当前位置:首页 - 行情中心 - 实丰文化(002862) - 财务分析 - 现金流量表

实丰文化

(002862)

  

流通市值:24.52亿  总市值:32.63亿
流通股本:1.26亿   总股本:1.68亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金198,603,635.71101,190,113.17413,345,942.26261,833,852.86
  收到的税费返还11,070,340.016,761,773.2828,942,687.423,892,173.49
  收到其他与经营活动有关的现金581,266.75163,187.25538,195.352,650,472.39
  经营活动现金流入小计210,255,242.47108,115,073.7442,826,825.01288,376,498.74
  购买商品、接受劳务支付的现金168,885,954.63108,270,425.71273,577,146.86198,800,434.04
  支付给职工以及为职工支付的现金27,771,155.9414,088,308.8251,316,929.6137,442,320.75
  支付的各项税费2,682,514.891,155,556.745,264,903.532,355,477.16
  支付其他与经营活动有关的现金58,610,314.6425,592,696.65111,525,356.7771,891,828.6
  经营活动现金流出小计257,949,940.1149,106,987.92441,684,336.77310,490,060.55
  经营活动产生的现金流量净额-47,694,697.63-40,991,914.221,142,488.24-22,113,561.81
二、投资活动产生的现金流量:
  收回投资收到的现金--4,320,343.054,320,343.05
  处置固定资产、无形资产和其他长期资产收回的现金净额166,12947,000337,110.76337,110.76
  收到的其他与投资活动有关的现金2,000,000-2,200,0002,200,000
  投资活动现金流入小计2,166,12947,0006,857,453.816,857,453.81
  购建固定资产、无形资产和其他长期资产支付的现金37,641,082.3914,512,024.1544,187,201.0635,940,139.97
  投资支付的现金400,000---
  投资活动现金流出小计38,041,082.3914,512,024.1544,187,201.0635,940,139.97
  投资活动产生的现金流量净额-35,874,953.39-14,465,024.15-37,329,747.25-29,082,686.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金770,000690,000444,353.68344,353.68
  其中:子公司吸收少数股东投资收到的现金770,000690,000444,353.68-
  取得借款收到的现金79,869,358.146,657,500163,886,822.972,886,822.9
  收到其他与筹资活动有关的现金--44,469,739.31-
  筹资活动现金流入小计80,639,358.147,347,500208,800,915.8973,231,176.58
  偿还债务支付的现金41,538,311.5433,946,566.88135,509,655.448,619,940.5
  分配股利、利润或偿付利息支付的现金8,129,852.192,259,104.118,753,913.116,383,395.9
  支付其他与筹资活动有关的现金12,219,024.1512,170,00076,541.1376,541.13
  筹资活动现金流出小计61,887,187.8848,375,670.99144,340,109.6455,079,877.53
  筹资活动产生的现金流量净额18,752,170.22-1,028,170.9964,460,806.2518,151,299.05
四、汇率变动对现金及现金等价物的影响909,496.84610,500.761,487,844.311,371,068.45
五、现金及现金等价物净增加额-63,907,983.96-55,874,608.629,761,391.55-31,673,880.47
  加:期初现金及现金等价物余额99,281,278.9499,281,278.9469,519,887.3969,519,887.39
  期末现金及现金等价物余额35,373,294.9843,406,670.3499,281,278.9437,846,006.92
补充资料:
  净利润4,137,613-9,273,867.63-
  资产减值准备246,646.31-3,223,332.59-
  固定资产和投资性房地产折旧13,714,463.4-26,819,576.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,714,463.4-26,819,576.27-
  无形资产摊销551,648.58-1,103,297.04-
  处置固定资产、无形资产和其他长期资产的损失9,801.79--137,897.41-
  公允价值变动损失---50,414,950-
  财务费用3,328,122.25-7,243,097.82-
  投资损失4,396,599.88-41,968,609.88-
  递延所得税-1,975,323.14-2,106,815.59-
  其中:递延所得税资产减少3,082.78--228.53-
    递延所得税负债增加-1,978,405.92-2,107,044.12-
  存货的减少-41,631,156.91--5,759,371.59-
  经营性应收项目的减少-7,521,351.5--41,756,678.13-
  经营性应付项目的增加-22,951,761.29-7,392,192.48-
  现金的期末余额35,373,294.98-99,281,278.94-
  减:现金的期初余额99,281,278.94-69,519,887.39-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额-63,907,983.96-29,761,391.55-
公告日期2025-08-222025-04-302025-04-152024-10-29
审计意见(境内)标准无保留意见
TOP↑