流通市值:24.77亿 | 总市值:25.39亿 | ||
流通股本:3.80亿 | 总股本:3.90亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 532,743,400.36 | 244,809,020.63 | 1,284,917,948.16 | 944,454,026.84 |
营业收入 | 532,743,400.36 | 244,809,020.63 | 1,284,917,948.16 | 944,454,026.84 |
利息收入 | - | - | 0 | - |
已赚保费 | - | - | 0 | - |
手续费及佣金收入 | - | - | 0 | - |
二、营业总成本 | 537,637,900.4 | 248,979,664.22 | 1,258,808,007.3 | 922,484,091.1 |
营业成本 | 402,618,227.79 | 188,682,522.03 | 959,745,218.19 | 704,081,820.26 |
利息支出 | - | - | 0 | - |
手续费及佣金支出 | - | - | 0 | - |
退保金 | - | - | 0 | - |
赔付支出净额 | - | - | 0 | - |
提取保险合同准备金净额 | - | - | 0 | - |
保单红利支出 | - | - | 0 | - |
分保费用 | - | - | 0 | - |
税金及附加 | 4,816,281.93 | 2,233,810.47 | 10,392,905.43 | 6,961,558.85 |
销售费用 | 54,385,521.46 | 23,843,536.74 | 124,941,142.57 | 91,431,898.22 |
管理费用 | 39,632,656.56 | 17,568,611.1 | 76,019,024.84 | 54,637,239.65 |
研发费用 | 23,940,549.96 | 10,541,811.01 | 59,297,719.39 | 44,695,672.21 |
财务费用 | 12,244,662.7 | 6,109,372.87 | 28,411,996.88 | 20,675,901.91 |
其中:利息费用 | 11,888,700.2 | 5,901,608.88 | 28,464,481.7 | 20,707,625.74 |
其中:利息收入 | 181,187.32 | 88,992.86 | 875,864.88 | 688,777.76 |
三、其他经营收益 | ||||
加:公允价值变动收益 | -27,973.7 | -25,029.1 | 31,654.45 | 8,833.8 |
加:投资收益 | 4,752.76 | -106,814.52 | -653,522.34 | 759,452.84 |
净敞口套期收益 | - | - | 0 | - |
汇兑收益 | - | - | 0 | - |
资产处置收益 | -31,510.79 | - | 97,781.58 | 17,374.78 |
资产减值损失(新) | 797,499.73 | 659,659.93 | -2,462,038.75 | -881,964.14 |
信用减值损失(新) | -6,495,900.71 | -3,834,965.77 | -18,626,230.84 | -14,131,397.6 |
其他收益 | 3,039,118.44 | 1,756,902.35 | 8,963,824.96 | 6,574,304.56 |
四、营业利润 | -7,608,514.31 | -5,720,890.7 | 13,461,409.92 | 14,316,539.98 |
加:营业外收入 | 475,005.6 | 101,406.36 | 1,141,857.89 | 724,306.87 |
减:营业外支出 | 219,261.46 | 77,122.06 | 2,040,616.47 | 979,406.14 |
五、利润总额 | -7,352,770.17 | -5,696,606.4 | 12,562,651.34 | 14,061,440.71 |
减:所得税费用 | 949,093.18 | -392,988.07 | -6,708,845.76 | -363,279.62 |
六、净利润 | -8,301,863.35 | -5,303,618.33 | 19,271,497.1 | 14,424,720.33 |
(一)按经营持续性分类 | ||||
持续经营净利润 | -8,301,863.35 | -5,303,618.33 | 19,271,497.1 | 14,424,720.33 |
终止经营净利润 | - | - | 0 | - |
(二)按所有权归属分类 | ||||
归属于母公司股东的净利润 | -8,301,627.88 | -5,303,618.33 | 19,280,005.15 | 14,430,642.94 |
少数股东损益 | -235.47 | - | -8,508.05 | -5,922.61 |
扣除非经常损益后的净利润 | -10,128,458.3 | -7,968,078.8 | 14,253,590.2 | 10,989,043.16 |
七、每股收益 | ||||
(一)基本每股收益 | -0.02 | -0.01 | 0.05 | 0.04 |
(二)稀释每股收益 | -0.02 | -0.01 | 0.05 | 0.04 |
九、综合收益总额 | -8,301,863.35 | -5,303,618.33 | 19,271,497.1 | 14,424,720.33 |
归属于母公司股东的综合收益总额 | -8,301,627.88 | -5,303,618.33 | 19,280,005.15 | 14,430,642.94 |
归属于少数股东的综合收益总额 | -235.47 | - | -8,508.05 | -5,922.61 |
公告日期 | 2025-08-13 | 2025-04-26 | 2025-03-29 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |