当前位置:首页 - 行情中心 - 比音勒芬(002832) - 财务分析 - 现金流量表

比音勒芬

(002832)

  

流通市值:104.43亿  总市值:154.03亿
流通股本:3.87亿   总股本:5.71亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,056,617,822.782,642,895,708.111,402,383,413.854,510,625,021.93
  收到的税费返还3,066,718.981,084,336.341,084,336.347,596,963.19
  收到其他与经营活动有关的现金79,706,094.3135,766,040.1817,360,103.7587,426,108.04
  经营活动现金流入小计4,139,390,636.072,679,746,084.631,420,827,853.944,605,648,093.16
  购买商品、接受劳务支付的现金1,402,156,941.89953,121,308.89455,962,094.521,737,775,264.12
  支付给职工以及为职工支付的现金668,308,853.6467,686,489.35213,235,365.78805,336,699.83
  支付的各项税费357,819,621.9238,737,725.67105,153,949.38472,423,559.05
  支付其他与经营活动有关的现金794,845,089.81497,960,841.05223,888,772.94898,868,681.98
  经营活动现金流出小计3,223,130,507.22,157,506,364.96998,240,182.623,914,404,204.98
  经营活动产生的现金流量净额916,260,128.87522,239,719.67422,587,671.32691,243,888.18
二、投资活动产生的现金流量:
  取得投资收益收到的现金10,898,784.829,177,557.253,851,640.4438,613,986.45
  处置固定资产、无形资产和其他长期资产收回的现金净额16,2357,105-17,069.03
  收到的其他与投资活动有关的现金2,330,000,0001,400,000,000500,000,0004,395,000,000
  投资活动现金流入小计2,340,915,019.821,409,184,662.25503,851,640.444,433,631,055.48
  购建固定资产、无形资产和其他长期资产支付的现金208,774,296.2595,950,645.6372,029,318.85612,292,649.74
  支付其他与投资活动有关的现金2,680,000,0001,300,000,000700,000,0004,220,641,944.55
  投资活动现金流出小计2,888,774,296.251,395,950,645.63772,029,318.854,832,934,594.29
  投资活动产生的现金流量净额-547,859,276.4313,234,016.62-268,177,678.41-399,303,538.81
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金39,736,165.2528,819,339.0916,323,382.42112,146,464.33
  筹资活动现金流入小计39,736,165.2528,819,339.0916,323,382.42112,146,464.33
  分配股利、利润或偿付利息支付的现金399,494,958.8399,494,958.8-296,767,683.68
  支付其他与筹资活动有关的现金178,605,581.5279,977,395.5127,822,739.15191,828,888.37
  筹资活动现金流出小计578,100,540.32479,472,354.3127,822,739.15488,596,572.05
  筹资活动产生的现金流量净额-538,364,375.07-450,653,015.22-11,499,356.73-376,450,107.72
四、汇率变动对现金及现金等价物的影响-1,016,575.36-862,726.16-1,030,830.191,612,673.87
五、现金及现金等价物净增加额-170,980,097.9983,957,994.91141,879,805.99-82,897,084.48
  加:期初现金及现金等价物余额509,301,880.64509,301,880.64509,301,880.64592,198,965.12
  期末现金及现金等价物余额338,321,782.65593,259,875.55651,181,686.63509,301,880.64
补充资料:
  净利润-490,472,140.67-550,731,893.53
  资产减值准备-39,343,670.06-13,881,281.48
  固定资产和投资性房地产折旧-33,921,564.26-65,776,180.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,921,564.26-65,776,180.57
  无形资产摊销-27,665,733.28-50,346,969.87
  长期待摊费用摊销-79,516,514.66-119,987,216.84
  处置固定资产、无形资产和其他长期资产的损失--987,230--8,196,079.87
  固定资产报废损失---83,134.15
  公允价值变动损失--5,466,850.1--7,689,350.23
  财务费用-14,573,989.09-2,293,474.98
  投资损失--2,814,257.27--13,924,187.98
  递延所得税--3,493,219.98-29,548,449.67
  其中:递延所得税资产减少--3,493,219.98-29,548,449.67
  存货的减少--160,411,057.27--213,582,082.77
  经营性应收项目的减少--8,278,899.19--126,410,822
  经营性应付项目的增加--156,164,798.68--73,602,231.73
  现金的期末余额-593,259,875.55-509,301,880.64
  减:现金的期初余额-509,301,880.64-592,198,965.12
  现金及现金等价物的净增加额-83,957,994.91--82,897,084.48
公告日期2026-10-212026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑