当前位置:首页 - 行情中心 - 青岛银行(002948) - 财务分析 - 现金流量表

青岛银行

(002948)

  

流通市值:131.65亿  总市值:246.20亿
流通股本:31.12亿   总股本:58.20亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型银行银行银行银行
一、经营活动产生的现金流量:
客户存款和同业存放款项净增加额56,063,823,00058,004,497,00042,601,038,0009,307,978,000
其中:客户存款净增加额45,961,747,00042,129,640,00025,526,187,0004,047,379,000
同业及其他金融机构存放款项净增加额10,102,076,00015,874,857,00017,074,851,0005,260,599,000
向中央银行借款净增加额10,014,871,00010,103,261,0006,305,522,0001,647,507,000
存放中央银行和同业款项及其他金融机构净减少额-450,000,000250,000,000250,000,000
存放同业及其他金融机构款项净减少额-450,000,000250,000,000250,000,000
拆入资金及卖出回购金融资产款净增加额-69,365,000158,345,0002,959,275,000
其中:拆入资金净增加额-69,365,000158,345,0002,959,275,000
拆出资金及买入返售金融资产净减少额6,450,000,0004,150,000,000-3,950,000,000
买入返售金融资产净减少额6,450,000,0004,150,000,000-3,950,000,000
收取的利息、手续费及佣金的现金20,068,554,00015,417,546,00010,574,486,0005,131,425,000
收到其他与经营活动有关的现金2,375,292,0001,578,656,000851,674,0004,951,414,000
经营活动现金流入的其他项目1,080,597,0001,511,548,000264,608,000-
经营活动现金流入的平衡项目0000
经营活动现金流入小计96,053,137,00091,284,873,00061,005,673,00028,197,599,000
客户贷款及垫款净增加额41,976,241,00031,966,049,00024,927,904,00017,409,179,000
存放中央银行和同业及其他金融机构款项净增加额2,629,884,0002,333,918,0001,156,112,000670,794,000
其中:存放中央银行款项净增加额2,479,884,0002,333,918,0001,156,112,000670,794,000
存放同业及其他金融机构款项净增加额150,000,000---
拆出资金及买入返售金融资产净增加额2,077,304,0004,288,518,0003,698,000,000600,000,000
其中:拆出资金净增加额2,077,304,0004,288,518,0001,648,000,000600,000,000
买入返售金融资产净增加额--2,050,000,000-
拆入资金及卖出回购金融资产款净减少额4,527,034,00011,873,099,00010,099,544,0008,381,954,000
其中:拆入资金净减少额264,805,000---
卖出回购金融资产净减少额4,262,229,00011,873,099,00010,099,544,0008,381,954,000
交易性金融资产净增加额5,170,905,0005,429,404,0006,521,404,000-
支付利息、手续费及佣金的现金8,779,571,0006,300,569,0004,458,618,0002,073,290,000
支付给职工以及为职工支付的现金2,190,114,0001,657,148,0001,215,448,000791,802,000
支付的各项税费2,440,552,0001,994,802,0001,321,011,000465,967,000
支付其他与经营活动有关的现金3,309,939,0002,391,090,0002,736,936,0001,380,922,000
经营活动现金流出的其他项目---614,079,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计73,101,544,00068,234,597,00056,134,977,00032,387,987,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额22,951,593,00023,050,276,0004,870,696,000-4,190,388,000
二、投资活动产生的现金流量:
收回投资收到的现金52,097,783,00041,621,145,00033,802,933,00014,570,331,000
取得投资收益收到的现金6,960,621,0005,365,876,0004,170,005,0001,965,321,000
处置固定资产、无形资产和其他长期资产收回的现金净额37,789,00033,978,00033,169,00033,124,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计59,096,193,00047,020,999,00038,006,107,00016,568,776,000
投资支付的现金72,003,845,00051,979,750,00029,985,640,00011,093,765,000
购建固定资产、无形资产和其他长期资产支付的现金371,514,000218,469,000149,777,00064,271,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计72,375,359,00052,198,219,00030,135,417,00011,158,036,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-13,279,166,000-5,177,220,0007,870,690,0005,410,740,000
三、筹资活动产生的现金流量:
发行债券收到的现金102,086,676,00072,280,100,00053,829,376,00032,034,377,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计102,086,676,00072,280,100,00053,829,376,00032,034,377,000
偿还债务支付的现金92,520,716,00073,897,574,00050,049,948,00029,580,838,000
分配股利、利润或偿付利息支付的现金3,584,389,0002,943,429,0002,327,837,000651,164,000
筹资活动现金流出其他项目148,450,000113,811,00071,167,00037,889,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计96,253,555,00076,954,814,00052,448,952,00030,269,891,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额5,833,121,000-4,674,714,0001,380,424,0001,764,486,000
四、汇率变动对现金及现金等价物的影响3,765,000-18,204,000-1,148,000-929,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额15,509,313,00013,180,138,00014,120,662,0002,983,909,000
加:期初现金及现金等价物余额15,596,772,00015,596,772,00015,596,772,00015,596,772,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额31,106,085,00028,776,910,00029,717,434,00018,580,681,000
补充资料:
净利润4,404,721,000-2,711,384,000-
固定资产和投资性房地产折旧598,198,000-295,985,000-
其中:固定资产折旧598,198,000-295,985,000-
处置固定资产、无形资产和其他长期资产的损失-12,002,000--13,824,000-
公允价值变动损失-325,188,000--519,741,000-
投资损失-1,531,536,000--681,425,000-
汇兑损失106,505,000-101,027,000-
发行债券利息支出2,288,089,000-1,212,794,000-
递延所得税-349,714,000--85,530,000-
经营性应收项目的减少-45,107,281,000--36,742,740,000-
经营性应付项目的增加64,931,220,000-39,351,694,000-
其他-1,886,000--9,506,000-
现金的期末余额31,106,085,000-29,717,434,000-
减:现金的期初余额15,596,772,000-15,596,772,000-
公告日期2025-03-272024-10-292024-08-292024-04-30
审计意见(境内)标准无保留意见
TOP↑