当前位置:首页 - 行情中心 - 帝欧水华(002798) - 财务分析 - 现金流量表

帝欧水华

(002798)

  

流通市值:34.52亿  总市值:39.25亿
流通股本:5.17亿   总股本:5.88亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,096,250,438.11458,739,973.22,572,027,083.391,955,131,973.79
  收到的税费返还21,171,770.515,461,52020,633,568.3116,820,473.61
  收到其他与经营活动有关的现金31,016,684.3821,851,245.8255,303,263.7277,640,845.77
  经营活动现金流入小计1,148,438,893486,052,739.022,647,963,915.422,049,593,293.17
  购买商品、接受劳务支付的现金638,224,454.22254,243,315.371,671,139,745.571,244,218,116.04
  支付给职工以及为职工支付的现金202,255,194.59108,337,038.98443,635,328.45327,479,048.06
  支付的各项税费58,506,821.8323,291,236.01142,433,268.82114,577,733.71
  支付其他与经营活动有关的现金112,548,885.9550,487,991.58203,656,832.83192,629,190.59
  经营活动现金流出小计1,011,535,356.59436,359,581.942,460,865,175.671,878,904,088.4
  经营活动产生的现金流量净额136,903,536.4149,693,157.08187,098,739.75170,689,204.77
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,726,177.5-1,372,2751,372,275
  处置固定资产、无形资产和其他长期资产收回的现金净额59,301,512.4643,594,757.21120,716,319.01100,554,456.42
  投资活动现金流入小计61,027,689.9643,594,757.21122,088,594.01101,926,731.42
  购建固定资产、无形资产和其他长期资产支付的现金87,871,069.435,602,004.3157,765,051.842,026,476.3
  取得子公司及其他营业单位支付的现金-27.02---
  投资活动现金流出小计87,871,042.415,602,004.3157,765,051.842,026,476.3
  投资活动产生的现金流量净额-26,843,352.4537,992,752.964,323,542.2159,900,255.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,070,0001,070,000300,000-
  其中:子公司吸收少数股东投资收到的现金1,070,0001,070,000300,000-
  取得借款收到的现金472,000,000255,000,0001,293,810,927.99944,169,601.65
  收到其他与筹资活动有关的现金229,310,00093,330,00030,176,734336,282,580.89
  筹资活动现金流入小计702,380,000349,400,0001,324,287,661.991,280,452,182.54
  偿还债务支付的现金386,277,094.89213,364,210.531,327,609,082.98875,669,690.46
  分配股利、利润或偿付利息支付的现金18,026,350.349,112,645.7954,623,190.5231,716,258.53
  支付其他与筹资活动有关的现金216,849,567.6695,089,783.83102,368,012.07384,168,046.25
  筹资活动现金流出小计621,153,012.89317,566,640.151,484,600,285.571,291,553,995.24
  筹资活动产生的现金流量净额81,226,987.1131,833,359.85-160,312,623.58-11,101,812.7
四、汇率变动对现金及现金等价物的影响-55,281.94-30,110.99142,312.8773,897.49
五、现金及现金等价物净增加额191,231,889.13119,489,158.8491,251,971.25219,561,544.68
  加:期初现金及现金等价物余额364,259,095.44364,259,095.44273,007,124.19273,007,124.19
  期末现金及现金等价物余额555,490,984.57483,748,254.28364,259,095.44492,568,668.87
补充资料:
  净利润-30,937,205.75--530,390,401.57-
  资产减值准备12,969,719.3-362,581,736.87-
  固定资产和投资性房地产折旧102,788,716.68-220,361,956.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧102,788,716.68-220,361,956.52-
  无形资产摊销11,692,120.78-23,440,661.91-
  长期待摊费用摊销602,225.55-1,964,227.76-
  处置固定资产、无形资产和其他长期资产的损失-10,124,824.53-39,357,032.31-
  固定资产报废损失230,843.57---
  公允价值变动损失15,594.63-4,531,280.44-
  财务费用42,695,105.8-130,993,344.14-
  投资损失-1,549,323.75--1,253,449.24-
  递延所得税-339,671.7--8,010,609.6-
  其中:递延所得税资产减少3,276,147.73--4,679,267.21-
    递延所得税负债增加-3,615,819.43--3,331,342.39-
  存货的减少-19,512,924.13-92,918,642.3-
  经营性应收项目的减少17,797,694.15--41,607,495.26-
  经营性应付项目的增加7,502,478.27--123,562,027.67-
  其他--8,309,766.06-
  现金的期末余额555,490,984.57-364,259,095.44-
  减:现金的期初余额364,259,095.44-273,007,124.19-
  现金及现金等价物的净增加额191,231,889.13-91,251,971.25-
公告日期2026-08-252026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑