当前位置:首页 - 行情中心 - 盈趣科技(002925) - 财务分析 - 现金流量表

盈趣科技

(002925)

  

流通市值:109.03亿  总市值:115.42亿
流通股本:7.37亿   总股本:7.80亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金942,923,628.513,812,218,710.452,920,144,455.81,934,372,459.52
收到的税费返还34,182,735.54171,347,718.3126,015,413.6476,176,047.81
收到其他与经营活动有关的现金9,583,536.64124,632,057.2442,981,511.825,056,341.91
经营活动现金流入的平衡项目0000
经营活动现金流入小计986,689,900.694,108,198,485.993,089,141,381.242,035,604,849.24
购买商品、接受劳务支付的现金592,771,511.982,393,478,556.032,027,354,259.41,237,988,793.9
支付给职工以及为职工支付的现金206,793,414.12719,241,461.06539,617,910.17369,181,964.16
支付的各项税费28,044,463.39116,215,547.2691,212,69262,220,359.27
支付其他与经营活动有关的现金27,692,502.32189,844,033.5299,572,407.4969,092,978.25
经营活动现金流出的平衡项目0000
经营活动现金流出小计855,301,891.813,418,779,597.872,757,757,269.061,738,484,095.58
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额131,388,008.88689,418,888.12331,384,112.18297,120,753.66
二、投资活动产生的现金流量:
收回投资收到的现金-28,050,00023,050,000-
取得投资收益收到的现金8,520,914.1460,376,736.8274,313,072.1752,376,389.87
处置固定资产、无形资产和其他长期资产收回的现金净额289,865.7712,489,908.7--
处置子公司及其他营业单位收到的现金净额-259,031.3--
收到的其他与投资活动有关的现金614,769,8003,162,968,527.582,310,025,861.71,459,174,860.91
投资活动现金流入的平衡项目0000
投资活动现金流入小计623,580,579.913,264,144,204.42,407,388,933.871,511,551,250.78
购建固定资产、无形资产和其他长期资产支付的现金84,020,573.94475,375,809.57208,186,276.97149,946,453.35
投资支付的现金7,469,28680,881,65073,369,200.9744,802,175.67
取得子公司及其他营业单位支付的现金-299,565,601.99267,158,316.82267,158,316.82
支付其他与投资活动有关的现金305,000,0002,845,564,985.371,841,169,447.071,082,844,446.28
投资活动现金流出的平衡项目0000
投资活动现金流出小计396,489,859.943,701,388,046.932,389,883,241.831,544,751,392.12
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额227,090,719.97-437,243,842.5317,505,692.04-33,200,141.34
三、筹资活动产生的现金流量:
吸收投资收到的现金300,0003,950,000300,000-
其中:子公司吸收少数股东投资收到的现金300,0003,950,000300,000-
取得借款收到的现金3,304,704.07329,528,695.48325,106,626.73321,507,000.8
收到其他与筹资活动有关的现金-234,874,413.11--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,604,704.07568,353,108.59325,406,626.73321,507,000.8
偿还债务支付的现金1,320,032.68405,917,040.7406,626,427.2302,905,974.2
分配股利、利润或偿付利息支付的现金5,465,463.31649,161,129.48642,492,728.53636,772,926.06
其中:子公司支付给少数股东的股利、利润-6,746,733.46,746,733.46,746,733.4
支付其他与筹资活动有关的现金49,244,198.5484,081,439.5931,377,743.2431,134,669.7
筹资活动现金流出平衡项目0000
筹资活动现金流出小计56,029,694.531,139,159,609.771,080,496,898.97970,813,569.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-52,424,990.46-570,806,501.18-755,090,272.24-649,306,569.16
四、汇率变动对现金及现金等价物的影响791,287.38-33,775,964.741,336,413.121,061,153.95
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额306,845,025.77-352,407,420.33-404,864,054.9-384,324,802.89
加:期初现金及现金等价物余额409,345,297.34761,752,717.67761,752,717.67761,752,717.67
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额716,190,323.11409,345,297.34356,888,662.77377,427,914.78
补充资料:
净利润-480,991,554.24-224,489,556.38
资产减值准备-71,033,190.42-42,095,506.07
固定资产和投资性房地产折旧-135,899,562.96-66,618,626.37
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-135,899,562.96-66,618,626.37
无形资产摊销-10,204,830.39-3,211,443.92
长期待摊费用摊销-21,761,426.09-11,238,918.75
处置固定资产、无形资产和其他长期资产的损失-177,351.53-971,004.75
固定资产报废损失-608,014.14-264,911.59
公允价值变动损失--11,653,870.96-7,504,974.1
财务费用--4,603,261.2--39,413,132.47
投资损失--28,377,327.77--33,176,601.8
递延所得税-35,269,422.2--24,795,113.01
其中:递延所得税资产减少-23,205,125.76--19,580,943.92
递延所得税负债增加-12,064,296.44--5,214,169.09
存货的减少-9,097,768.33--40,003,239.84
经营性应收项目的减少-52,041,745.24-23,542,756.63
经营性应付项目的增加--71,095,660.03-35,489,417.16
其他--47,102,927.71-11,808,300
现金的期末余额-409,345,297.34-377,427,914.78
减:现金的期初余额-761,752,717.67-761,752,717.67
公告日期2024-04-272024-04-272023-10-282023-08-19
审计意见(境内)标准无保留意见
TOP↑