当前位置:首页 - 行情中心 - 华阳集团(002906) - 财务分析 - 现金流量表

华阳集团

(002906)

  

流通市值:176.31亿  总市值:176.37亿
流通股本:5.25亿   总股本:5.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,467,280,619.252,556,636,940.358,140,759,486.345,815,850,910.19
  收到的税费返还18,066,196.558,427,381.8321,829,503.6724,180,117.03
  收到其他与经营活动有关的现金46,305,158.0824,709,093.19183,018,676.92188,177,497.05
  经营活动现金流入小计5,531,651,973.882,589,773,415.378,345,607,666.936,028,208,524.27
  购买商品、接受劳务支付的现金4,086,931,106.841,995,768,246.695,726,690,448.024,039,376,395.43
  支付给职工以及为职工支付的现金831,262,931.14368,566,389.261,357,383,115.01991,752,675.41
  支付的各项税费213,994,772.04110,426,036.37386,735,628.45272,810,506.36
  支付其他与经营活动有关的现金158,196,869.2785,387,270.21284,991,307221,241,283.68
  经营活动现金流出小计5,290,385,679.292,560,147,942.537,755,800,498.485,525,180,860.88
  经营活动产生的现金流量净额241,266,294.5929,625,472.84589,807,168.45503,027,663.39
二、投资活动产生的现金流量:
  收回投资收到的现金336,912,194.2216,912,194.21,540,083,832.341,141,586,826.35
  取得投资收益收到的现金20,750,418.411,109,162.5919,397,719.7620,444,387.69
  处置固定资产、无形资产和其他长期资产收回的现金净额982,720279,9808,926,251.69466,311.18
  投资活动现金流入小计358,645,332.61218,301,336.791,568,407,803.791,162,497,525.22
  购建固定资产、无形资产和其他长期资产支付的现金554,230,219.65283,276,692.96903,483,583.3672,438,925.31
  投资支付的现金110,000,000-1,337,000,0001,062,000,000
  投资活动现金流出小计664,230,219.65283,276,692.962,240,483,583.31,734,438,925.31
  投资活动产生的现金流量净额-305,584,887.04-64,975,356.17-672,075,779.51-571,941,400.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,086,720.222,810,808.229,301,629.156,813,943.23
  取得借款收到的现金147,551,262.5361,102,791.58132,239,410101,993,623.54
  收到其他与筹资活动有关的现金0---
  筹资活动现金流入小计150,637,982.7563,913,599.8141,541,039.15108,807,566.77
  偿还债务支付的现金15,191,600500,000112,841,58075,365,154.17
  分配股利、利润或偿付利息支付的现金272,634,818.2810,874,634.96189,018,568.77207,650,992.48
  其中:子公司支付给少数股东的股利、利润--726,024-
  支付其他与筹资活动有关的现金2,958,057.371,616,821.892,242,327.81,754,203.57
  筹资活动现金流出小计290,784,475.6512,991,456.85304,102,476.57284,770,350.22
  筹资活动产生的现金流量净额-140,146,492.950,922,142.95-162,561,437.42-175,962,783.45
四、汇率变动对现金及现金等价物的影响3,770,109.4-2,096,680.18749,826.72-3,556,809.21
五、现金及现金等价物净增加额-200,694,975.9513,475,579.44-244,080,221.76-248,433,329.36
  加:期初现金及现金等价物余额958,127,597.32958,127,597.321,202,207,819.081,202,207,819.08
  期末现金及现金等价物余额757,432,621.37971,603,176.76958,127,597.32953,774,489.72
补充资料:
  净利润343,928,115.17-656,695,483.85-
  资产减值准备14,527,730.34-185,892,184.8-
  固定资产和投资性房地产折旧151,868,757.37-243,519,227.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧151,868,757.37-243,519,227.96-
  无形资产摊销41,371,927.85-66,616,636.41-
  长期待摊费用摊销636,886.96-1,429,241.94-
  处置固定资产、无形资产和其他长期资产的损失2,613,715.87-914,839.89-
  固定资产报废损失1,852,607.14-4,214,830.56-
  公允价值变动损失-1,005,283.62--4,753,974.85-
  财务费用22,984,557.01-1,891,982.7-
  投资损失-7,472,981.97--27,062,404.58-
  递延所得税-12,228,094.98--3,469,511.44-
  其中:递延所得税资产减少-11,838,726.25--1,882,887.04-
    递延所得税负债增加-389,368.73--1,586,624.4-
  存货的减少-37,606,243.13--491,404,622.39-
  经营性应收项目的减少372,085,421.22--3,281,683,735.19-
  经营性应付项目的增加-585,598,745.09-3,224,387,476.01-
  其他-69,196,779-10,805,934.58-
  现金的期末余额757,432,621.37-958,127,597.32-
  减:现金的期初余额958,127,597.32-1,202,207,819.08-
  现金及现金等价物的净增加额-200,694,975.95--244,080,221.76-
公告日期2025-08-202025-04-262025-03-292024-10-29
审计意见(境内)标准无保留意见
TOP↑