当前位置:首页 - 行情中心 - 弘亚数控(002833) - 财务分析 - 现金流量表

弘亚数控

(002833)

  

流通市值:54.20亿  总市值:89.26亿
流通股本:2.58亿   总股本:4.24亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,194,765,350.841,425,369,057.04624,499,674.682,176,292,626.18
收到的税费返还40,285,600.3222,859,913.638,554,968.3567,864,751.75
收到其他与经营活动有关的现金103,352,674.6286,799,435.5910,365,589.0764,123,740.05
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,338,403,625.781,535,028,406.26643,420,232.12,308,281,117.98
购买商品、接受劳务支付的现金1,247,115,380.07820,399,796.95323,436,271.331,372,757,663.74
支付给职工以及为职工支付的现金240,177,906.21148,110,318.5173,653,138.59287,040,581.11
支付的各项税费140,353,422.5493,414,433.7938,648,620.76158,893,523.28
支付其他与经营活动有关的现金101,837,260.5770,099,467.5516,038,355.8668,471,207.69
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,729,483,969.391,132,024,016.8451,776,386.541,887,162,975.82
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额608,919,656.39403,004,389.46191,643,845.56421,118,142.16
二、投资活动产生的现金流量:
收回投资收到的现金362,032,016.39325,200,000277,750,0002,960,760,762.15
取得投资收益收到的现金5,859,496.175,809,399.144,190,337.1246,333,914.35
处置固定资产、无形资产和其他长期资产收回的现金净额500,062.84471,243.33339,214.940,573,761.15
收到的其他与投资活动有关的现金2,000,0002,000,0002,000,00056,417,945.47
投资活动现金流入的平衡项目0000
投资活动现金流入小计370,391,575.4333,480,642.47284,279,552.023,104,086,383.12
购建固定资产、无形资产和其他长期资产支付的现金387,183,580.83245,709,08288,612,130.26345,897,108.17
投资支付的现金115,640,00062,240,00012,840,0002,495,820,500
支付其他与投资活动有关的现金423,400423,400423,4006,459,130
投资活动现金流出的平衡项目0000
投资活动现金流出小计503,246,980.83308,372,482101,875,530.262,848,176,738.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-132,855,405.4325,108,160.47182,404,021.76255,909,644.95
三、筹资活动产生的现金流量:
吸收投资收到的现金11,200,00011,200,00011,200,000-
其中:子公司吸收少数股东投资收到的现金11,200,00011,200,00011,200,000-
取得借款收到的现金72,327,985.650,000,00050,000,00082,720,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计83,527,985.661,200,00061,200,00082,720,000
偿还债务支付的现金22,208,839.9711,127,837.974,800,801.8197,229,501.3
分配股利、利润或偿付利息支付的现金181,919,652.04172,836,972.062,086,660.68171,400,626.25
其中:子公司支付给少数股东的股利、利润4,760,0001,360,0001,360,0008,045,000
支付其他与筹资活动有关的现金4,633,999.613,305,204.861,990,926.265,953,460.41
筹资活动现金流出平衡项目0000
筹资活动现金流出小计208,762,491.62187,270,014.898,878,388.75274,583,587.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-125,234,506.02-126,070,014.8952,321,611.25-191,863,587.96
四、汇率变动对现金及现金等价物的影响1,611,805.91,217,524.55-735,475.417,808,657.36
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额352,441,550.84303,260,059.59425,634,003.16492,972,856.51
加:期初现金及现金等价物余额1,181,110,789.651,181,110,789.651,181,110,789.65688,137,933.14
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,533,552,340.491,484,370,849.241,606,744,792.811,181,110,789.65
补充资料:
净利润-308,866,496.54-483,745,685.6
资产减值准备-1,287,978.08-16,527,030.44
固定资产和投资性房地产折旧-32,116,009.91-60,309,847.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,116,009.91-60,309,847.46
无形资产摊销-6,299,447.75-8,119,349.82
处置固定资产、无形资产和其他长期资产的损失--121,406.71--104,674,295.7
固定资产报废损失--8,378.22-555,435.81
公允价值变动损失--23,768.75--11,636,585.41
财务费用-18,695,444.37-29,358,530.09
投资损失--7,733,256.37--16,797,236.77
递延所得税--5,715,539.86--18,757,157.63
其中:递延所得税资产减少--4,066,710.43--18,750,433.47
递延所得税负债增加--1,648,829.43--6,724.16
存货的减少-10,008,654.71-15,446,947.41
经营性应收项目的减少--11,004,974.97--31,982,932.68
经营性应付项目的增加-49,012,734.26-10,011,949.6
其他--1,782,380.25--24,909,662.19
现金的期末余额-1,484,370,849.24-1,181,110,789.65
减:现金的期初余额-1,181,110,789.65-688,137,933.14
公告日期2023-10-312023-08-292023-04-292023-04-29
审计意见(境内)带强调事项段的无保留意见
TOP↑