当前位置:首页 - 行情中心 - 华阳集团(002906) - 财务分析 - 现金流量表

华阳集团

(002906)

  

流通市值:143.24亿  总市值:143.30亿
流通股本:5.25亿   总股本:5.25亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,206,886,203.322,992,113,400.1612,641,869,2618,348,319,741.67
  收到的税费返还30,512,969.6214,747,868.7636,881,276.6429,064,863.28
  收到其他与经营活动有关的现金54,006,584.9241,538,689.4760,048,634.9276,547,102.86
  经营活动现金流入小计7,291,405,757.863,048,399,958.3912,738,799,172.568,453,931,707.81
  购买商品、接受劳务支付的现金5,510,132,753.422,102,529,897.169,042,756,147.186,095,369,098.09
  支付给职工以及为职工支付的现金1,014,689,262.87454,623,581.161,691,949,377.051,220,693,080.95
  支付的各项税费227,236,151.2363,033,427.36597,381,529.13367,160,059.68
  支付其他与经营活动有关的现金187,471,165.68270,539,224.47349,388,865.26236,330,311.98
  经营活动现金流出小计6,939,529,333.22,890,726,130.1511,681,475,918.627,919,552,550.7
  经营活动产生的现金流量净额351,876,424.66157,673,828.241,057,323,253.94534,379,157.11
二、投资活动产生的现金流量:
  收回投资收到的现金917,073,583.33425,042,972.22954,142,267.63513,449,671.41
  取得投资收益收到的现金9,325,446.552,022,794.6925,394,422.8121,152,070.06
  处置固定资产、无形资产和其他长期资产收回的现金净额998,800553,00019,657,323.79,943,595.29
  投资活动现金流入小计927,397,829.88427,618,766.91999,194,014.14544,545,336.76
  购建固定资产、无形资产和其他长期资产支付的现金659,977,899.62266,236,387.551,133,799,727.89772,329,796.87
  投资支付的现金712,000,000272,195,832.8938,000,000308,000,000
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计1,371,977,899.62538,432,220.352,071,799,727.891,080,329,796.87
  投资活动产生的现金流量净额-444,580,069.74-110,813,453.44-1,072,605,713.75-535,784,460.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-3,224,768.63,224,716.6
  取得借款收到的现金259,042,838.6363,846,056.23295,574,242.61185,355,127.92
  收到其他与筹资活动有关的现金0---
  筹资活动现金流入小计259,042,838.6363,846,056.23298,799,011.21188,579,844.52
  偿还债务支付的现金41,911,271-49,849,80041,406,000
  分配股利、利润或偿付利息支付的现金279,895,682.6114,310,663.72258,179,372.19279,164,464.58
  其中:子公司支付给少数股东的股利、利润--738,080-
  支付其他与筹资活动有关的现金3,097,201.64946,5355,787,987.894,209,296.62
  筹资活动现金流出小计324,904,155.2515,257,198.72313,817,160.08324,779,761.2
  筹资活动产生的现金流量净额-65,861,316.6248,588,857.51-15,018,148.87-136,199,916.68
四、汇率变动对现金及现金等价物的影响-2,690,187.73-2,939,100.54-1,476,388.781,597,077.37
五、现金及现金等价物净增加额-161,255,149.4392,510,131.77-31,776,997.46-136,008,142.31
  加:期初现金及现金等价物余额926,350,599.86926,350,599.86958,127,597.32958,127,597.32
  期末现金及现金等价物余额765,095,450.431,018,860,731.63926,350,599.86822,119,455.01
补充资料:
  净利润404,439,346.38-787,086,216.15-
  资产减值准备-1,345,335.59-113,596,502.42-
  固定资产和投资性房地产折旧203,699,831.16-327,488,260.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧203,699,831.16-327,488,260.26-
  无形资产摊销49,203,452.12-89,090,600.59-
  长期待摊费用摊销26,236,691.87-18,025,125.5-
  处置固定资产、无形资产和其他长期资产的损失-941,879.42-2,073,845.42-
  固定资产报废损失1,164,962.18-4,307,354.43-
  公允价值变动损失-501,616.06--1,218,131.11-
  财务费用26,358,679.22-7,714,748.69-
  投资损失-2,727,518.62--10,172,084.76-
  递延所得税-20,711,099.42--8,163,478.58-
  其中:递延所得税资产减少-18,430,259.4--6,863,198.27-
    递延所得税负债增加-2,280,840.02--1,300,280.31-
  存货的减少-782,569,602.25--694,269,889-
  经营性应收项目的减少-97,533,390.25--2,173,723,347.23-
  经营性应付项目的增加547,747,678.39-2,587,929,633.29-
  其他-5,183,672.63-1,808,055.17-
  现金的期末余额765,095,450.43-926,350,599.86-
  减:现金的期初余额926,350,599.86-958,127,597.32-
  现金及现金等价物的净增加额-161,255,149.43--31,776,997.46-
公告日期2026-08-202026-04-252026-03-282025-10-28
审计意见(境内)标准无保留意见
TOP↑