当前位置:首页 - 行情中心 - 绿茵生态(002887) - 财务分析 - 现金流量表

绿茵生态

(002887)

  

流通市值:16.64亿  总市值:23.44亿
流通股本:2.17亿   总股本:3.06亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金378,427,751.99124,189,167.1979,294,306.92526,296,560.07
  收到的税费返还---0
  收到其他与经营活动有关的现金4,896,542.282,699,914.442,123,068.1810,767,978.79
  经营活动现金流入小计383,324,294.27126,889,081.6381,417,375.1537,064,538.86
  购买商品、接受劳务支付的现金156,728,982.27112,897,622.4578,583,221.57271,031,835.82
  支付给职工以及为职工支付的现金35,483,108.1227,917,950.7518,036,57445,533,389.46
  支付的各项税费50,767,966.0844,741,300.5918,418,103.7275,828,090.85
  支付其他与经营活动有关的现金19,818,380.4215,962,637.014,160,306.2824,440,521.66
  经营活动现金流出小计262,798,436.89201,519,510.8119,198,205.57416,833,837.79
  经营活动产生的现金流量净额120,525,857.38-74,630,429.17-37,780,830.47120,230,701.07
二、投资活动产生的现金流量:
  收回投资收到的现金3,187,500-00
  取得投资收益收到的现金10,286,845.846,942,511.292,660,771.799,598,877.63
  处置固定资产、无形资产和其他长期资产收回的现金净额00020,000
  处置子公司及其他营业单位收到的现金净额--00
  收到的其他与投资活动有关的现金15,948,017.34177,043,577.34118,386,588.7790,121,263.03
  投资活动现金流入小计29,422,363.18183,986,088.63121,047,360.5699,740,140.66
  购建固定资产、无形资产和其他长期资产支付的现金2,057,440.76836,335.925,673.275,091,415.18
  投资支付的现金143,769,867102,960,00076,180,0001,650,000
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计145,827,307.76103,796,335.9276,185,673.276,741,415.18
  投资活动产生的现金流量净额-116,404,944.5880,189,752.7144,861,687.2992,998,725.48
三、筹资活动产生的现金流量:
  取得借款收到的现金-0066,144,044.89
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-0066,144,044.89
  偿还债务支付的现金61,240,00061,200,00023,180,000194,228,540.96
  分配股利、利润或偿付利息支付的现金113,848,495.19110,149,213.663,902,132.83104,021,314.35
  其中:子公司支付给少数股东的股利、利润--00
  支付其他与筹资活动有关的现金-003,000,147.56
  筹资活动现金流出小计175,088,495.19171,349,213.6627,082,132.83301,250,002.87
  筹资活动产生的现金流量净额-175,088,495.19-171,349,213.66-27,082,132.83-235,105,957.98
五、现金及现金等价物净增加额-170,967,582.39-165,789,890.12-20,001,276.01-21,876,531.43
  加:期初现金及现金等价物余额179,350,259.15179,350,259.15179,350,259.15201,226,790.58
  期末现金及现金等价物余额8,382,676.7613,560,369.03159,348,983.14179,350,259.15
补充资料:
  净利润-42,424,833.29-123,282,578.79
  资产减值准备-50,141,589.47-112,762,782.63
  固定资产和投资性房地产折旧-5,175,708.19-10,650,125.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,175,708.19-10,650,125.77
  无形资产摊销-59,587.26-806,253.75
  长期待摊费用摊销-1,430.82-2,861.64
  处置固定资产、无形资产和其他长期资产的损失---101,700.5
  公允价值变动损失-1,912,526.62-967,487.7
  财务费用-15,151,014.42-26,746,556.28
  投资损失--8,190,946.36--13,615,418.57
  递延所得税--9,600,388.64--12,678,543.86
  其中:递延所得税资产减少-1,326,398.47--8,067,567.89
    递延所得税负债增加--10,926,787.11--4,610,975.97
  存货的减少--35,594,169.51--40,093,373.1
  经营性应收项目的减少--95,368,021.66--141,483,981.61
  经营性应付项目的增加--40,766,610.46-52,642,766.6
  现金的期末余额---179,350,259.15
  减:现金的期初余额---201,226,790.58
  加:现金等价物的期末余额-13,560,369.03--
  减:现金等价物的期初余额-179,350,259.15--
  现金及现金等价物的净增加额--165,789,890.12--21,876,531.43
公告日期2026-10-242026-08-202026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑