当前位置:首页 - 行情中心 - 鹏鼎控股(002938) - 财务分析 - 现金流量表

鹏鼎控股

(002938)

  

流通市值:742.35亿  总市值:746.41亿
流通股本:23.05亿   总股本:23.18亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,931,163,378.3836,289,350,371.7222,929,424,956.615,370,600,514.32
收到的税费返还585,516,667.961,164,317,015.55930,897,206.92550,885,026.35
收到其他与经营活动有关的现金138,134,027.09687,798,276.19490,831,519.49382,994,116.39
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,654,814,073.4338,141,465,663.4624,351,153,683.0116,304,479,657.06
购买商品、接受劳务支付的现金6,336,851,736.5723,482,528,578.616,360,742,212.9110,303,232,983.68
支付给职工以及为职工支付的现金1,280,395,725.185,062,438,996.463,562,715,017.912,279,490,023.06
支付的各项税费285,514,487.66746,597,644.79521,168,850.2479,851,755.04
支付其他与经营活动有关的现金247,348,977.411,767,476,777.09988,373,773.17451,899,132.47
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,150,110,926.8231,059,041,996.9421,432,999,854.1913,514,473,894.25
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,504,703,146.617,082,423,666.522,918,153,828.822,790,005,762.81
二、投资活动产生的现金流量:
收回投资收到的现金0590,349,281.271,188,281.271,188,281.27
取得投资收益收到的现金4,707,560.517,669,361.419,141,472.328,634,472.32
处置固定资产、无形资产和其他长期资产收回的现金净额3,009,871.6979,074,064.6211,847,879.948,886,829.26
收到的其他与投资活动有关的现金0---
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,717,432.19687,092,707.322,177,633.5318,709,582.85
购建固定资产、无形资产和其他长期资产支付的现金1,227,887,971.232,844,036,380.561,995,487,026.851,333,828,386.73
投资支付的现金139,808,829.07729,379,05071,175,80041,275,800
取得子公司及其他营业单位支付的现金081,659.0981,659.09-
支付其他与投资活动有关的现金0---
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,367,696,800.33,573,497,089.652,066,744,485.941,375,104,186.73
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,359,979,368.11-2,886,404,382.35-2,044,566,852.41-1,356,394,603.88
三、筹资活动产生的现金流量:
吸收投资收到的现金-27,647,221.4527,647,221.45-
其中:子公司吸收少数股东投资收到的现金-27,647,221.4527,647,221.45-
取得借款收到的现金5,762,426,854.5119,004,082,022.4213,519,242,612.257,882,749,928.4
收到其他与筹资活动有关的现金-167,617,230167,617,230-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,762,426,854.5119,199,346,473.8713,714,507,063.77,882,749,928.4
偿还债务支付的现金5,462,753,651.7919,700,390,119.7113,911,358,614.118,610,120,662.61
分配股利、利润或偿付利息支付的现金27,115,680.241,277,219,417.811,244,475,853.361,229,675,587.82
支付其他与筹资活动有关的现金3,602,786.2149,139,641.2242,519,168.6437,088,815.45
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,493,472,118.2421,026,749,178.7415,198,353,636.119,876,885,065.88
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额268,954,736.27-1,827,402,704.87-1,483,846,572.41-1,994,135,137.48
四、汇率变动对现金及现金等价物的影响7,356,503.07136,317,616.39-90,906,227.0945,129,311.5
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,421,035,017.842,504,934,195.69-701,165,823.09-515,394,667.05
加:期初现金及现金等价物余额13,393,976,259.2410,889,042,063.5510,889,042,063.5510,889,042,063.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额14,815,011,277.0813,393,976,259.2410,187,876,240.4610,373,647,396.5
补充资料:
净利润-3,619,047,741.72-784,141,514.1
资产减值准备-79,727,256.39-115,849,715.04
固定资产和投资性房地产折旧-2,955,656,729.67-1,445,079,562.49
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,955,656,729.67-1,445,079,562.49
无形资产摊销-110,154,233.32-56,866,207.83
长期待摊费用摊销-533,120.02-266,561.03
处置固定资产、无形资产和其他长期资产的损失--6,504,015.86--3,537,453.47
公允价值变动损失-39,277,221.73-42,242,049.73
财务费用--24,868,943.97--65,721,122.87
投资损失--9,631,033.35--7,037,941.3
递延所得税-540,164.72--34,131,969.83
其中:递延所得税资产减少-26,328,689.16-3,623,567.16
递延所得税负债增加--25,788,524.44--37,755,536.99
存货的减少--380,947,268.46--686,543,636.63
经营性应收项目的减少-200,612,002.99-1,922,232,388.34
经营性应付项目的增加-423,208,752.99--782,612,396.93
其他-58,739,660.8--3,818,974.82
一年内到期的可转换公司债券-12,548,105.14--
融资租入固定资产---2,027,405.48
不涉及现金收支的投资和筹资活动金额其他项目--252,852,969.28--
现金的期末余额-13,393,976,259.24-10,373,647,396.5
减:现金的期初余额-10,889,042,063.55-10,889,042,063.55
公告日期2025-04-302025-04-092024-10-312024-08-14
审计意见(境内)标准无保留意见
TOP↑