当前位置:首页 - 行情中心 - 中大力德(002896) - 财务分析 - 现金流量表

中大力德

(002896)

  

流通市值:112.92亿  总市值:112.92亿
流通股本:1.97亿   总股本:1.97亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金862,940,049.32526,770,631.35279,137,537.981,021,864,059.22
  收到的税费返还248,137.97138,043.1237,594.57124,883.18
  收到其他与经营活动有关的现金8,081,362.293,871,102.952,321,613.5512,097,877.74
  经营活动现金流入小计871,269,549.58530,779,777.42281,496,746.11,034,086,820.14
  购买商品、接受劳务支付的现金638,245,321.34387,732,124.59190,710,163.84639,145,605.01
  支付给职工以及为职工支付的现金228,722,482.93155,926,312.9179,694,834.3268,995,769.31
  支付的各项税费33,765,283.9522,355,414.418,684,015.0949,667,289.45
  支付其他与经营活动有关的现金35,225,152.5821,257,002.3512,205,432.3145,555,213.85
  经营活动现金流出小计935,958,240.8587,270,854.26291,294,445.541,003,363,877.62
  经营活动产生的现金流量净额-64,688,691.22-56,491,076.84-9,797,699.4430,722,942.52
二、投资活动产生的现金流量:
  收回投资收到的现金---9,277,700
  处置固定资产、无形资产和其他长期资产收回的现金净额107,894.8691,236.7788,326.731,134,588.72
  投资活动现金流入小计107,894.8691,236.7788,326.7310,412,288.72
  购建固定资产、无形资产和其他长期资产支付的现金103,057,644.3167,105,673.237,974,113.05150,361,179.81
  投资支付的现金3,200,0003,200,0003,200,0002,000,000
  投资活动现金流出小计106,257,644.3170,305,673.241,174,113.05152,361,179.81
  投资活动产生的现金流量净额-106,149,749.45-70,214,436.43-41,085,786.32-141,948,891.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,430,0001,430,0001,430,000195,000
  其中:子公司吸收少数股东投资收到的现金1,430,0001,430,0001,430,000195,000
  取得借款收到的现金319,400,000200,000,00050,000,000209,400,000
  筹资活动现金流入小计320,830,000201,430,00051,430,000209,595,000
  偿还债务支付的现金119,800,00070,000,000-100,000,000
  分配股利、利润或偿付利息支付的现金28,930,879.313,372,334.731,148,930.0142,910,703.31
  支付其他与筹资活动有关的现金644,125.16360,948.457,487.59,406,328.6
  筹资活动现金流出小计149,375,004.4773,733,283.131,206,417.51152,317,031.91
  筹资活动产生的现金流量净额171,454,995.53127,696,716.8750,223,582.4957,277,968.09
四、汇率变动对现金及现金等价物的影响-14,905,152.2-10,264,386.33-7,147,744.861,545,705.42
五、现金及现金等价物净增加额-14,288,597.34-9,273,182.73-7,807,648.13-52,402,275.06
  加:期初现金及现金等价物余额92,239,709.6692,239,709.6692,239,709.66144,641,984.72
  期末现金及现金等价物余额77,951,112.3282,966,526.9384,432,061.5392,239,709.66
补充资料:
  净利润-27,755,613.28-62,460,444.91
  资产减值准备-6,558,293.05-15,187,852.66
  固定资产和投资性房地产折旧-49,889,379.31-95,059,599.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,889,379.31-95,059,599.69
  无形资产摊销-1,428,383.76-3,455,544.79
  长期待摊费用摊销-241,866.28-423,095.4
  处置固定资产、无形资产和其他长期资产的损失-14,557.3-604,845.58
  固定资产报废损失-149,328.15-91,927.28
  财务费用-2,518,487.61-6,874,585.71
  投资损失-287,745.34-1,007,463.96
  递延所得税--1,601,258.44--5,180,277.25
  其中:递延所得税资产减少--1,601,258.44--5,180,277.25
  存货的减少--49,354,722.72--76,728,263.45
  经营性应收项目的减少--134,828,006.85--139,059,882.25
  经营性应付项目的增加-31,068,370.94-58,053,504.58
  不涉及现金收支的投资和筹资活动金额其他项目-211,240.4-3,748,436.92
  现金的期末余额-82,966,526.93-92,239,709.66
  减:现金的期初余额-92,239,709.66-144,641,984.72
  现金及现金等价物的净增加额--9,273,182.73--52,402,275.06
公告日期2026-10-272026-08-262026-04-282026-04-16
审计意见(境内)标准无保留意见
TOP↑