.0254,219,721.08
  筹资活动现金流出小计928,572,259.53509,647,580.511,060,124,676.04667,203,477.88
  筹资活动产生的现金流量净额48,037,205.51159,393,468.13-182,469,323.23-32,876,872.45
四、汇率变动对现金及现金等价物的影响157,982.122,395.69198,234.229,806.15
五、现金及现金等价物净增加额170,193,212.52185,943,842.53-165,241,178.96-20,562,961.84
  加:期初现金及现金等价物余额273,007,124.19273,007,124.19438,248,303.15438,248,303.15
  期末现金及现金等价物余额443,200,336.71458,950,966.72273,007,124.19417,685,341.31
补充资料:
  净利润-84,323,742.68--569,333,125.66-
  资产减值准备24,378,444.52-295,304,407.67-
  固定资产和投资性房地产折旧110,856,762.83-223,446,219.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧110,856,762.83-223,446,219.47-
  无形资产摊销11,640,399.77-23,299,670.81-
  长期待摊费用摊销992,940.72-2,013,121.39-
  处置固定资产、无形资产和其他长期资产的损失-556,659.71-7,234,551.51-
  固定资产报废损失883,858.73---
  公允价值变动损失54,456.69-2,167,277.52-
  财务费用74,236,886.66-147,993,966.08-
  投资损失-615,236.55-773,101.74-
  递延所得税7,957,854.98--11,944,020.98-
  其中:递延所得税资产减少9,542,466.97--8,338,760.42-
    递延所得税负债增加-1,584,611.99--3,605,260.56-
  存货的减少57,292,742.97-17,351,562.19-
  经营性应收项目的减少162,082,578.99-41,058,555.26-
  经营性应付项目的增加-270,525,985.75--53,786,946.62-
  现金的期末余额443,200,336.71-273,007,124.19-
  减:现金的期初余额273,007,124.19-438,248,303.15-
  现金及现金等价物的净增加额170,193,212.52--165,241,178.96-
公告日期2025-08-262025-04-302025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑