当前位置:首页 - 行情中心 - 泰嘉股份(002843) - 财务分析 - 现金流量表

泰嘉股份

(002843)

  

流通市值:59.69亿  总市值:59.91亿
流通股本:2.51亿   总股本:2.52亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金836,182,446.71402,466,919.021,871,643,559.281,397,096,911.22
  收到的税费返还12,788.799,167.796,091,940.166,092,461.42
  收到其他与经营活动有关的现金19,828,814.9612,535,497.3743,980,329.2953,782,573.24
  经营活动现金流入小计856,024,050.46415,011,584.181,921,715,828.731,456,971,945.88
  购买商品、接受劳务支付的现金525,329,406.69265,761,102.621,269,343,893.41957,325,064.29
  支付给职工以及为职工支付的现金166,092,889.4795,470,061.99339,078,374.31258,310,311.76
  支付的各项税费22,316,783.5518,016,612.6377,684,852.0979,898,800.37
  支付其他与经营活动有关的现金49,196,959.120,695,350.3687,715,860.9871,767,646.31
  经营活动现金流出小计762,936,038.81399,943,127.61,773,822,980.791,367,301,822.73
  经营活动产生的现金流量净额93,088,011.6515,068,456.58147,892,847.9489,670,123.15
二、投资活动产生的现金流量:
  收回投资收到的现金526,965,000323,465,000741,626,258.73394,490,400.91
  取得投资收益收到的现金1,608,527.12920,902.383,513,445.396,632,918.89
  处置固定资产、无形资产和其他长期资产收回的现金净额56,74556,700437,996.31154,373.94
  收到的其他与投资活动有关的现金--15,967,931.55-
  投资活动现金流入小计528,630,272.12324,442,602.38761,545,631.98401,277,693.74
  购建固定资产、无形资产和其他长期资产支付的现金73,124,589.7445,611,678.3188,543,488.53131,904,990.88
  投资支付的现金475,250,000145,750,000913,170,000576,170,000
  取得子公司及其他营业单位支付的现金--17,157,25012,111,000
  支付其他与投资活动有关的现金-2,327,232.77-1,000,000
  投资活动现金流出小计548,374,589.74193,688,911.071,118,870,738.53721,185,990.88
  投资活动产生的现金流量净额-19,744,317.62130,753,691.31-357,325,106.55-319,908,297.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,690,000-9,897,3009,897,300
  取得借款收到的现金147,509,618.5375,507,499.58345,599,991.51260,751,093.04
  收到其他与筹资活动有关的现金29,665,698.5329,665,698.5336,844,398.4336,844,398.4
  筹资活动现金流入小计180,865,317.06105,173,198.11392,341,689.94307,492,791.44
  偿还债务支付的现金147,023,362.2148,391,028.88297,464,763.55199,138,763.55
  分配股利、利润或偿付利息支付的现金17,459,157.482,155,395.1351,927,509.6149,694,819.69
  支付其他与筹资活动有关的现金64,089,630.6350,726,617.74173,675,613.27170,693,868.91
  筹资活动现金流出小计228,572,150.32101,273,041.75523,067,886.43419,527,452.15
  筹资活动产生的现金流量净额-47,706,833.263,900,156.36-130,726,196.49-112,034,660.71
四、汇率变动对现金及现金等价物的影响4,114,331.541,498,437.934,688,571.993,052,964.09
五、现金及现金等价物净增加额29,751,192.31151,220,742.18-335,469,883.11-339,219,870.61
  加:期初现金及现金等价物余额340,516,253.67340,516,232.22675,697,944.57675,697,944.57
  期末现金及现金等价物余额370,267,445.98491,736,974.4340,228,061.46336,478,073.96
补充资料:
  净利润40,480,196.04-44,641,073.43-
  资产减值准备-7,223,639.19-16,004,849.05-
  固定资产和投资性房地产折旧37,311,647.52-77,107,041.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,311,647.52-77,107,041.72-
  无形资产摊销1,331,639.75-2,203,136.19-
  长期待摊费用摊销8,850,891.13-16,563,519.83-
  处置固定资产、无形资产和其他长期资产的损失-441,130.46--137,111.05-
  固定资产报废损失356,527.3-619,514.39-
  公允价值变动损失-92,549.88-3,141,738.52-
  财务费用5,731,620.47-9,809,401.87-
  投资损失-2,415,479.21--3,718,524-
  递延所得税-14,794,840.33-695,504.8-
  其中:递延所得税资产减少-17,906,199.74-2,860,805.92-
    递延所得税负债增加3,111,359.41--2,165,301.12-
  存货的减少48,451,036.07--10,777,302.04-
  经营性应收项目的减少27,169,090.3-44,489,247.94-
  经营性应付项目的增加-58,257,616.87--65,783,243.19-
  现金的期末余额370,267,445.98-340,228,061.46-
  减:现金的期初余额340,516,253.67-675,697,944.57-
  现金及现金等价物的净增加额29,751,192.31--335,469,883.11-
公告日期2025-08-052025-04-262025-04-262024-10-15
审计意见(境内)标准无保留意见
TOP↑