当前位置:首页 - 行情中心 - 华西证券(002926) - 财务分析 - 现金流量表

华西证券

(002926)

  

流通市值:203.18亿  总市值:203.18亿
流通股本:26.25亿   总股本:26.25亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  处置交易性金融资产净增加额2,463,493,510.995,792,033,446.58-4,039,886,375.93
  收取利息、手续费及佣金的现金4,205,294,851.672,933,086,524.651,419,591,010.375,149,972,294.61
  拆入资金净增加额596,000,000396,000,000-1,264,000,000
  代理买卖证券收到的现金净额704,119,6919,815,749,986.464,990,361,962.545,477,795,267.83
  买入返售金融资产收到的现金---4,008,698,928
  回购业务资金净增加额--746,993,409.2-
  收到其他与经营活动有关的现金847,751,294.05249,285,282.24289,317,476.47467,313,647.79
  经营活动现金流入的其他项目1,571,068,565.838,113,274.344,056,637.173,395,021
  经营活动现金流入小计10,387,727,913.5419,194,268,514.277,450,320,495.7520,411,061,535.16
  买入返售金融资产支付的现金净额2,394,561,8201,812,381,6301,399,711,530-
  支付利息、手续费及佣金的现金714,081,474.39507,015,273.52256,906,064.75968,119,779.87
  拆入资金净减少额--14,000,000-
  支付给职工及为职工支付现金1,174,066,297.18809,144,369.96459,170,030.511,708,756,767.11
  支付的各项税费724,101,975.8456,929,286.99181,941,478.07802,933,503.83
  回购业务资金净减少额2,871,573,391.783,332,394,732.48-4,063,875,744.29
  支付其他与经营活动有关的现金1,592,163,586.791,495,023,113.72678,215,018.241,206,663,746.28
  经营活动现金流出其他项目4,056,637.172,037,722,821.51,615,441,136.033,748,244,866.01
  经营活动现金流出小计9,474,605,183.1110,450,611,228.174,605,385,257.612,498,594,407.39
  经营活动产生的现金流量净额913,122,730.438,743,657,286.12,844,935,238.157,912,467,127.77
二、投资活动产生的现金流量:
  收回投资收到的现金6,422,109,874.95,981,482,559.314,089,257,160.069,521,889,477.06
  取得投资收益收到的现金144,966,155.11114,107,279.47113,422,030.12241,495,262.52
  处置固定资产、无形资产及其他长期资产收回的现金净额8,300.77,769.736,269.73299,074.74
  投资活动现金流入小计6,567,084,330.716,095,597,608.514,202,685,459.919,763,683,814.32
  投资支付的现金2,867,467,541.982,785,689,799.652,317,747,166.1911,960,107,598.2
  购建固定资产、无形资产和其他长期资产支付的现金71,662,040.4437,795,835.114,529,471.9779,437,741.03
  投资活动现金流出小计2,939,129,582.422,823,485,634.752,332,276,638.1612,039,545,339.23
  投资活动产生的现金流量净额3,627,954,748.293,272,111,973.761,870,408,821.75-2,275,861,524.91
三、筹资活动产生的现金流量:
  发行债券收到的现金9,310,000,0005,210,000,0004,110,000,00013,895,000,000
  筹资活动现金流入小计9,310,000,0005,210,000,0004,110,000,00013,895,000,000
  偿还债务支付的现金10,850,000,0007,660,000,0002,360,000,00013,013,868,784.02
  分配股利、利润或偿付利息支付的现金1,118,969,272.24328,168,571.63133,195,399.411,040,914,270.63
  支付其他与筹资活动有关的现金74,463,827.9940,888,553.7717,919,317.6486,088,855.96
  筹资活动现金流出小计12,043,433,100.238,029,057,125.42,511,114,717.0514,140,871,910.61
  筹资活动产生的现金流量净额-2,733,433,100.23-2,819,057,125.41,598,885,282.95-245,871,910.61
四、汇率变动对现金及现金等价物的影响-1,684,026.4-1,271,358.6-676,676.93-890,940.46
五、现金及现金等价物净增加额1,805,960,352.099,195,440,775.866,313,552,665.925,389,842,751.79
  加:期初现金及现金等价物余额43,965,460,201.8243,965,460,201.8243,965,460,201.8238,575,617,450.03
  期末现金及现金等价物余额45,771,420,553.9153,160,900,977.6850,279,012,867.7443,965,460,201.82
补充资料:
  净利润-971,374,709.79-1,468,412,144.79
  资产减值准备-31,329,262.28-45,698,765.59
  固定资产和投资性房地产折旧-22,571,237.23-49,260,008.74
  无形资产及长期待摊费用等摊销-34,460,937.01-67,473,692.23
  其中:无形资产摊销-29,545,621.98-56,723,284.47
  长期待摊费用摊销-4,915,315.03-10,750,407.76
  处置固定资产、无形资产和其他长期资产的损失-398,427.99-460,258.89
  公允价值变动损失--252,530,275-11,991,660.01
  投资损失--104,544,371.81--224,708,317.37
  汇兑损失-1,271,358.6-890,940.46
  递延所得税-11,547,296.04--21,828,621.72
  其中:递延所得税资产减少--65,154,879.19--31,366,541.48
  递延所得税负债增加-76,702,175.23-9,537,919.76
  交易性金融资产的减少-5,274,262,261-2,599,144,757.37
  经营性应收项目的减少--4,357,075,663.48-227,412,339.79
  经营性应付项目的增加-6,766,245,112-2,970,802,897.63
  其他---4,743,386
  经营活动产生的现金流量净额其他项目-310,955,316.8-641,547,624.81
  经营活动产生的现金流量净额-8,743,657,286.1-7,912,467,127.77
  现金的期末余额-53,160,900,977.68-43,965,460,201.82
  减:现金的期初余额-43,965,460,201.82-38,575,617,450.03
  现金及现金等价物的净增加额-9,195,440,775.86-5,389,842,751.79
公告日期2026-10-232026-08-252026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑