当前位置:首页 - 行情中心 - 青岛银行(002948) - 财务分析 - 现金流量表

青岛银行

(002948)

  

流通市值:117.24亿  总市值:219.43亿
流通股本:31.10亿   总股本:58.20亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型银行银行银行银行
一、经营活动产生的现金流量:
客户存款和同业存放款项净增加额58,004,497,00042,601,038,0009,307,978,00044,715,083,000
其中:客户存款净增加额42,129,640,00025,526,187,0004,047,379,00044,715,083,000
同业及其他金融机构存放款项净增加额15,874,857,00017,074,851,0005,260,599,000-
向中央银行借款净增加额10,103,261,0006,305,522,0001,647,507,0004,877,609,000
存放中央银行和同业款项及其他金融机构净减少额450,000,000250,000,000250,000,000100,000,000
存放同业及其他金融机构款项净减少额450,000,000250,000,000250,000,000100,000,000
拆入资金及卖出回购金融资产款净增加额69,365,000158,345,0002,959,275,00014,766,888,000
其中:拆入资金净增加额69,365,000158,345,0002,959,275,0003,292,994,000
卖出回购金融资产款净增加额---11,473,894,000
拆出资金及买入返售金融资产净减少额4,150,000,000-3,950,000,000-
买入返售金融资产净减少额4,150,000,000-3,950,000,000-
收取的利息、手续费及佣金的现金15,417,546,00010,574,486,0005,131,425,00018,439,173,000
收到其他与经营活动有关的现金1,578,656,000851,674,0004,951,414,000807,658,000
经营活动现金流入的其他项目1,511,548,000264,608,000--
经营活动现金流入的平衡项目0000
经营活动现金流入小计91,284,873,00061,005,673,00028,197,599,00083,706,411,000
客户贷款及垫款净增加额31,966,049,00024,927,904,00017,409,179,00032,293,707,000
存放中央银行和同业及其他金融机构款项净增加额2,333,918,0001,156,112,000670,794,0001,299,260,000
其中:存放中央银行款项净增加额2,333,918,0001,156,112,000670,794,0001,299,260,000
同业及其他机构存放款减少净额---4,174,687,000
拆出资金及买入返售金融资产净增加额4,288,518,0003,698,000,000600,000,00017,998,000,000
其中:拆出资金净增加额4,288,518,0001,648,000,000600,000,0004,048,000,000
买入返售金融资产净增加额-2,050,000,000-13,950,000,000
拆入资金及卖出回购金融资产款净减少额11,873,099,00010,099,544,0008,381,954,000-
卖出回购金融资产净减少额11,873,099,00010,099,544,0008,381,954,000-
交易性金融资产净增加额5,429,404,0006,521,404,000--
支付利息、手续费及佣金的现金6,300,569,0004,458,618,0002,073,290,0007,622,282,000
支付给职工以及为职工支付的现金1,657,148,0001,215,448,000791,802,0002,100,212,000
支付的各项税费1,994,802,0001,321,011,000465,967,0002,403,958,000
支付其他与经营活动有关的现金2,391,090,0002,736,936,0001,380,922,0004,005,089,000
经营活动现金流出的其他项目--614,079,0001,672,286,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计68,234,597,00056,134,977,00032,387,987,00073,569,481,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额23,050,276,0004,870,696,000-4,190,388,00010,136,930,000
二、投资活动产生的现金流量:
收回投资收到的现金41,621,145,00033,802,933,00014,570,331,00049,029,018,000
取得投资收益收到的现金5,365,876,0004,170,005,0001,965,321,0007,273,934,000
处置固定资产、无形资产和其他长期资产收回的现金净额33,978,00033,169,00033,124,0006,682,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计47,020,999,00038,006,107,00016,568,776,00056,309,634,000
投资支付的现金51,979,750,00029,985,640,00011,093,765,00072,959,278,000
购建固定资产、无形资产和其他长期资产支付的现金218,469,000149,777,00064,271,000403,917,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计52,198,219,00030,135,417,00011,158,036,00073,363,195,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-5,177,220,0007,870,690,0005,410,740,000-17,053,561,000
三、筹资活动产生的现金流量:
发行债券收到的现金72,280,100,00053,829,376,00032,034,377,000106,455,676,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计72,280,100,00053,829,376,00032,034,377,000106,455,676,000
偿还债务支付的现金73,897,574,00050,049,948,00029,580,838,00091,930,519,000
分配股利、利润或偿付利息支付的现金2,943,429,0002,327,837,000651,164,0003,384,475,000
筹资活动现金流出其他项目113,811,00071,167,00037,889,000148,387,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计76,954,814,00052,448,952,00030,269,891,00095,463,381,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-4,674,714,0001,380,424,0001,764,486,00010,992,295,000
四、汇率变动对现金及现金等价物的影响-18,204,000-1,148,000-929,00012,111,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额13,180,138,00014,120,662,0002,983,909,0004,087,775,000
加:期初现金及现金等价物余额15,596,772,00015,596,772,00015,596,772,00011,508,997,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额28,776,910,00029,717,434,00018,580,681,00015,596,772,000
补充资料:
净利润-2,711,384,000-3,671,420,000
固定资产和投资性房地产折旧-295,985,000-565,168,000
其中:固定资产折旧-295,985,000-565,168,000
处置固定资产、无形资产和其他长期资产的损失--13,824,000--27,369,000
公允价值变动损失--519,741,000--323,405,000
投资损失--681,425,000--1,299,582,000
汇兑损失-101,027,000-98,975,000
发行债券利息支出-1,212,794,000-2,074,024,000
递延所得税--85,530,000--635,373,000
经营性应收项目的减少--36,742,740,000--53,344,147,000
经营性应付项目的增加-39,351,694,000-60,807,670,000
其他--9,506,000--11,734,000
现金的期末余额-29,717,434,000-15,596,772,000
减:现金的期初余额-15,596,772,000-11,508,997,000
公告日期2024-10-292024-08-292024-04-302024-03-29
审计意见(境内)标准无保留意见
TOP↑