当前位置:首页 - 行情中心 - 安奈儿(002875) - 财务分析 - 现金流量表

安奈儿

(002875)

  

流通市值:23.81亿  总市值:23.81亿
流通股本:2.11亿   总股本:2.11亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金453,693,307.18290,965,776.57162,313,612.6568,376,863.92
  收到其他与经营活动有关的现金9,684,160.77,244,835.515,419,493.8932,874,755.27
  经营活动现金流入小计463,377,467.88298,210,612.08167,733,106.49601,251,619.19
  购买商品、接受劳务支付的现金390,055,545.64164,646,434.7686,406,549.45319,316,913.99
  支付给职工以及为职工支付的现金109,349,467.1476,399,189.7741,147,025.08155,056,003.28
  支付的各项税费10,532,275.416,341,126.18530,114.844,128,815.64
  支付其他与经营活动有关的现金99,286,097.9368,137,782.2635,101,876.45141,115,406.61
  经营活动现金流出小计609,223,386.12315,524,532.97163,185,565.82619,617,139.52
  经营活动产生的现金流量净额-145,845,918.24-17,313,920.894,547,540.67-18,365,520.33
二、投资活动产生的现金流量:
  取得投资收益收到的现金484,079.36484,079.36-87,923.38
  处置固定资产、无形资产和其他长期资产收回的现金净额1,038,873.13485,549.27--
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计1,522,952.49969,628.63-87,923.38
  购建固定资产、无形资产和其他长期资产支付的现金6,126,446.533,104,518.291,307,521.989,366,957.71
  投资支付的现金480,000480,0008,450,00049,000
  取得子公司及其他营业单位支付的现金8,254,543.88,254,543.8--
  投资活动现金流出小计14,860,990.3311,839,062.099,757,521.989,415,957.71
  投资活动产生的现金流量净额-13,338,037.84-10,869,433.46-9,757,521.98-9,328,034.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金200,000200,000395,456.2112,649.27
  取得借款收到的现金139,250,00050,000,00050,000,000279,303,194.44
  筹资活动现金流入小计139,450,00050,200,00050,395,456.2279,415,843.71
  偿还债务支付的现金100,000,000101,000,000-190,000,000
  分配股利、利润或偿付利息支付的现金2,028,805.611,225,000.03509,444.451,678,500
  支付其他与筹资活动有关的现金33,264,700.067,206,630.143,551,561.8918,875,333.33
  筹资活动现金流出小计135,293,505.67109,431,630.174,061,006.34210,553,833.33
  筹资活动产生的现金流量净额4,156,494.33-59,231,630.1746,334,449.8668,862,010.38
五、现金及现金等价物净增加额-155,027,461.75-87,414,984.5241,124,468.5541,168,455.72
  加:期初现金及现金等价物余额545,974,999.82545,974,999.82545,974,999.82504,806,544.1
  期末现金及现金等价物余额390,947,538.07458,560,015.3587,099,468.37545,974,999.82
补充资料:
  净利润--5,074,112.75--103,956,937.55
  资产减值准备-8,234,191.92-47,346,555.1
  固定资产和投资性房地产折旧-4,368,861.23-9,059,757.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,368,861.23-9,059,757.97
  无形资产摊销-1,880,653.86-3,594,628.97
  长期待摊费用摊销-2,379,805.86-8,180,690.25
  处置固定资产、无形资产和其他长期资产的损失--53,342.32--116,399.82
  固定资产报废损失-1,036.39-49,654.17
  财务费用-2,944,068.11-4,009,606.13
  投资损失--977,462.94--533,139.8
  递延所得税-5,152,266.86-10,846,708.03
  其中:递延所得税资产减少-5,152,266.86-10,847,161.15
    递延所得税负债增加----453.12
  存货的减少-10,353,271.45--33,511,211.77
  经营性应收项目的减少--8,091,009.4-43,393,279.47
  经营性应付项目的增加--47,372,487.63--35,173,862.73
  其他-30,227.53--2,167,045.42
  融资租入固定资产---7,914,874.13
  现金的期末余额-458,560,015.3-545,974,999.82
  减:现金的期初余额-545,974,999.82-504,806,544.1
  现金及现金等价物的净增加额--87,414,984.52-41,168,455.72
公告日期2026-10-282026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑