当前位置:首页 - 行情中心 - 帝欧水华(002798) - 财务分析 - 现金流量表

帝欧水华

(002798)

  

流通市值:25.37亿  总市值:29.52亿
流通股本:4.41亿   总股本:5.13亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,955,131,973.791,298,714,544.02592,625,412.983,131,961,261.56
  收到的税费返还16,820,473.6111,051,393.615,556,873.6149,768,963.37
  收到其他与经营活动有关的现金77,640,845.7759,765,839.6434,358,149.864,169,778.6
  经营活动现金流入小计2,049,593,293.171,369,531,777.27632,540,436.393,245,900,003.53
  购买商品、接受劳务支付的现金1,244,218,116.04844,967,431.31369,339,858.462,110,953,360.98
  支付给职工以及为职工支付的现金327,479,048.06218,894,105.29104,629,461513,695,088.7
  支付的各项税费114,577,733.7183,449,678.6124,186,534.46158,275,248.78
  支付其他与经营活动有关的现金192,629,190.59124,133,323.23115,914,394.39330,085,951.06
  经营活动现金流出小计1,878,904,088.41,271,444,538.44614,070,248.313,113,009,649.52
  经营活动产生的现金流量净额170,689,204.7798,087,238.8318,470,188.08132,890,354.01
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,372,2751,372,275-1,047,262.5
  处置固定资产、无形资产和其他长期资产收回的现金净额100,554,456.4257,051,395.8829,213,343.6725,431,013.15
  投资活动现金流入小计101,926,731.4258,423,670.8829,213,343.6726,478,275.65
  购建固定资产、无形资产和其他长期资产支付的现金42,026,476.334,512,884.8221,135,553.0492,082,729.35
  投资支付的现金---50,255,990.26
  投资活动现金流出小计42,026,476.334,512,884.8221,135,553.04142,338,719.61
  投资活动产生的现金流量净额59,900,255.1223,910,786.068,077,790.63-115,860,443.96
三、筹资活动产生的现金流量:
  取得借款收到的现金944,169,601.65733,656,884.15513,908,850857,655,343.31
  收到其他与筹资活动有关的现金336,282,580.89242,952,580.89155,132,198.6420,000,009.5
  筹资活动现金流入小计1,280,452,182.54976,609,465.04669,041,048.64877,655,352.81
  偿还债务支付的现金875,669,690.46688,643,900.99486,681,993.76940,876,345
  分配股利、利润或偿付利息支付的现金31,716,258.5321,457,756.6710,788,408.2356,966,010.02
  支付其他与筹资活动有关的现金384,168,046.25218,470,601.8712,177,178.5262,282,321.02
  筹资活动现金流出小计1,291,553,995.24928,572,259.53509,647,580.511,060,124,676.04
  筹资活动产生的现金流量净额-11,101,812.748,037,205.51159,393,468.13-182,469,323.23
四、汇率变动对现金及现金等价物的影响73,897.49157,982.122,395.69198,234.22
五、现金及现金等价物净增加额219,561,544.68170,193,212.52185,943,842.53-165,241,178.96
  加:期初现金及现金等价物余额273,007,124.19273,007,124.19273,007,124.19438,248,303.15
  期末现金及现金等价物余额492,568,668.87443,200,336.71458,950,966.72273,007,124.19
补充资料:
  净利润--84,323,742.68--569,333,125.66
  资产减值准备-24,378,444.52-295,304,407.67
  固定资产和投资性房地产折旧-110,856,762.83-223,446,219.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-110,856,762.83-223,446,219.47
  无形资产摊销-11,640,399.77-23,299,670.81
  长期待摊费用摊销-992,940.72-2,013,121.39
  处置固定资产、无形资产和其他长期资产的损失--556,659.71-7,234,551.51
  固定资产报废损失-883,858.73--
  公允价值变动损失-54,456.69-2,167,277.52
  财务费用-74,236,886.66-147,993,966.08
  投资损失--615,236.55-773,101.74
  递延所得税-7,957,854.98--11,944,020.98
  其中:递延所得税资产减少-9,542,466.97--8,338,760.42
    递延所得税负债增加--1,584,611.99--3,605,260.56
  存货的减少-57,292,742.97-17,351,562.19
  经营性应收项目的减少-162,082,578.99-41,058,555.26
  经营性应付项目的增加--270,525,985.75--53,786,946.62
  现金的期末余额-443,200,336.71-273,007,124.19
  减:现金的期初余额-273,007,124.19-438,248,303.15
  现金及现金等价物的净增加额-170,193,212.52--165,241,178.96
公告日期2025-10-302025-08-262025-04-302025-04-26
审计意见(境内)标准无保留意见
TOP↑