当前位置:首页 - 行情中心 - 青农商行(002958) - 财务分析 - 现金流量表

青农商行

(002958)

  

流通市值:136.95亿  总市值:154.45亿
流通股本:49.26亿   总股本:55.56亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型银行银行银行银行
一、经营活动产生的现金流量:
客户存款和同业存放款项净增加额19,827,858,00020,948,255,00019,531,422,00016,384,613,000
其中:客户存款净增加额19,827,858,00020,948,255,00019,531,422,00016,384,613,000
向中央银行借款净增加额3,575,954,0002,117,824,000616,504,000-
存放中央银行和同业款项及其他金融机构净减少额617,938,000124,152,00062,958,0001,278,087,000
其中:存放中央银行款项净减少额599,801,00095,151,000-1,133,222,000
存放同业及其他金融机构款项净减少额18,137,00029,001,00062,958,000144,865,000
拆入资金及卖出回购金融资产款净增加额5,412,696,0005,345,676,0003,273,596,000301,574,000
其中:拆入资金净增加额4,389,423,0005,345,676,0003,273,596,000-
卖出回购金融资产款净增加额1,023,273,000--301,574,000
拆出资金及买入返售金融资产净减少额3,953,221,0002,070,899,000137,742,0001,467,450,000
其中:拆出资金净减少额---1,467,450,000
买入返售金融资产净减少额3,953,221,0002,070,899,000137,742,000-
交易性金融资产净减少额2,209,544,000858,882,000--
收取的利息、手续费及佣金的现金10,683,189,0007,004,498,0003,465,573,00014,189,477,000
收到其他与经营活动有关的现金1,304,102,000987,543,000416,923,0001,432,464,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计47,584,502,00039,457,729,00027,504,718,00035,053,665,000
客户贷款及垫款净增加额16,685,321,00013,928,970,0005,385,749,00011,456,408,000
向中央银行借款净减少额---5,368,765,000
存放中央银行和同业及其他金融机构款项净增加额--606,759,000-
其中:存放中央银行款项净增加额--606,759,000-
同业及其他机构存放款减少净额1,806,075,0001,737,572,0001,003,522,000655,330,000
拆出资金及买入返售金融资产净增加额380,646,0001,061,216,000186,125,0003,859,242,000
其中:拆出资金净增加额380,646,0001,061,216,000186,125,000-
买入返售金融资产净增加额---3,859,242,000
拆入资金及卖出回购金融资产款净减少额-40,202,0004,028,355,000810,746,000
其中:拆入资金净减少额---810,746,000
卖出回购金融资产净减少额-40,202,0004,028,355,000-
交易性金融资产净增加额--1,396,256,000980,696,000
支付利息、手续费及佣金的现金4,818,450,0003,332,768,0001,838,633,0005,578,438,000
支付给职工以及为职工支付的现金1,374,410,0001,048,744,000537,643,0001,669,361,000
支付的各项税费1,042,266,000780,775,000423,155,0001,651,003,000
支付其他与经营活动有关的现金835,088,000559,760,000232,498,0001,048,731,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计26,942,256,00022,490,007,00015,638,695,00033,078,720,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额20,642,246,00016,967,722,00011,866,023,0001,974,945,000
二、投资活动产生的现金流量:
收回投资收到的现金109,703,911,00073,820,324,00012,650,435,00059,763,687,000
取得投资收益收到的现金4,305,960,0002,700,251,0001,067,907,0005,092,814,000
处置固定资产、无形资产和其他长期资产收回的现金净额14,286,0003,422,000674,00025,491,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计114,024,157,00076,523,997,00013,719,016,00064,881,992,000
投资支付的现金135,196,694,00091,909,880,00030,215,880,00056,176,574,000
购建固定资产、无形资产和其他长期资产支付的现金95,392,00074,789,00043,821,000250,161,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计135,292,086,00091,984,669,00030,259,701,00056,426,735,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-21,267,929,000-15,460,672,000-16,540,685,0008,455,257,000
三、筹资活动产生的现金流量:
发行债券收到的现金77,219,578,00052,209,922,00035,196,316,00076,764,991,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计77,219,578,00052,209,922,00035,196,316,00076,764,991,000
偿还债务支付的现金53,137,000---
分配股利、利润或偿付利息支付的现金168,977,000148,077,00096,077,000797,228,000
筹资活动现金流出其他项目-43,095,00024,429,00065,840,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计76,380,612,00051,529,672,00026,291,228,00087,814,797,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额838,966,000680,250,0008,905,088,000-11,049,806,000
四、汇率变动对现金及现金等价物的影响17,059,00053,893,000-4,283,00043,061,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额230,342,0002,241,193,0004,226,143,000-576,543,000
加:期初现金及现金等价物余额13,296,414,00013,296,414,00013,296,414,00013,872,957,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额13,526,756,00015,537,607,00017,522,557,00013,296,414,000
补充资料:
净利润-1,906,242,000-2,346,449,000
资产减值准备---16,031,000
固定资产和投资性房地产折旧-211,674,000-404,976,000
其中:固定资产折旧-211,674,000-404,976,000
处置固定资产、无形资产和其他长期资产的损失--1,721,000--2,347,000
公允价值变动损失--238,879,000-152,009,000
投资损失--719,861,000--1,308,668,000
发行债券利息支出-1,037,856,000-2,161,306,000
递延所得税--461,701,000--905,086,000
经营性应收项目的减少--11,517,087,000--12,971,137,000
经营性应付项目的增加-26,435,937,000-11,025,987,000
现金的期末余额-15,537,607,000-13,296,414,000
减:现金的期初余额-13,296,414,000-13,872,957,000
公告日期2023-10-282023-08-292023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑