当前位置:首页 - 行情中心 - 盈趣科技(002925) - 财务分析 - 现金流量表

盈趣科技

(002925)

  

流通市值:133.69亿  总市值:141.18亿
流通股本:7.36亿   总股本:7.77亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,826,256,313.67972,780,748.73,320,049,091.942,697,661,398.67
  收到的税费返还68,707,145.3740,091,475.49117,377,227.1195,675,184.08
  收到其他与经营活动有关的现金55,320,492.3411,371,472.5697,384,375.3745,431,492.96
  经营活动现金流入小计1,950,283,951.381,024,243,696.753,534,810,694.422,838,768,075.71
  购买商品、接受劳务支付的现金1,084,541,272.34611,657,211.632,021,721,014.861,773,997,412.8
  支付给职工以及为职工支付的现金436,966,295.98217,264,907.74800,727,890.05536,744,962.46
  支付的各项税费56,339,359.3924,996,591.82117,316,248.390,951,766.22
  支付其他与经营活动有关的现金64,316,007.6327,959,433.11163,758,772.38106,418,270.39
  经营活动现金流出小计1,642,162,935.34881,878,144.33,103,523,925.592,508,112,411.87
  经营活动产生的现金流量净额308,121,016.04142,365,552.45431,286,768.83330,655,663.84
二、投资活动产生的现金流量:
  收回投资收到的现金11,270,000-31,950,00031,350,000
  取得投资收益收到的现金8,628,236.376,447,556.5932,997,263.728,629,943.44
  处置固定资产、无形资产和其他长期资产收回的现金净额38,724.99-6,135,451.7226,322.56
  处置子公司及其他营业单位收到的现金净额--5,111,717.1114,818.1
  收到的其他与投资活动有关的现金385,124,097.44197,435,752.481,772,904,456.561,620,170,941.32
  投资活动现金流入小计405,061,058.8203,883,309.071,849,098,889.071,680,392,025.42
  购建固定资产、无形资产和其他长期资产支付的现金224,017,751.0692,003,540.89534,333,851.03361,920,876.24
  投资支付的现金68,993,8907,876,740125,237,522.0925,433,239.76
  取得子公司及其他营业单位支付的现金1,433,223.38-31,440,438.08-
  支付其他与投资活动有关的现金232,742,5009,500,000583,403,333.33525,061,907.5
  投资活动现金流出小计527,187,364.44109,380,280.891,274,415,144.53912,416,023.5
  投资活动产生的现金流量净额-122,126,305.6494,503,028.18574,683,744.54767,976,001.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金148,715,381.831,490,00052,613,085.0920,636,943.25
  其中:子公司吸收少数股东投资收到的现金9,140,267.831,490,00052,613,085.0920,636,943.25
  取得借款收到的现金482,249,772.09289,641,707.42228,069,011.7666,232,014.67
  收到其他与筹资活动有关的现金--6,716,1916,716,191
  筹资活动现金流入小计630,965,153.92291,131,707.42287,398,287.8593,585,148.92
  偿还债务支付的现金368,141,831.5199,670,047.75413,489,621.87113,969,850.37
  分配股利、利润或偿付利息支付的现金16,572,697.93,794,754.76484,230,103.71377,392,818
  其中:子公司支付给少数股东的股利、利润8,068,500-13,969,755.379,613,466.8
  支付其他与筹资活动有关的现金64,223,650.4512,312,358.76233,500,138.71197,846,302.26
  筹资活动现金流出小计448,938,179.85215,777,161.271,131,219,864.29689,208,970.63
  筹资活动产生的现金流量净额182,026,974.0775,354,546.15-843,821,576.44-595,623,821.71
四、汇率变动对现金及现金等价物的影响-1,494,953.03145,114.8811,221,354.13-5,281,932.56
五、现金及现金等价物净增加额366,526,731.44312,368,241.66173,370,291.06497,725,911.49
  加:期初现金及现金等价物余额582,715,588.4582,715,588.4409,345,297.34409,345,297.34
  期末现金及现金等价物余额949,242,319.84895,083,830.06582,715,588.4907,071,208.83
补充资料:
  净利润148,348,355.11-266,964,247.18-
  资产减值准备25,607,965.94-51,424,236.66-
  固定资产和投资性房地产折旧76,780,680.74-156,159,106.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧76,780,680.74-156,159,106.87-
  无形资产摊销4,865,845.5-8,603,951.69-
  长期待摊费用摊销11,472,275.49-20,522,131.37-
  处置固定资产、无形资产和其他长期资产的损失-38,724.99-1,155,977.02-
  固定资产报废损失137,526.44-741,258.56-
  公允价值变动损失-302,885.53-15,902,086.74-
  财务费用3,446,844.56-11,382,540.76-
  投资损失-4,423,083.03--25,340,690.57-
  递延所得税-15,365,224.81--19,452,656.62-
  其中:递延所得税资产减少-9,705,268.16--11,461,041.96-
    递延所得税负债增加-5,659,956.65--7,991,614.66-
  存货的减少-118,181,832.51--19,845,816.01-
  经营性应收项目的减少71,776,927.02--110,266,526.19-
  经营性应付项目的增加85,490,352.68-34,651,684-
  其他9,141,680---
  现金的期末余额949,242,319.84-582,715,588.4-
  减:现金的期初余额582,715,588.4-409,345,297.34-
  现金及现金等价物的净增加额366,526,731.44-173,370,291.06-
公告日期2025-08-162025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑