当前位置:首页 - 行情中心 - 恒铭达(002947) - 财务分析 - 现金流量表

恒铭达

(002947)

  

流通市值:89.24亿  总市值:115.10亿
流通股本:1.98亿   总股本:2.56亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,226,875,777.511,674,773,811.4790,833,304.492,916,164,182.66
  收到的税费返还62,600,824.9741,425,573.1928,203,541.5179,271,310.71
  收到其他与经营活动有关的现金30,965,571.4320,959,448.189,108,562.8457,040,919.44
  经营活动现金流入小计2,320,442,173.911,737,158,832.77828,145,408.843,052,476,412.81
  购买商品、接受劳务支付的现金1,209,907,582.9941,392,443.93473,466,007.581,809,619,436.39
  支付给职工以及为职工支付的现金317,975,880.43197,872,500.9693,148,204.01351,894,002.97
  支付的各项税费97,795,487.4778,072,325.1339,007,005.4152,219,630.08
  支付其他与经营活动有关的现金59,715,261.8744,832,057.2117,420,171.8952,088,372.42
  经营活动现金流出小计1,685,394,212.671,262,169,327.23623,041,388.882,365,821,441.86
  经营活动产生的现金流量净额635,047,961.24474,989,505.54205,104,019.96686,654,970.95
二、投资活动产生的现金流量:
  取得投资收益收到的现金8,329,767.824,286,505.432,500,846.5513,612,371.01
  处置固定资产、无形资产和其他长期资产收回的现金净额846,447.06813,000733,0003,686,485.73
  收到的其他与投资活动有关的现金2,675,000,0001,760,000,0001,100,000,0005,012,047,300
  投资活动现金流入小计2,684,176,214.881,765,099,505.431,103,233,846.555,029,346,156.74
  购建固定资产、无形资产和其他长期资产支付的现金121,158,834.7467,551,182.1117,584,097.372,186,697.12
  投资支付的现金49,000,00049,000,000--
  支付其他与投资活动有关的现金2,595,061,002.521,720,000,0001,090,000,0004,649,042,201
  投资活动现金流出小计2,765,219,837.261,836,551,182.111,107,584,097.34,721,228,898.12
  投资活动产生的现金流量净额-81,043,622.38-71,451,676.68-4,350,250.75308,117,258.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金108,906,050108,906,050--
  取得借款收到的现金---424,813,100.14
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计108,906,050108,906,050-424,813,100.14
  偿还债务支付的现金150,010,000150,010,000150,000,00062,373,090.16
  分配股利、利润或偿付利息支付的现金127,286,393.47126,026,2941,214,790.5151,280,935.57
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金45,948,048.1337,488,565.8432,333,204.6452,421,989.8
  筹资活动现金流出小计323,244,441.6313,524,859.84183,547,995.1666,076,015.53
  筹资活动产生的现金流量净额-214,338,391.6-204,618,809.84-183,547,995.1-241,262,915.39
四、汇率变动对现金及现金等价物的影响-57,103,248.82-39,470,321.81-18,620,666.22-12,314,075.75
五、现金及现金等价物净增加额282,562,698.44159,448,697.21-1,414,892.11741,195,238.43
  加:期初现金及现金等价物余额1,341,954,449.611,341,954,449.611,341,954,449.61600,759,211.18
  期末现金及现金等价物余额1,624,517,148.051,501,403,146.821,340,539,557.51,341,954,449.61
补充资料:
  净利润-253,934,204.17-533,609,827.65
  资产减值准备--6,406,237.71-29,545,544.13
  固定资产和投资性房地产折旧-34,019,880.95-59,473,391.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,019,880.95-59,473,391.38
  无形资产摊销-1,129,215.21-2,040,665.89
  长期待摊费用摊销-4,572,152.88-9,023,454.3
  处置固定资产、无形资产和其他长期资产的损失--540,113.16-57,435.13
  固定资产报废损失-57,993.46-236,400.79
  公允价值变动损失--905,632.45--1,798,280.4
  财务费用-44,329,713.31-17,643,695.37
  投资损失--4,901,299.95--13,612,371.01
  递延所得税--2,468,496.27-3,131,377.36
  其中:递延所得税资产减少--356,701.91--3,921,010.52
    递延所得税负债增加--2,111,794.36-7,052,387.88
  存货的减少--5,317,123.14--48,143,301.25
  经营性应收项目的减少-304,711,185.43--96,025,213.4
  经营性应付项目的增加--180,116,785.77-172,137,228.74
  其他-24,077,368.37-2,109,253.77
  现金的期末余额-1,501,403,146.82-1,341,954,449.61
  减:现金的期初余额-1,341,954,449.61-600,759,211.18
  现金及现金等价物的净增加额-159,448,697.21-741,195,238.43
公告日期2026-10-262026-08-242026-04-282026-03-21
审计意见(境内)标准无保留意见
TOP↑