当前位置:首页 - 行情中心 - 盈趣科技(002925) - 财务分析 - 现金流量表

盈趣科技

(002925)

  

流通市值:169.61亿  总市值:179.03亿
流通股本:7.31亿   总股本:7.72亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,390,856,535.051,207,825,816.413,715,146,587.352,595,607,262.48
  收到的税费返还94,907,192.4847,865,420.19149,210,310.48104,108,901.54
  收到其他与经营活动有关的现金36,639,908.6253,846,050.9694,903,627.4667,073,780.22
  经营活动现金流入小计2,522,403,636.151,309,537,287.563,959,260,525.292,766,789,944.24
  购买商品、接受劳务支付的现金1,615,806,724.41746,765,657.822,172,090,374.431,537,521,952.81
  支付给职工以及为职工支付的现金615,750,391.88317,205,148.63965,191,715.44631,949,527.81
  支付的各项税费75,343,954.9549,762,471.49126,770,055.7688,150,708.35
  支付其他与经营活动有关的现金84,307,144.2435,644,199.39201,573,554.37112,029,443.29
  经营活动现金流出小计2,391,208,215.481,149,377,477.333,465,625,7002,369,651,632.26
  经营活动产生的现金流量净额131,195,420.67160,159,810.23493,634,825.29397,138,311.98
二、投资活动产生的现金流量:
  收回投资收到的现金--23,145,00011,270,000
  取得投资收益收到的现金547,599.6183,884.9325,070,321.6411,298,515.29
  处置固定资产、无形资产和其他长期资产收回的现金净额--8,426,214.72240,632.36
  处置子公司及其他营业单位收到的现金净额2,174,000-3,145,021.82-
  收到的其他与投资活动有关的现金284,462,218.95235,242,750705,318,677.37507,320,010.29
  投资活动现金流入小计287,183,818.55235,426,634.93765,105,235.55530,129,157.94
  购建固定资产、无形资产和其他长期资产支付的现金261,522,869.43130,559,952.45623,713,070.36392,879,412.87
  投资支付的现金133,184,509.03-77,749,267.273,430,361.2
  取得子公司及其他营业单位支付的现金--27,018,928.081,433,223.38
  支付其他与投资活动有关的现金109,819,00087,579,000520,132,442.65277,509,500
  投资活动现金流出小计504,526,378.46218,138,952.451,248,613,708.29745,252,497.45
  投资活动产生的现金流量净额-217,342,559.9117,287,682.48-483,508,472.74-215,123,339.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金29,106,072.05-152,879,662.93149,365,381.83
  其中:子公司吸收少数股东投资收到的现金29,106,072.05-13,304,548.939,790,267.83
  取得借款收到的现金306,740,680.3987,324,901.27955,980,891.14665,382,756.19
  筹资活动现金流入小计335,846,752.4487,324,901.271,108,860,554.07814,748,138.02
  偿还债务支付的现金147,749,048.9490,435,962.26591,753,167.16470,264,136.25
  分配股利、利润或偿付利息支付的现金224,122,088.57,685,322.91258,169,229.98251,549,597.71
  其中:子公司支付给少数股东的股利、利润33,831,656.79-11,546,361.3410,538,500
  支付其他与筹资活动有关的现金9,430,2542,802,089.0797,724,090.0766,321,606.72
  筹资活动现金流出小计381,301,391.44100,923,374.24947,646,487.21788,135,340.68
  筹资活动产生的现金流量净额-45,454,639-13,598,472.97161,214,066.8626,612,797.34
四、汇率变动对现金及现金等价物的影响-19,837,019.77-5,653,614.5379,012,828.21-13,538,877.87
五、现金及现金等价物净增加额-151,438,798.01158,195,405.21250,353,247.62195,088,891.94
  加:期初现金及现金等价物余额833,068,836.02833,068,836.02582,715,588.4582,715,588.4
  期末现金及现金等价物余额681,630,038.01991,264,241.23833,068,836.02777,804,480.34
补充资料:
  净利润351,135,340.8-598,777,271.09-
  资产减值准备41,529,683.31-99,376,481.43-
  固定资产和投资性房地产折旧97,520,048.47-162,188,062.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧97,520,048.47-162,188,062.97-
  无形资产摊销5,878,123.4-9,869,679.11-
  长期待摊费用摊销15,570,414.67-25,673,594.97-
  处置固定资产、无形资产和其他长期资产的损失1,473,147.55--688,770.65-
  固定资产报废损失1,133,258.27-1,052,353.72-
  公允价值变动损失-236,406,574.97--406,179,244.49-
  财务费用37,847,524.23-32,862,376.6-
  投资损失5,562,774.31--11,220,712.29-
  递延所得税34,311,298.45-53,793,135.47-
  其中:递延所得税资产减少-1,195,816.29--9,846,237.12-
    递延所得税负债增加35,507,114.74-63,639,372.59-
  存货的减少-346,257,477.91--211,671,571.07-
  经营性应收项目的减少-42,344,508.16--278,341,067.77-
  经营性应付项目的增加139,302,877.56-361,169,076.5-
  其他13,941,114-19,919,453-
  现金的期末余额681,630,038.01-833,068,836.02-
  减:现金的期初余额833,068,836.02-582,715,588.4-
  现金及现金等价物的净增加额-151,438,798.01-250,353,247.62-
公告日期2026-08-222026-04-302026-04-112025-10-31
审计意见(境内)标准无保留意见
TOP↑