当前位置:首页 - 行情中心 - 美格智能(002881) - 财务分析 - 现金流量表

美格智能

(002881)

  

流通市值:94.84亿  总市值:136.40亿
流通股本:1.82亿   总股本:2.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,083,824,368.27932,058,751.322,801,431,207.792,166,745,020.3
  收到的税费返还67,200,639.8827,284,816.9109,291,454.7575,884,282.49
  收到其他与经营活动有关的现金9,054,546.644,934,163.6416,795,296.6321,408,040.9
  经营活动现金流入小计2,160,079,554.79964,277,731.862,927,517,959.172,264,037,343.69
  购买商品、接受劳务支付的现金2,070,880,921.38945,611,286.292,689,897,676.882,047,065,610.49
  支付给职工以及为职工支付的现金106,516,537.5755,981,830.51228,862,743.54171,992,667.26
  支付的各项税费41,209,327.6218,693,486.9569,115,790.6842,068,555.95
  支付其他与经营活动有关的现金25,450,966.8310,880,214.9469,532,223.3644,574,857.48
  经营活动现金流出小计2,244,057,753.41,031,166,818.693,057,408,434.462,305,701,691.18
  经营活动产生的现金流量净额-83,978,198.61-66,889,086.83-129,890,475.29-41,664,347.49
二、投资活动产生的现金流量:
  收回投资收到的现金12,668,888.8911,855,555.5646,000,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额400-20,00020,000
  处置子公司及其他营业单位收到的现金净额---46,000,000
  收到的其他与投资活动有关的现金2,781,282---
  投资活动现金流入小计15,450,570.8911,855,555.5646,020,00046,020,000
  购建固定资产、无形资产和其他长期资产支付的现金17,522,542.472,229,557.227,517,588.228,848,749.89
  投资支付的现金15,658,885.814,308,885.8450,000450,000
  支付其他与投资活动有关的现金--1,293,779.32-
  投资活动现金流出小计33,181,428.2716,538,44329,261,367.549,298,749.89
  投资活动产生的现金流量净额-17,730,857.38-4,682,887.4416,758,632.4636,721,250.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,781,520-40,841,307.0941,354,936.8
  取得借款收到的现金700,000,000390,000,000727,095,800537,000,000
  收到其他与筹资活动有关的现金7,946,868.62-36,565,603.2636,565,592.18
  筹资活动现金流入小计709,728,388.62390,000,000804,502,710.35614,920,528.98
  偿还债务支付的现金550,000,000205,000,000382,000,000412,000,000
  分配股利、利润或偿付利息支付的现金38,496,399.992,452,200.1626,491,704.9230,146,852.63
  支付其他与筹资活动有关的现金21,886,075.23,655,408.289,538,008.8568,536,394.56
  筹资活动现金流出小计610,382,475.19211,107,608.36498,029,713.77510,683,247.19
  筹资活动产生的现金流量净额99,345,913.43178,892,391.64306,472,996.58104,237,281.79
四、汇率变动对现金及现金等价物的影响9,194,543.73,152,451.099,611,805.357,390,383.42
五、现金及现金等价物净增加额6,831,401.14110,472,868.46202,952,959.1106,684,567.83
  加:期初现金及现金等价物余额341,879,366.49341,879,366.49138,926,407.39138,926,407.39
  期末现金及现金等价物余额348,710,767.63452,352,234.95341,879,366.49245,610,975.22
补充资料:
  净利润84,166,774.08-134,374,787.86-
  资产减值准备8,826,712.87-16,342,527.03-
  固定资产和投资性房地产折旧2,670,481.7-6,134,229.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,670,481.7-6,134,229.64-
  无形资产摊销19,154,374.22-38,115,058.32-
  长期待摊费用摊销-4,221,997.3-3,823,282.02-
  处置固定资产、无形资产和其他长期资产的损失-988,995.44--92,237.94-
  固定资产报废损失--13,255.58-
  公允价值变动损失1,164,517.04--1,725,017.6-
  财务费用-8,480,374.86--6,340,759.39-
  投资损失5,030,681.13-7,940,581.3-
  递延所得税2,324,179.75--36,911,758.16-
  其中:递延所得税资产减少3,282,531.23--28,845,310.5-
    递延所得税负债增加-958,351.48--8,066,447.66-
  存货的减少-153,503,482.09--145,807,928.76-
  经营性应收项目的减少-69,481,824.35--345,911,134.96-
  经营性应付项目的增加31,017,079.43-181,345,042.6-
  其他10,283,392.14-4,561,625.28-
  融资租入固定资产--945,640.27-
  现金的期末余额348,710,767.63-341,879,366.49-
  减:现金的期初余额341,879,366.49-138,926,407.39-
  现金及现金等价物的净增加额6,831,401.14-202,952,959.1-
公告日期2025-08-282025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑