当前位置:首页 - 行情中心 - 鹏鼎控股(002938) - 财务分析 - 现金流量表

鹏鼎控股

(002938)

  

流通市值:1110.45亿  总市值:1112.42亿
流通股本:23.13亿   总股本:23.18亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金27,920,032,562.7618,838,186,065.6210,312,921,445.2939,460,977,357.34
  收到的税费返还1,776,695,520.361,241,957,961.01708,344,153.261,948,617,740.64
  收到其他与经营活动有关的现金371,663,739.79246,339,628.51129,935,264.48632,771,139.83
  经营活动现金流入小计30,068,391,822.9120,326,483,655.1411,151,200,863.0342,042,366,237.81
  购买商品、接受劳务支付的现金17,846,656,416.1512,489,162,289.886,092,039,916.0226,381,034,140.25
  支付给职工以及为职工支付的现金4,636,120,659.233,048,085,096.171,505,859,420.565,686,664,632.92
  支付的各项税费413,526,351.18343,754,238.48203,354,294.08822,085,901.53
  支付其他与经营活动有关的现金1,464,268,887.061,262,027,488.54253,343,025.831,866,794,278.06
  经营活动现金流出小计24,360,572,313.6217,143,029,113.078,054,596,656.4934,756,578,952.76
  经营活动产生的现金流量净额5,707,819,509.293,183,454,542.073,096,604,206.547,285,787,285.05
二、投资活动产生的现金流量:
  收回投资收到的现金230,821,076.01302,031,773.99-158,005,715.44
  取得投资收益收到的现金18,033,679.8916,530,446.26-19,363,450.03
  处置固定资产、无形资产和其他长期资产收回的现金净额8,992,044.377,353,351.581,914,163.0656,404,254.94
  投资活动现金流入小计257,846,800.27325,915,571.831,914,163.06233,773,420.41
  购建固定资产、无形资产和其他长期资产支付的现金11,205,686,732.16,401,553,789.842,822,192,949.186,626,316,438.75
  投资支付的现金77,774,98420,932,95912,423,002.56435,549,677.77
  取得子公司及其他营业单位支付的现金---229,233,928.32
  支付其他与投资活动有关的现金---87,267,881.65
  投资活动现金流出小计11,283,461,716.16,422,486,748.842,834,615,951.747,378,367,926.49
  投资活动产生的现金流量净额-11,025,614,915.83-6,096,571,177.01-2,832,701,788.68-7,144,594,506.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金130,696,731.38104,027,442.58-196,559,053.9
  其中:子公司吸收少数股东投资收到的现金130,696,731.38104,027,442.58-196,559,053.9
  取得借款收到的现金27,251,161,532.6718,705,663,616.698,355,540,020.4423,191,024,205.2
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计27,381,858,264.0518,809,691,059.278,355,540,020.4423,387,583,259.1
  偿还债务支付的现金24,193,585,538.0614,395,043,662.26,674,690,913.5722,362,820,024.89
  分配股利、利润或偿付利息支付的现金2,445,043,544.242,394,321,946.8735,289,798.282,442,681,033.74
  支付其他与筹资活动有关的现金178,355,162.3523,112,768.353,138,595.5128,748,506.41
  筹资活动现金流出小计26,816,984,244.6516,812,478,377.426,713,119,307.3624,834,249,565.04
  筹资活动产生的现金流量净额564,874,019.41,997,212,681.851,642,420,713.08-1,446,666,305.94
四、汇率变动对现金及现金等价物的影响4,488,914.36-294,770,717.92-67,920,271.17-222,922,436.33
五、现金及现金等价物净增加额-4,748,432,472.78-1,210,674,671.011,838,402,859.77-1,528,395,963.3
  加:期初现金及现金等价物余额11,865,580,295.9411,865,580,295.9411,865,580,295.9413,393,976,259.24
  期末现金及现金等价物余额7,117,147,823.1610,654,905,624.9313,703,983,155.7111,865,580,295.94
补充资料:
  净利润-1,261,721,552.22-3,713,304,925.56
  资产减值准备-180,767,067.9-50,343,999.45
  固定资产和投资性房地产折旧-1,671,678,833.77-3,214,558,705.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,671,678,833.77-3,214,558,705.52
  无形资产摊销-62,213,195.72-113,208,147.1
  长期待摊费用摊销-1,149,688.73-695,548.28
  处置固定资产、无形资产和其他长期资产的损失-3,040,802.96--14,348,695.97
  公允价值变动损失--386,489,868.91--78,050,851.71
  财务费用-376,082,477.13-349,341,539.1
  投资损失--33,023,788.86--14,524,964.86
  递延所得税-77,790,756.83-53,740,289.3
  其中:递延所得税资产减少--17,681,367.1-5,775,891.44
    递延所得税负债增加-95,472,123.93-47,964,397.86
  存货的减少--1,568,486,383.8--428,086,203.23
  经营性应收项目的减少-1,159,681,409.74--623,018,746.8
  经营性应付项目的增加-354,467,028.2-822,962,904.69
  其他-15,891,904.67-107,380,185.58
  不涉及现金收支的投资和筹资活动金额其他项目-82,254,058.82-83,806,509.88
  现金的期末余额-10,654,905,624.93-11,865,580,295.94
  减:现金的期初余额-11,865,580,295.94-13,393,976,259.24
  现金及现金等价物的净增加额--1,210,674,671.01--1,528,395,963.3
公告日期2026-10-292026-08-122026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑