当前位置:首页 - 行情中心 - 安奈儿(002875) - 财务分析 - 现金流量表

安奈儿

(002875)

  

流通市值:30.07亿  总市值:35.11亿
流通股本:1.82亿   总股本:2.13亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金270,264,981.52148,260,520.95647,459,739.79471,284,595.55
  收到其他与经营活动有关的现金10,697,011.153,573,304.4798,071,891.1690,565,217
  经营活动现金流入小计280,961,992.67151,833,825.42745,531,630.95561,849,812.55
  购买商品、接受劳务支付的现金142,613,452.9683,071,369.88345,343,691.22263,390,183.76
  支付给职工以及为职工支付的现金76,653,187.639,068,251.24175,577,928.44133,321,598.83
  支付的各项税费2,144,680.731,683,603.3736,041,708.7132,184,938.33
  支付其他与经营活动有关的现金57,616,727.2924,984,449.01203,250,766.23179,378,355.12
  经营活动现金流出小计279,028,048.58148,807,673.5760,214,094.6608,275,076.04
  经营活动产生的现金流量净额1,933,944.093,026,151.92-14,682,463.65-46,425,263.49
二、投资活动产生的现金流量:
  取得投资收益收到的现金--96,558.89-
  处置固定资产、无形资产和其他长期资产收回的现金净额--47,64547,645
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--144,203.8947,645
  购建固定资产、无形资产和其他长期资产支付的现金3,412,421.341,337,105.210,249,444.077,544,569.95
  投资支付的现金49,00049,000--
  投资活动现金流出小计3,461,421.341,386,105.210,249,444.077,544,569.95
  投资活动产生的现金流量净额-3,461,421.34-1,386,105.2-10,105,240.18-7,496,924.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金112,649.27-2,450,0001,550,000
  其中:子公司吸收少数股东投资收到的现金--2,450,0001,550,000
  取得借款收到的现金229,303,194.44-59,662,666.6760,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计229,415,843.71-62,112,666.6761,550,000
  偿还债务支付的现金60,000,00060,000,000320,000,000290,500,000
  分配股利、利润或偿付利息支付的现金1,678,500-6,039,672.676,079,585.16
  支付其他与筹资活动有关的现金136,709,288.053,382,642.3817,282,334.9113,474,725.65
  筹资活动现金流出小计198,387,788.0563,382,642.38343,322,007.58310,054,310.81
  筹资活动产生的现金流量净额31,028,055.66-63,382,642.38-281,209,340.91-248,504,310.81
五、现金及现金等价物净增加额29,500,578.41-61,742,595.66-305,997,044.74-302,426,499.25
  加:期初现金及现金等价物余额504,806,544.1504,806,544.1810,803,588.84810,803,588.84
  期末现金及现金等价物余额534,307,122.51443,063,948.44504,806,544.1508,377,089.59
补充资料:
  净利润-29,144,704.12--115,846,962.71-
  资产减值准备-7,295,504.56-16,895,604.56-
  固定资产和投资性房地产折旧4,577,918.14-9,434,244.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,577,918.14-9,434,244.56-
  无形资产摊销1,779,675.44-3,221,368.12-
  长期待摊费用摊销4,913,074.42-10,071,016.46-
  处置固定资产、无形资产和其他长期资产的损失-25,899.33--170,147.49-
  财务费用2,779,098.11-8,762,046.58-
  投资损失---90,604.13-
  递延所得税1,984,447.05-5,229,012.12-
  其中:递延所得税资产减少1,984,900.17-5,314,460.69-
    递延所得税负债增加-453.12--85,448.57-
  存货的减少15,522,333.38-46,549,641.15-
  经营性应收项目的减少7,385,715.92--5,224,946.65-
  经营性应付项目的增加104,504,237.73--5,052,540.18-
  其他-114,688,511.01--12,024,307.62-
  现金的期末余额534,307,122.51-504,806,544.1-
  减:现金的期初余额504,806,544.1-810,803,588.84-
  现金及现金等价物的净增加额29,500,578.41--305,997,044.74-
公告日期2025-08-272025-04-252025-04-252024-10-29
审计意见(境内)保留意见
TOP↑