当前位置:首页 - 行情中心 - 恒铭达(002947) - 财务分析 - 现金流量表

恒铭达

(002947)

  

流通市值:73.27亿  总市值:97.57亿
流通股本:1.92亿   总股本:2.56亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,275,674,772.671,659,979,619.351,219,507,411.54706,711,214.62
收到的税费返还80,043,770.6151,609,505.3129,688,256.815,435,325.94
收到其他与经营活动有关的现金33,887,772.520,733,278.3515,540,311.263,637,913.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,389,606,315.781,732,322,403.011,264,735,979.6725,784,454.4
购买商品、接受劳务支付的现金1,672,551,887.81,082,933,373.58675,319,026.91403,125,769.98
支付给职工以及为职工支付的现金335,902,969.15239,875,572.84148,438,689.6670,678,524.74
支付的各项税费76,901,294.8544,527,776.0636,723,700.6822,599,589.14
支付其他与经营活动有关的现金33,009,250.5475,788,268.3238,616,688.7227,892,083.38
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,118,365,402.341,443,124,990.8899,098,105.97524,295,967.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额271,240,913.44289,197,412.21365,637,873.63201,488,487.16
二、投资活动产生的现金流量:
取得投资收益收到的现金9,404,770.936,457,4322,246,707.69395,893.77
处置固定资产、无形资产和其他长期资产收回的现金净额1,179,840.5926,754.03439,104.67297,000
收到的其他与投资活动有关的现金1,933,790,000543,169,120.67235,990,00092,400,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,944,374,611.43550,553,306.7238,675,812.3693,092,893.77
购建固定资产、无形资产和其他长期资产支付的现金97,153,595.1972,096,955.7332,664,266.1220,887,648.99
支付其他与投资活动有关的现金2,811,790,0001,039,990,000431,990,000168,990,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,908,943,595.191,112,086,955.73464,654,266.12189,877,648.99
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-964,568,983.76-561,533,649.03-225,978,453.76-96,784,755.22
三、筹资活动产生的现金流量:
吸收投资收到的现金744,701,758.27743,236,624.29--
取得借款收到的现金74,085,322.5415,043,30012,923,3008,573,300
筹资活动现金流入平衡项目0000
筹资活动现金流入小计818,787,080.81758,279,924.2912,923,3008,573,300
偿还债务支付的现金77,518,40068,936,074.0614,526,074.068,091,074.06
分配股利、利润或偿付利息支付的现金114,878,854.86114,807,220.35114,715,016.46125,432.86
支付其他与筹资活动有关的现金48,105,769.0241,925,276.5437,692,043.5430,661,313.84
筹资活动现金流出平衡项目0000
筹资活动现金流出小计240,503,023.88225,668,570.95166,933,134.0638,877,820.76
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额578,284,056.93532,611,353.34-154,009,834.06-30,304,520.76
四、汇率变动对现金及现金等价物的影响14,440,628.34-5,724,490.518,482,782.58511,280.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-100,603,385.05254,550,626.01-5,867,631.6174,910,491.81
加:期初现金及现金等价物余额701,362,596.23701,362,596.23701,362,596.23701,362,596.23
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额600,759,211.18955,913,222.24695,494,964.62776,273,088.04
补充资料:
净利润455,801,328.36-164,723,725.84-
资产减值准备77,727,297.53--6,973,592.98-
固定资产和投资性房地产折旧49,937,570.35-22,576,940.07-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,937,570.35-22,576,940.07-
无形资产摊销1,659,404.26-811,709.39-
长期待摊费用摊销6,847,276.7-4,340,663.71-
处置固定资产、无形资产和其他长期资产的损失31,600.29-218,065.42-
固定资产报废损失1,858.98---
公允价值变动损失-780,384.39-79,156.65-
财务费用-10,493,158.71--9,821,313.51-
投资损失-7,948,058.6--2,232,765.1-
递延所得税-5,184,465.71--1,647,194.04-
其中:递延所得税资产减少428,652.32--184,766.27-
递延所得税负债增加-5,613,118.03--1,462,427.77-
存货的减少-116,498,250.9--98,819,874.42-
经营性应收项目的减少-309,560,613.17-345,715,381.17-
经营性应付项目的增加106,853,033.21--64,438,086.21-
其他8,087,127.07-3,732,789.36-
债务转为资本--0-
现金的期末余额600,759,211.18-695,494,964.62-
减:现金的期初余额701,362,596.23-701,362,596.23-
公告日期2025-03-292024-10-242024-08-232024-04-23
审计意见(境内)标准无保留意见
TOP↑