绿茵生态
(002887)
| 流通市值:27.78亿 | | | 总市值:39.14亿 |
| 流通股本:2.17亿 | | | 总股本:3.06亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 89,662,254.81 | 474,148,008.05 | 331,295,748.86 | 224,826,494.56 |
| 营业收入 | 89,662,254.81 | 474,148,008.05 | 331,295,748.86 | 224,826,494.56 |
| 二、营业总成本 | 55,765,865.86 | 314,567,421.54 | 241,836,142.15 | 160,622,873.68 |
| 营业成本 | 35,689,283.09 | 238,065,523.11 | 174,511,713.84 | 115,952,039.8 |
| 税金及附加 | 367,311.11 | 3,937,991.74 | 1,872,207.2 | 1,264,570.68 |
| 销售费用 | 0 | 0 | - | - |
| 管理费用 | 8,187,747.88 | 38,873,237.96 | 27,953,018.87 | 17,585,194.63 |
| 研发费用 | 3,836,840.49 | 15,165,737.07 | 14,877,238.96 | 11,203,073.59 |
| 财务费用 | 7,684,683.29 | 18,524,931.66 | 22,621,963.28 | 14,617,994.98 |
| 其中:利息费用 | 9,497,916.75 | 42,588,379.4 | 32,497,953.42 | 21,915,955.8 |
| 其中:利息收入 | 1,825,243.34 | 24,159,630.45 | 9,961,672.09 | 7,368,024.76 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | -420,980.89 | -967,487.7 | 3,057,761.09 | 3,713,313.46 |
| 加:投资收益 | 28,426,211.6 | 96,687,837.01 | 78,277,010.57 | 51,783,747.95 |
| 净敞口套期收益 | - | 0 | - | - |
| 汇兑收益 | - | 0 | - | - |
| 资产处置收益 | 0 | -101,700.5 | -96,558.35 | -96,558.35 |
| 资产减值损失(新) | -245,774.14 | -18,477,999.53 | -2,103,659.34 | -1,346,585.52 |
| 信用减值损失(新) | -15,377,558 | -94,284,783.1 | -83,634,361.48 | -46,187,656.62 |
| 其他收益 | 1,751,027.89 | 4,141,159.32 | 3,944,291.18 | 444,291.18 |
| 四、营业利润 | 48,029,315.41 | 146,577,612.01 | 88,904,090.38 | 72,514,172.98 |
| 加:营业外收入 | 573,111.99 | 4,184,034.25 | 1,962,826.47 | 987,197.03 |
| 减:营业外支出 | 3,914.28 | 1,273,606.64 | 1,191,674.11 | 708,866.43 |
| 五、利润总额 | 48,598,513.12 | 149,488,039.62 | 89,675,242.74 | 72,792,503.58 |
| 减:所得税费用 | 8,930,931.31 | 26,205,460.83 | 18,025,624.15 | 12,838,080.25 |
| 六、净利润 | 39,667,581.81 | 123,282,578.79 | 71,649,618.59 | 59,954,423.33 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 39,667,581.81 | 123,282,578.79 | 71,649,618.59 | 59,954,423.33 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 40,267,543.51 | 121,421,402.82 | 70,338,709.36 | 58,882,498.55 |
| 少数股东损益 | -599,961.7 | 1,861,175.97 | 1,310,909.23 | 1,071,924.78 |
| 扣除非经常损益后的净利润 | 35,606,804.16 | 104,676,998.35 | 56,593,728.74 | 50,564,349.47 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.13 | 0.4 | 0.23 | 0.19 |
| (二)稀释每股收益 | 0.13 | 0.4 | 0.23 | 0.19 |
| 八、其他综合收益 | - | -19,139.83 | - | - |
| 归属于母公司股东的其他综合收益 | - | -19,139.83 | - | - |
| 九、综合收益总额 | 39,667,581.81 | 123,263,438.96 | 71,649,618.59 | 59,954,423.33 |
| 归属于母公司股东的综合收益总额 | 40,267,543.51 | 121,402,262.99 | 70,338,709.36 | 58,882,498.55 |
| 归属于少数股东的综合收益总额 | -599,961.7 | 1,861,175.97 | 1,310,909.23 | 1,071,924.78 |
| 公告日期 | 2026-04-29 | 2026-04-29 | 2025-10-25 | 2025-08-29 |
| 审计意见(境内) | | 标准无保留意见 | | |