当前位置:首页 - 行情中心 - 集泰股份(002909) - 财务分析 - 现金流量表

集泰股份

(002909)

  

流通市值:24.92亿  总市值:25.55亿
流通股本:3.80亿   总股本:3.90亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金493,837,586.03248,047,451.521,241,416,298.96785,894,301.57
  收到其他与经营活动有关的现金15,638,141.414,852,146.9244,617,933.0914,284,003.69
  经营活动现金流入小计509,475,727.44252,899,598.441,286,034,232.05800,178,305.26
  购买商品、接受劳务支付的现金377,136,236.92197,083,523.53660,805,025.55467,243,009.05
  支付给职工以及为职工支付的现金80,525,966.340,178,749.76167,312,924.79132,359,810.53
  支付的各项税费25,468,609.1414,127,809.5347,435,965.4828,646,557.97
  支付其他与经营活动有关的现金55,376,507.8226,828,195.3100,729,536.41100,080,992.18
  经营活动现金流出小计538,507,320.18278,218,278.12976,283,452.23728,330,369.73
  经营活动产生的现金流量净额-29,031,592.74-25,318,679.68309,750,779.8271,847,935.53
二、投资活动产生的现金流量:
  取得投资收益收到的现金--689,094.61689,094.61
  处置固定资产、无形资产和其他长期资产收回的现金净额15,000-202,523.89-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计15,000-891,618.5689,094.61
  购建固定资产、无形资产和其他长期资产支付的现金133,312,506.5960,517,079.41218,931,952.12186,245,205.49
  投资支付的现金--25,000,00025,100,000
  支付其他与投资活动有关的现金--94,339.62-
  投资活动现金流出小计133,312,506.5960,517,079.41244,026,291.74211,345,205.49
  投资活动产生的现金流量净额-133,297,506.59-60,517,079.41-243,134,673.24-210,656,110.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金--157,202,361.5157,202,361.5
  取得借款收到的现金310,464,695.04125,686,303.85520,471,062.6383,594,302.6
  收到其他与筹资活动有关的现金60,424,121.2113,366,093.32--
  筹资活动现金流入小计370,888,816.25139,052,397.17677,673,424.1540,796,664.1
  偿还债务支付的现金224,000,00074,000,000456,637,717.5250,767,637.5
  分配股利、利润或偿付利息支付的现金49,046,106.645,062,068.7541,352,112.3236,657,966.42
  支付其他与筹资活动有关的现金36,882,491.9518,105,286.1184,197,623.03111,211,027.6
  筹资活动现金流出小计309,928,598.5997,167,354.85682,187,452.85398,636,631.52
  筹资活动产生的现金流量净额60,960,217.6641,885,042.32-4,514,028.75142,160,032.58
四、汇率变动对现金及现金等价物的影响-19,944.78-78,886.7599,937.7161,026.66
五、现金及现金等价物净增加额-101,388,826.45-44,029,603.5262,202,015.543,412,883.89
  加:期初现金及现金等价物余额217,341,584.9217,341,584.9155,139,569.36155,139,569.36
  期末现金及现金等价物余额115,952,758.45173,311,981.38217,341,584.9158,552,453.25
补充资料:
  净利润-8,301,863.35-19,271,497.1-
  资产减值准备5,698,400.98-21,088,269.59-
  固定资产和投资性房地产折旧29,606,059.47-47,154,837.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,606,059.47-47,154,837.03-
  无形资产摊销1,683,613.26-10,885,100.01-
  长期待摊费用摊销3,470,676.21-5,473,456.23-
  处置固定资产、无形资产和其他长期资产的损失31,510.79--97,781.58-
  固定资产报废损失107,953.61-1,301,799.54-
  公允价值变动损失27,973.7--31,654.45-
  财务费用10,108,755.32-28,464,481.7-
  投资损失-693,844.91-653,522.34-
  递延所得税154,381.02--5,326,093.33-
  其中:递延所得税资产减少509,722.79--4,645,821.89-
    递延所得税负债增加-355,341.77--680,271.44-
  存货的减少16,209,372.59--9,054,477.02-
  经营性应收项目的减少-7,227,704.3-15,253,148.93-
  经营性应付项目的增加-78,098,773.58-170,039,977.89-
  其他-3,837,511.48---
  现金的期末余额115,952,758.45-217,341,584.9-
  减:现金的期初余额217,341,584.9-155,139,569.36-
  现金及现金等价物的净增加额-101,388,826.45-62,202,015.54-
公告日期2025-08-132025-04-262025-03-292024-10-26
审计意见(境内)标准无保留意见
TOP↑