当前位置:首页 - 行情中心 - 泰嘉股份(002843) - 财务分析 - 现金流量表

泰嘉股份

(002843)

  

流通市值:34.11亿  总市值:34.29亿
流通股本:2.50亿   总股本:2.52亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,188,119,915.4773,908,117.42350,534,811.031,564,373,547.99
  收到的税费返还2,128,973.44110,122.9316,985.37-
  收到其他与经营活动有关的现金17,222,399.096,330,278.735,376,341.0119,500,566.13
  经营活动现金流入小计1,207,471,287.93780,348,519.08355,928,137.411,583,874,114.12
  购买商品、接受劳务支付的现金851,709,514.99534,842,834.72248,956,421.171,061,372,348.64
  支付给职工以及为职工支付的现金209,624,189.47148,952,773.1783,278,662.58296,084,114.53
  支付的各项税费42,913,898.2236,069,810.6620,606,903.0643,352,543.27
  支付其他与经营活动有关的现金65,102,680.137,100,920.7819,598,200.7796,716,753.72
  经营活动现金流出小计1,169,350,282.78756,966,339.33372,440,187.581,497,525,760.16
  经营活动产生的现金流量净额38,121,005.1523,382,179.75-16,512,050.1786,348,353.96
二、投资活动产生的现金流量:
  收回投资收到的现金515,458,400184,250,00062,000,000932,436,865.02
  取得投资收益收到的现金2,266,663.471,249,055.88401,235.275,570,878.46
  处置固定资产、无形资产和其他长期资产收回的现金净额100,596.648,42339,4012,163,295.43
  投资活动现金流入小计517,825,660.07185,547,478.8862,440,636.27940,171,038.91
  购建固定资产、无形资产和其他长期资产支付的现金90,281,078.5666,766,949.7631,877,106.65151,751,166.34
  投资支付的现金634,408,400333,620,000164,000,000744,000,000
  取得子公司及其他营业单位支付的现金---5,046,250
  投资活动现金流出小计724,689,478.56400,386,949.76195,877,106.65900,797,416.34
  投资活动产生的现金流量净额-206,863,818.49-214,839,470.88-133,436,470.3839,373,622.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,073,8903,073,890-3,690,000
  其中:子公司吸收少数股东投资收到的现金3,073,8903,073,890-3,690,000
  取得借款收到的现金235,410,017.63129,015,141.8784,821,178.12261,328,038.22
  收到其他与筹资活动有关的现金7,901,336.975,600,236.975,600,236.9730,998,361.7
  筹资活动现金流入小计246,385,244.6137,689,268.8490,421,415.09296,016,399.92
  偿还债务支付的现金239,031,073.75133,162,434.8957,766,435237,317,157.8
  分配股利、利润或偿付利息支付的现金6,263,005.434,432,918.932,071,464.5129,940,052.89
  支付其他与筹资活动有关的现金25,824,743.329,993,435.0216,749,372.7434,947,688.54
  筹资活动现金流出小计271,118,822.48167,588,788.8476,587,272.25302,204,899.23
  筹资活动产生的现金流量净额-24,733,577.88-29,899,52013,834,142.84-6,188,499.31
四、汇率变动对现金及现金等价物的影响-6,792,879.26-5,383,716.73-3,680,172.975,377,941.09
五、现金及现金等价物净增加额-200,269,270.48-226,740,527.86-139,794,550.68124,911,418.31
  加:期初现金及现金等价物余额465,139,479.77465,139,479.77465,139,479.77340,228,061.46
  期末现金及现金等价物余额264,870,209.29238,398,951.91325,344,929.09465,139,479.77
补充资料:
  净利润-28,668,774.14--38,180,253.62
  资产减值准备--12,962,467.47-69,082,125
  固定资产和投资性房地产折旧-36,812,166.75-73,723,906.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,812,166.75-73,723,906.26
  无形资产摊销-1,830,505.49-3,029,117.79
  长期待摊费用摊销-10,765,628.96-17,531,734.78
  处置固定资产、无形资产和其他长期资产的损失--54,740.91-3,002,406.87
  固定资产报废损失-118,258.97-380,797.01
  公允价值变动损失--13,525,534.14-8,386,493.93
  财务费用-18,811,226.54-6,994,732.22
  投资损失-2,053,678.4-2,368,679.16
  递延所得税--7,067,480.99-81,748.84
  其中:递延所得税资产减少--3,691,719.63-10,770,205.97
    递延所得税负债增加--3,375,761.36--10,688,457.13
  存货的减少--81,400,385.09-7,290,681.53
  经营性应收项目的减少--37,779,105.37--52,669,336.11
  经营性应付项目的增加-73,219,764.55--26,339,206.61
  现金的期末余额-238,398,951.91-465,139,479.77
  减:现金的期初余额-465,139,479.77-340,228,061.46
  现金及现金等价物的净增加额--226,740,527.86-124,911,418.31
公告日期2026-10-232026-08-222026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑