当前位置:首页 - 行情中心 - 恒铭达(002947) - 财务分析 - 现金流量表

恒铭达

(002947)

  

流通市值:59.15亿  总市值:78.76亿
流通股本:1.92亿   总股本:2.56亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金798,801,092.72,275,674,772.671,659,979,619.351,219,507,411.54
收到的税费返还23,545,051.2980,043,770.6151,609,505.3129,688,256.8
收到其他与经营活动有关的现金6,205,691.2733,887,772.520,733,278.3515,540,311.26
经营活动现金流入的平衡项目0000
经营活动现金流入小计828,551,835.262,389,606,315.781,732,322,403.011,264,735,979.6
购买商品、接受劳务支付的现金371,087,378.951,672,551,887.81,082,933,373.58675,319,026.91
支付给职工以及为职工支付的现金97,843,074.76335,902,969.15239,875,572.84148,438,689.66
支付的各项税费43,761,737.4476,901,294.8544,527,776.0636,723,700.68
支付其他与经营活动有关的现金20,252,389.6333,009,250.5475,788,268.3238,616,688.72
经营活动现金流出的平衡项目0000
经营活动现金流出小计532,944,580.782,118,365,402.341,443,124,990.8899,098,105.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额295,607,254.48271,240,913.44289,197,412.21365,637,873.63
二、投资活动产生的现金流量:
取得投资收益收到的现金4,873,083.259,404,770.936,457,4322,246,707.69
处置固定资产、无形资产和其他长期资产收回的现金净额135,505.451,179,840.5926,754.03439,104.67
收到的其他与投资活动有关的现金1,163,030,7001,933,790,000543,169,120.67235,990,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,168,039,288.71,944,374,611.43550,553,306.7238,675,812.36
购建固定资产、无形资产和其他长期资产支付的现金21,421,036.9597,153,595.1972,096,955.7332,664,266.12
支付其他与投资活动有关的现金939,058,8012,811,790,0001,039,990,000431,990,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计960,479,837.952,908,943,595.191,112,086,955.73464,654,266.12
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额207,559,450.75-964,568,983.76-561,533,649.03-225,978,453.76
三、筹资活动产生的现金流量:
吸收投资收到的现金-744,701,758.27743,236,624.29-
取得借款收到的现金2,233,60074,085,322.5415,043,30012,923,300
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,233,600818,787,080.81758,279,924.2912,923,300
偿还债务支付的现金53,177,371.7277,518,40068,936,074.0614,526,074.06
分配股利、利润或偿付利息支付的现金46,624.69114,878,854.86114,807,220.35114,715,016.46
支付其他与筹资活动有关的现金4,597,699.6648,105,769.0241,925,276.5437,692,043.54
筹资活动现金流出平衡项目0000
筹资活动现金流出小计57,821,696.07240,503,023.88225,668,570.95166,933,134.06
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-55,588,096.07578,284,056.93532,611,353.34-154,009,834.06
四、汇率变动对现金及现金等价物的影响559,085.614,440,628.34-5,724,490.518,482,782.58
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额448,137,694.76-100,603,385.05254,550,626.01-5,867,631.61
加:期初现金及现金等价物余额600,759,211.18701,362,596.23701,362,596.23701,362,596.23
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,048,896,905.94600,759,211.18955,913,222.24695,494,964.62
补充资料:
净利润-455,801,328.36-164,723,725.84
资产减值准备-77,727,297.53--6,973,592.98
固定资产和投资性房地产折旧-49,937,570.35-22,576,940.07
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,937,570.35-22,576,940.07
无形资产摊销-1,659,404.26-811,709.39
长期待摊费用摊销-6,847,276.7-4,340,663.71
处置固定资产、无形资产和其他长期资产的损失-31,600.29-218,065.42
固定资产报废损失-1,858.98--
公允价值变动损失--780,384.39-79,156.65
财务费用--10,493,158.71--9,821,313.51
投资损失--7,948,058.6--2,232,765.1
递延所得税--5,184,465.71--1,647,194.04
其中:递延所得税资产减少-428,652.32--184,766.27
递延所得税负债增加--5,613,118.03--1,462,427.77
存货的减少--116,498,250.9--98,819,874.42
经营性应收项目的减少--309,560,613.17-345,715,381.17
经营性应付项目的增加-106,853,033.21--64,438,086.21
其他-8,087,127.07-3,732,789.36
债务转为资本---0
现金的期末余额-600,759,211.18-695,494,964.62
减:现金的期初余额-701,362,596.23-701,362,596.23
公告日期2025-04-282025-03-292024-10-242024-08-23
审计意见(境内)标准无保留意见
TOP↑