当前位置:首页 - 行情中心 - 鸿合科技(002955) - 财务分析 - 现金流量表

鸿合科技

(002955)

  

流通市值:79.14亿  总市值:91.06亿
流通股本:2.06亿   总股本:2.37亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,316,078,725.68642,359,994.813,458,951,837.842,581,899,355.02
  客户存款和同业存放款项净增加额--0-
  向中央银行借款净增加额--0-
  向其他金融机构拆入资金净增加额--0-
  收到原保险合同保费取得的现金--0-
  收到再保险业务现金净额--0-
  保户储金及投资款净增加额--0-
  收取利息、手续费及佣金的现金--0-
  拆入资金净增加额--0-
  回购业务资金净增加额--0-
  收到的税费返还56,648,974.1211,106,582.0776,001,301.7953,998,564.61
  收到其他与经营活动有关的现金41,104,581.2422,801,539.5372,367,551.25102,730,619.27
  经营活动现金流入的其他项目--0-
  经营活动现金流入小计1,413,832,281.04676,268,116.413,607,320,690.882,738,628,538.9
  购买商品、接受劳务支付的现金1,277,484,331.22551,266,576.942,561,056,875.91,914,319,919.5
  客户贷款及垫款净增加额--0-
  存放中央银行和同业款项净增加额--0-
  支付原保险合同赔付款项的现金--0-
  支付利息、手续费及佣金的现金--0-
  支付保单红利的现金--0-
  支付给职工以及为职工支付的现金227,836,463.68128,369,394.13505,044,627.3399,067,686.81
  支付的各项税费66,124,790.2717,121,786.66156,844,947.1297,412,370.97
  支付其他与经营活动有关的现金135,934,048.8462,803,345.37231,989,766.54202,008,666.23
  经营活动现金流出的其他项目--0-
  经营活动现金流出小计1,707,379,634.01759,561,103.13,454,936,216.862,612,808,643.51
  经营活动产生的现金流量净额-293,547,352.97-83,292,986.69152,384,474.02125,819,895.39
二、投资活动产生的现金流量:
  收回投资收到的现金738,270,235.73502,226,023.781,955,957,395.221,486,530,000
  取得投资收益收到的现金3,617,784.492,369,453.48,519,939.765,822,318.54
  处置固定资产、无形资产和其他长期资产收回的现金净额94,289.5570,08592,351.1990,121.19
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计741,982,309.77504,665,562.181,964,569,686.171,492,442,439.73
  购建固定资产、无形资产和其他长期资产支付的现金4,155,789.89718,394.6915,186,426.897,323,797.07
  投资支付的现金675,000,000447,000,0001,942,615,0001,546,615,000
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金-1,022.080-
  支付其他与投资活动有关的现金1,022.08-0-
  投资活动现金流出小计679,156,811.97447,719,416.771,957,801,426.891,553,938,797.07
  投资活动产生的现金流量净额62,825,497.856,946,145.416,768,259.28-61,496,357.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,821,700.512,821,700.51
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金9,352,433.896,623,292.4991,635,802.6889,104,460.68
  收到其他与筹资活动有关的现金350,000350,000924,422.23800,000
  筹资活动现金流入小计9,702,433.896,973,292.4995,381,925.4292,726,161.19
  偿还债务支付的现金37,877,885.825,838,913.8100,408,481.1973,581,645.05
  分配股利、利润或偿付利息支付的现金148,193.318,410.7301,917,629.57301,777,536.51
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金118,559,603.148,240,116.597,065,653.6590,363,678.6
  筹资活动现金流出小计156,585,682.2434,097,441499,391,764.41465,722,860.16
  筹资活动产生的现金流量净额-146,883,248.35-27,124,148.51-404,009,838.99-372,996,698.97
四、汇率变动对现金及现金等价物的影响-38,177,048.72-20,550,375.19-17,069,514.24-7,393,333.79
五、现金及现金等价物净增加额-415,782,152.24-74,021,364.98-261,926,619.93-316,066,494.71
  加:期初现金及现金等价物余额1,440,435,455.531,440,435,455.531,702,362,075.461,702,362,075.46
  期末现金及现金等价物余额1,024,653,303.291,366,414,090.551,440,435,455.531,386,295,580.75
补充资料:
  净利润9,469,784.37-45,307,718.07-
  资产减值准备11,833,942.03-30,244,587.42-
  固定资产和投资性房地产折旧21,803,950.24-47,352,706.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,803,950.24-47,352,706.87-
  无形资产摊销7,919,077.43-16,928,018.17-
  长期待摊费用摊销3,650,283.26-17,554,622.46-
  处置固定资产、无形资产和其他长期资产的损失-15,938,975.33--1,694,280.99-
  固定资产报废损失39,894.69-49,094.43-
  公允价值变动损失-3,435,193.23--11,285,028.8-
  财务费用32,088,991.08-11,899,503.64-
  投资损失-5,748,715.97--1,119,992.51-
  递延所得税5,090,076.08--13,962,197.98-
  其中:递延所得税资产减少4,234,735.83--8,464,957.57-
    递延所得税负债增加855,340.25--5,497,240.41-
  存货的减少-170,388,826.46-178,101,883.61-
  经营性应收项目的减少-379,001,694.34--37,424,841.75-
  经营性应付项目的增加175,866,673.75--156,913,189.65-
  其他642,270.66--1,327,981.77-
  现金的期末余额1,024,653,303.29-1,440,435,455.53-
  减:现金的期初余额1,440,435,455.53-1,702,362,075.46-
  现金及现金等价物的净增加额-415,782,152.24--261,926,619.93-
公告日期2026-08-262026-04-252026-03-182025-10-30
审计意见(境内)标准无保留意见
TOP↑