当前位置:首页 - 行情中心 - 微光股份(002801) - 财务分析 - 现金流量表

微光股份

(002801)

  

流通市值:40.95亿  总市值:81.20亿
流通股本:1.16亿   总股本:2.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金594,228,101.1276,667,725.671,097,438,861.05811,531,887.99
  收到的税费返还27,147,362.0715,730,556.0244,060,815.1534,869,794
  收到其他与经营活动有关的现金33,768,033.8820,680,476.5730,507,086.2522,839,722.4
  经营活动现金流入小计655,143,497.05313,078,758.261,172,006,762.45869,241,404.39
  购买商品、接受劳务支付的现金348,632,915.03204,913,822.41578,393,088.68431,457,477.67
  支付给职工以及为职工支付的现金117,724,419.2764,898,087.92196,633,243.94145,244,482.35
  支付的各项税费37,814,063.7910,410,413.1958,717,748.6943,768,251.4
  支付其他与经营活动有关的现金23,754,574.9816,146,411.6533,857,203.6821,164,238.46
  经营活动现金流出小计527,925,973.07296,368,735.17867,601,284.99641,634,449.88
  经营活动产生的现金流量净额127,217,523.9816,710,023.09304,405,477.46227,606,954.51
二、投资活动产生的现金流量:
  收回投资收到的现金181,446,841.2958,127,327.57273,995,348.81142,556,293.52
  取得投资收益收到的现金5,163,309.71,445,801.527,779,875.595,613,163.93
  处置固定资产、无形资产和其他长期资产收回的现金净额159,567.99-368,817.77229,776
  投资活动现金流入小计186,769,718.9859,573,129.09282,144,042.17148,399,233.45
  购建固定资产、无形资产和其他长期资产支付的现金46,400,887.239,644,777.93154,427,581.11118,340,490.8
  投资支付的现金228,982,904.791,683,319256,548,548.7135,230,583.91
  投资活动现金流出小计275,383,791.93101,328,096.93410,976,129.81253,571,074.71
  投资活动产生的现金流量净额-88,614,072.95-41,754,967.84-128,832,087.64-105,171,841.26
三、筹资活动产生的现金流量:
  取得借款收到的现金--100,000-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--100,000-
  偿还债务支付的现金--100,000-
  分配股利、利润或偿付利息支付的现金79,656,517.5-68,277,194.4468,277,015
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计79,656,517.5-68,377,194.4468,277,015
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-79,656,517.5--68,277,194.44-68,277,015
四、汇率变动对现金及现金等价物的影响-95,820.63447,472.215,641,197.91-3,579,457.08
五、现金及现金等价物净增加额-41,148,887.1-24,597,472.54112,937,393.2950,578,641.17
  加:期初现金及现金等价物余额617,848,997.57617,848,997.57504,911,604.28504,911,604.28
  期末现金及现金等价物余额576,700,110.47593,251,525.03617,848,997.57555,490,245.45
补充资料:
  净利润172,409,009.64-220,570,432.16-
  资产减值准备2,874,960.06-8,094,806.4-
  固定资产和投资性房地产折旧15,439,314.07-24,662,287.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,439,314.07-24,662,287.58-
  无形资产摊销1,192,374-1,614,785.58-
  处置固定资产、无形资产和其他长期资产的损失-35,364.65--119,758.36-
  固定资产报废损失0--15,086.74-
  公允价值变动损失-2,065,433.6-110,382,980.22-
  财务费用176,214.43--6,507,124.69-
  投资损失-3,765,471.06--3,841,668.93-
  递延所得税-351,203.83--16,523,616.95-
  其中:递延所得税资产减少-351,203.83--16,523,616.95-
    递延所得税负债增加0---
  存货的减少7,783,703.8--60,772,741.45-
  经营性应收项目的减少-28,545,452.54--126,169,155.34-
  经营性应付项目的增加-37,895,126.34-153,029,337.98-
  其他0---
  现金的期末余额576,700,110.47-617,848,997.57-
  减:现金的期初余额617,848,997.57-504,911,604.28-
  现金及现金等价物的净增加额-41,148,887.1-112,937,393.29-
公告日期2025-08-152025-04-292025-03-282024-10-29
审计意见(境内)标准无保留意见
TOP↑