当前位置:首页 - 行情中心 - 英联股份(002846) - 财务分析 - 现金流量表

英联股份

(002846)

  

流通市值:53.07亿  总市值:86.73亿
流通股本:2.57亿   总股本:4.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金856,471,585.74375,297,677.881,691,223,257.381,310,147,209.67
  收到的税费返还53,330,173.4227,861,204.140,928,514.5934,170,747.92
  收到其他与经营活动有关的现金45,756,893.6434,562,986.9148,027,158.4228,501,038.7
  经营活动现金流入小计955,558,652.8437,721,868.891,780,178,930.391,372,818,996.29
  购买商品、接受劳务支付的现金633,360,434.97276,136,549.451,466,778,445.711,190,578,684.67
  支付给职工以及为职工支付的现金97,846,051.4653,309,590.01159,823,116.52118,867,272.38
  支付的各项税费14,152,624.734,274,714.0436,424,773.4923,722,431.67
  支付其他与经营活动有关的现金32,704,110.115,825,167.2562,807,453.8444,334,217.22
  经营活动现金流出小计778,063,221.26349,546,020.751,725,833,789.561,377,502,605.94
  经营活动产生的现金流量净额177,495,431.5488,175,848.1454,345,140.83-4,683,609.65
二、投资活动产生的现金流量:
  收回投资收到的现金5,000,0005,000,00000
  取得投资收益收到的现金2,6252,62500
  处置固定资产、无形资产和其他长期资产收回的现金净额491,407.8750,00062,98543,740
  收到的其他与投资活动有关的现金6,874,9504,617,9904,361,7804,361,780
  投资活动现金流入小计12,368,982.879,670,6154,424,7654,405,520
  购建固定资产、无形资产和其他长期资产支付的现金137,510,724.5465,796,858.66463,831,732.56361,548,064.54
  投资支付的现金5,000,0005,000,0003,705,0003,705,000
  支付其他与投资活动有关的现金4,000,0002,000,0006,000,0004,000,000
  投资活动现金流出小计146,510,724.5472,796,858.66473,536,732.56369,253,064.54
  投资活动产生的现金流量净额-134,141,741.67-63,126,243.66-469,111,967.56-364,847,544.54
三、筹资活动产生的现金流量:
  取得借款收到的现金340,067,077.89142,190,249.08992,725,199.4821,769,192.4
  收到其他与筹资活动有关的现金186,955,335.1375,554,874.62434,367,103.23275,435,819.42
  筹资活动现金流入小计527,022,413.02217,745,123.71,427,092,302.631,097,205,011.82
  偿还债务支付的现金427,326,892.07179,657,568.46680,125,289.9511,032,692.42
  分配股利、利润或偿付利息支付的现金18,115,061.149,335,455.446,252,223.5136,517,411.86
  支付其他与筹资活动有关的现金158,011,823.6774,759,743.59281,629,651.42201,064,422.49
  筹资活动现金流出小计603,453,776.88263,752,767.451,008,007,164.83748,614,526.77
  筹资活动产生的现金流量净额-76,431,363.86-46,007,643.75419,085,137.8348,590,485.05
四、汇率变动对现金及现金等价物的影响2,060,664.941,762,731.456,585,476.613,318,485.1
五、现金及现金等价物净增加额-31,017,009.05-19,195,307.8210,903,787.68-17,622,184.04
  加:期初现金及现金等价物余额69,568,265.5569,568,265.5558,664,477.8758,664,477.87
  期末现金及现金等价物余额38,551,256.550,372,957.7369,568,265.5541,042,293.83
补充资料:
  净利润23,776,474.94--42,194,675.88-
  资产减值准备13,141,311.86-12,070,395.47-
  固定资产和投资性房地产折旧59,251,097.3-111,980,319.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧59,251,097.3-111,980,319.86-
  无形资产摊销2,700,679.65-5,909,364.86-
  长期待摊费用摊销2,532,370.56-3,210,103.01-
  处置固定资产、无形资产和其他长期资产的损失-352,589.84-1,252,413.37-
  固定资产报废损失7,888.42-270,488-
  公允价值变动损失--18,000-
  财务费用21,632,792.8-37,160,111.37-
  投资损失-146,133.21--22,671.13-
  递延所得税5,284,516.62-7,050,880.53-
  其中:递延所得税资产减少5,532,308.2-8,204,743.48-
    递延所得税负债增加-247,791.58--1,153,862.95-
  存货的减少-35,372,826.23--22,447,458.74-
  经营性应收项目的减少-60,849,083.13--194,127,210.69-
  经营性应付项目的增加171,679,755.13-153,895,013.21-
  其他-26,343,076.8--21,716,418.01-
  现金的期末余额38,551,256.5-69,568,265.55-
  减:现金的期初余额69,568,265.55-58,664,477.87-
  现金及现金等价物的净增加额-31,017,009.05-10,903,787.68-
公告日期2025-08-302025-04-182025-04-182024-10-31
审计意见(境内)标准无保留意见
TOP↑