当前位置:首页 - 行情中心 - 实丰文化(002862) - 财务分析 - 现金流量表

实丰文化

(002862)

  

流通市值:17.42亿  总市值:22.97亿
流通股本:1.29亿   总股本:1.69亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金379,319,765.61247,790,119.37119,713,421.28450,383,456.48
  收到的税费返还8,099,245.313,362,382.051,847,365.2225,199,551.04
  收到其他与经营活动有关的现金1,183,533.091,142,756.87513,289.731,250,016.09
  经营活动现金流入小计388,602,544.01252,295,258.29122,074,076.23476,833,023.61
  购买商品、接受劳务支付的现金204,850,422.28149,097,110.784,334,349.18303,612,081.05
  支付给职工以及为职工支付的现金69,196,589.6344,710,188.6221,710,924.961,039,575.7
  支付的各项税费3,836,590.353,349,354.972,988,393.266,410,449.36
  支付其他与经营活动有关的现金174,537,823.7192,576,012.6958,170,767.91150,430,971.35
  经营活动现金流出小计452,421,425.97289,732,666.98167,204,435.25521,493,077.46
  经营活动产生的现金流量净额-63,818,881.96-37,437,408.69-45,130,359.02-44,660,053.85
二、投资活动产生的现金流量:
  收回投资收到的现金51,414.0851,414.0851,414.08223.88
  取得投资收益收到的现金-0--
  处置固定资产、无形资产和其他长期资产收回的现金净额291,500284,000284,000174,129
  处置子公司及其他营业单位收到的现金净额-0-728,434.19
  收到的其他与投资活动有关的现金-0-2,846,000
  投资活动现金流入小计342,914.08335,414.08335,414.083,748,787.07
  购建固定资产、无形资产和其他长期资产支付的现金65,540,523.6361,173,129.5916,063,494.7369,907,872.4
  投资支付的现金5,000,0005,000,0004,000,000400,000
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计70,540,523.6366,173,129.5920,063,494.7370,307,872.4
  投资活动产生的现金流量净额-70,197,609.55-65,837,715.51-19,728,080.65-66,559,085.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,501,10012,501,100-770,000
  其中:子公司吸收少数股东投资收到的现金-0-770,000
  取得借款收到的现金151,970,000103,400,00078,400,000244,161,858.1
  收到其他与筹资活动有关的现金71,300,00071,300,00016,000,00044,700,000
  筹资活动现金流入小计235,771,100187,201,10094,400,000289,631,858.1
  偿还债务支付的现金139,982,349.7698,239,419.5448,426,175.24160,602,544.31
  分配股利、利润或偿付利息支付的现金7,277,951.055,224,996.442,654,605.6413,748,146.79
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金2,363,9242,018,406-29,010,636.95
  筹资活动现金流出小计149,624,224.81105,482,821.9851,080,780.88203,361,328.05
  筹资活动产生的现金流量净额86,146,875.1981,718,278.0243,319,219.1286,270,530.05
四、汇率变动对现金及现金等价物的影响-482,405.89-233,658.59-65,104.2996,045.7
五、现金及现金等价物净增加额-48,352,022.21-21,790,504.77-21,604,324.75-23,952,563.43
  加:期初现金及现金等价物余额75,328,715.5175,328,715.5175,328,715.5199,281,278.94
  期末现金及现金等价物余额26,976,693.353,538,210.7453,724,390.7675,328,715.51
补充资料:
  净利润-3,141,839.26--175,372,745.64
  资产减值准备--1,020,703.6-10,187,011.07
  固定资产和投资性房地产折旧-15,505,853.69-28,868,447.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,505,853.69-28,868,447.55
  无形资产摊销-551,648.58-1,103,297.16
  长期待摊费用摊销-419,287.2--
  处置固定资产、无形资产和其他长期资产的损失-26,055.77-2,208,221.83
  公允价值变动损失---45,368,950
  财务费用-5,154,941.35-11,045,330.74
  投资损失-92,528.57-34,548,649.17
  递延所得税-0--2,052,246.8
  其中:递延所得税资产减少---54,797.32
    递延所得税负债增加----2,107,044.12
  存货的减少--51,381,949--11,888,378.58
  经营性应收项目的减少-14,594,217.2-177,994.83
  经营性应付项目的增加--29,177,432.25-11,133,212.75
  其他-4,428,527.75--57,809.54
  现金的期末余额-53,538,210.74-75,328,715.51
  减:现金的期初余额-75,328,715.51-99,281,278.94
  现金及现金等价物的净增加额--21,790,504.77--23,952,563.43
公告日期2026-10-302026-08-292026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑