当前位置:首页 - 行情中心 - 鸿合科技(002955) - 财务分析 - 现金流量表

鸿合科技

(002955)

  

流通市值:59.75亿  总市值:72.03亿
流通股本:1.96亿   总股本:2.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,340,899,620.9604,351,986.733,770,115,166.22,932,379,180.27
  收到的税费返还41,859,548.7228,071,862.69100,059,162.9110,538,470.13
  收到其他与经营活动有关的现金78,983,398.7921,246,055.04130,134,329.886,889,861.4
  经营活动现金流入小计1,461,742,568.41653,669,904.464,000,308,658.93,129,807,511.8
  购买商品、接受劳务支付的现金1,288,116,126.69635,903,472.32,781,753,103.322,092,099,990.09
  支付给职工以及为职工支付的现金283,696,632.19145,776,310.16483,825,095.63384,495,349.18
  支付的各项税费64,045,707.2813,987,792.81148,030,072.43142,305,225.63
  支付其他与经营活动有关的现金131,955,440.4758,114,521.77288,752,805.02211,878,098.63
  经营活动现金流出小计1,767,813,906.63853,782,097.043,702,361,076.42,830,778,663.53
  经营活动产生的现金流量净额-306,071,338.22-200,112,192.58297,947,582.5299,028,848.27
二、投资活动产生的现金流量:
  收回投资收到的现金1,085,800,000640,200,0002,203,884,4801,589,792,625.76
  取得投资收益收到的现金4,075,545.152,100,165.9412,308,454.9112,187,861.33
  处置固定资产、无形资产和其他长期资产收回的现金净额33,680.1920,361.782,027,698.881,944,571.53
  投资活动现金流入小计1,089,909,225.34642,320,527.722,218,220,633.791,603,925,058.62
  购建固定资产、无形资产和其他长期资产支付的现金5,709,875.26811,364.9447,113,552.4249,616,077.9
  投资支付的现金1,035,385,000558,385,0002,137,685,0001,623,685,000
  投资活动现金流出小计1,041,094,875.26559,196,364.942,184,798,552.421,673,301,077.9
  投资活动产生的现金流量净额48,814,350.0883,124,162.7833,422,081.37-69,376,019.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,821,700.511,196,019.4128,670,416.7419,616,296.02
  其中:子公司吸收少数股东投资收到的现金--3,500,0015,816,901
  取得借款收到的现金72,607,748.7366,992,092.8986,657,127.1376,550,697.13
  收到其他与筹资活动有关的现金600,000413,611.483,020,504.751,250,000
  筹资活动现金流入小计76,029,449.2468,601,723.78118,348,048.6297,416,993.15
  偿还债务支付的现金52,602,488.538,458,533.5109,939,844.6757,616,218.12
  分配股利、利润或偿付利息支付的现金301,216,416.73141,218,134.29117,936,717.06106,038,806.66
  其中:子公司支付给少数股东的股利、利润--14,628,937.1514,680,260.71
  支付其他与筹资活动有关的现金84,273,4037,356,388.8489,401,402.1578,224,036.42
  筹资活动现金流出小计438,092,308.23187,033,056.63317,277,963.88241,879,061.2
  筹资活动产生的现金流量净额-362,062,858.99-118,431,332.85-198,929,915.26-144,462,068.05
四、汇率变动对现金及现金等价物的影响992,113.126,044,982.2816,791,433.73-4,777,625.52
五、现金及现金等价物净增加额-618,327,734.01-229,374,380.37149,231,182.3480,413,135.42
  加:期初现金及现金等价物余额1,702,362,075.461,702,362,075.461,553,130,893.121,553,130,893.12
  期末现金及现金等价物余额1,084,034,341.451,472,987,695.091,702,362,075.461,633,544,028.54
补充资料:
  净利润41,046,567.53-216,015,543.22-
  资产减值准备24,480,402.35--3,759,735.55-
  固定资产和投资性房地产折旧22,670,833.27-45,900,971.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,670,833.27-45,900,971.5-
  无形资产摊销8,286,915.22-16,200,622.21-
  长期待摊费用摊销8,292,892.79-19,369,292.69-
  处置固定资产、无形资产和其他长期资产的损失-32,448.81--3,812,911-
  固定资产报废损失507,846.62-381,656.37-
  公允价值变动损失-1,663,202.5--2,793,013.63-
  财务费用-7,140,601.8--1,890,182.48-
  投资损失235,378.86--1,838,041.09-
  递延所得税-19,809,751.62--15,774,254.57-
  其中:递延所得税资产减少-17,003,451.12--19,957,873.71-
    递延所得税负债增加-2,806,300.5-4,183,619.14-
  存货的减少-91,114,903.36--186,101,843.83-
  经营性应收项目的减少-204,662,815.11-106,509,887.96-
  经营性应付项目的增加-101,979,024.73-68,955,714.41-
  其他-333,922.19-7,359,329.37-
  现金的期末余额1,084,034,341.45-1,702,362,075.46-
  减:现金的期初余额1,702,362,075.46-1,553,130,893.12-
  现金及现金等价物的净增加额-618,327,734.01-149,231,182.34-
公告日期2025-08-272025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑