当前位置:首页 - 行情中心 - 比音勒芬(002832) - 财务分析 - 现金流量表

比音勒芬

(002832)

  

流通市值:58.26亿  总市值:85.38亿
流通股本:3.89亿   总股本:5.71亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,065,527,848.372,046,027,776.521,162,190,038.963,829,111,644.71
  收到的税费返还5,566,012.825,308,708.16-240,814.89
  收到其他与经营活动有关的现金59,414,629.5629,815,997.2315,437,043.3369,718,125.48
  经营活动现金流入小计3,130,508,490.752,081,152,481.911,177,627,082.293,899,070,585.08
  购买商品、接受劳务支付的现金1,053,835,781.58699,861,902.76434,722,127.561,252,158,873.32
  支付给职工以及为职工支付的现金581,656,079.49411,550,431.17188,253,701.11719,998,843.3
  支付的各项税费347,382,043.69228,375,295.25134,473,107.47495,708,022.73
  支付其他与经营活动有关的现金666,124,420.5405,362,175.65127,868,236.49680,942,965.24
  经营活动现金流出小计2,648,998,325.261,745,149,804.83885,317,172.633,148,808,704.59
  经营活动产生的现金流量净额481,510,165.49336,002,677.08292,309,909.66750,261,880.49
二、投资活动产生的现金流量:
  取得投资收益收到的现金37,585,837.7515,364,426.989,584,128.2480,074,482.06
  收到的其他与投资活动有关的现金4,160,000,0002,100,000,0001,000,000,0005,610,000,000
  投资活动现金流入小计4,197,585,837.752,115,364,426.981,009,584,128.245,690,074,482.06
  购建固定资产、无形资产和其他长期资产支付的现金426,518,293294,905,676.6110,206,652.41557,141,311.83
  支付其他与投资活动有关的现金4,160,000,0002,250,000,0001,370,000,0005,580,000,000
  投资活动现金流出小计4,586,518,2932,544,905,676.61,480,206,652.416,137,141,311.83
  投资活动产生的现金流量净额-388,932,455.25-429,541,249.62-470,622,524.17-447,066,829.77
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金83,434,871.0968,371,927.4259,182,873.66124,903,632.34
  筹资活动现金流入小计83,434,871.0968,371,927.4259,182,873.66124,903,632.34
  分配股利、利润或偿付利息支付的现金285,353,542--570,707,084
  支付其他与筹资活动有关的现金143,442,946.0180,340,029.5838,413,011.5267,054,397.34
  筹资活动现金流出小计428,796,488.0180,340,029.5838,413,011.5837,761,481.34
  筹资活动产生的现金流量净额-345,361,616.92-11,968,102.1620,769,862.16-712,857,849
四、汇率变动对现金及现金等价物的影响4,499,763.581,325,311.09-648,848.14-9,041,182.73
五、现金及现金等价物净增加额-248,284,143.1-104,181,363.61-158,191,600.49-418,703,981.01
  加:期初现金及现金等价物余额592,198,965.12592,198,965.12592,198,965.121,010,902,946.13
  期末现金及现金等价物余额343,914,822.02488,017,601.51434,007,364.63592,198,965.12
补充资料:
  净利润-414,176,376.37-780,576,406.13
  资产减值准备-4,301,478.49-56,693,275.92
  固定资产和投资性房地产折旧-26,149,344.98-51,289,488.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,149,344.98-51,289,488.03
  无形资产摊销-27,379,690.28-60,198,599.4
  长期待摊费用摊销-38,038,710.55-92,453,403.12
  处置固定资产、无形资产和其他长期资产的损失--180,760.79--3,794,133.38
  固定资产报废损失-1,080.39-98,657.4
  公允价值变动损失-2,449,272.68--5,401,752.32
  财务费用-13,728,321.75--114,529.23
  投资损失--15,381,587.7--6,696,661.9
  递延所得税-9,070,601.94--33,383,329.23
  其中:递延所得税资产减少-9,070,601.94--33,383,329.23
  存货的减少--93,905,879.15--298,912,867.22
  经营性应收项目的减少-4,578,547.01--167,382,049.93
  经营性应付项目的增加--226,791,780.68--16,197,245.36
  现金的期末余额-488,017,601.51-592,198,965.12
  减:现金的期初余额-592,198,965.12-1,010,902,946.13
  现金及现金等价物的净增加额--104,181,363.61--418,703,981.01
公告日期2025-10-312025-08-272025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑