流通市值:165.97亿 | 总市值:186.67亿 | ||
流通股本:49.40亿 | 总股本:55.56亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 银行 | 银行 | 银行 | 银行 |
一、营业总收入 | 3,056,774,000 | 11,033,073,000 | 8,442,466,000 | 5,858,890,000 |
利息净收入 | 1,790,685,000 | 7,220,660,000 | 5,397,963,000 | 3,568,582,000 |
其中:利息收入 | 3,846,356,000 | 15,995,160,000 | 12,076,758,000 | 8,062,469,000 |
利息支出 | 2,055,671,000 | 8,774,500,000 | 6,678,795,000 | 4,493,887,000 |
手续费及佣金净收入 | 331,165,000 | 782,444,000 | 683,466,000 | 535,719,000 |
其中:手续费及佣金收入 | 356,048,000 | 938,678,000 | 777,037,000 | 595,421,000 |
手续费及佣金支出 | 24,883,000 | 156,234,000 | 93,571,000 | 59,702,000 |
加:投资收益 | 961,641,000 | 1,878,405,000 | 1,187,270,000 | 691,047,000 |
公允价值变动收益 | -103,205,000 | 868,404,000 | 941,896,000 | 894,055,000 |
汇兑收益 | 13,663,000 | 55,385,000 | 36,853,000 | 26,170,000 |
其他业务收入 | 2,908,000 | 35,592,000 | 31,116,000 | 29,246,000 |
资产处置收益 | 37,508,000 | 76,796,000 | 75,398,000 | 53,690,000 |
其他收益 | 22,409,000 | 115,387,000 | 88,504,000 | 60,381,000 |
营业收入平衡项目 | 0 | 0 | 0 | 0 |
二、营业支出 | 1,762,537,000 | 8,616,315,000 | 5,182,193,000 | 3,851,205,000 |
税金及附加 | 37,426,000 | 124,747,000 | 94,085,000 | 62,319,000 |
业务及管理费 | 723,418,000 | 3,391,261,000 | 2,162,365,000 | 1,396,129,000 |
信用减值损失 | 1,001,560,000 | 5,113,067,000 | 2,938,520,000 | 2,405,538,000 |
其他业务成本 | 133,000 | 240,000 | 223,000 | 219,000 |
三、营业利润 | 1,294,237,000 | 2,416,758,000 | 3,260,273,000 | 2,007,685,000 |
加:营业外收入 | 1,507,000 | 86,908,000 | 6,857,000 | 1,574,000 |
减:营业外支出 | 1,863,000 | 15,134,000 | 9,906,000 | 6,605,000 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
四、利润总额 | 1,293,881,000 | 2,488,532,000 | 3,257,224,000 | 2,002,654,000 |
减:所得税费用 | 114,962,000 | -360,782,000 | 54,210,000 | -12,461,000 |
五、净利润 | 1,178,919,000 | 2,849,314,000 | 3,203,014,000 | 2,015,115,000 |
持续经营净利润 | 1,178,919,000 | 2,849,314,000 | 3,203,014,000 | 2,015,115,000 |
归属于母公司股东的净利润 | 1,181,615,000 | 2,856,483,000 | 3,203,246,000 | 2,028,257,000 |
少数股东损益 | -2,696,000 | -7,169,000 | -232,000 | -13,142,000 |
(一)基本每股收益 | 0.2 | 0.47 | 0.55 | 0.34 |
(二)稀释每股收益 | 0.17 | 0.41 | 0.47 | 0.29 |
七、其他综合收益 | -626,471,000 | 568,666,000 | 102,856,000 | 238,594,000 |
八、综合收益总额 | 552,448,000 | 3,417,980,000 | 3,305,870,000 | 2,253,709,000 |
归属于母公司股东的综合收益总额 | 555,144,000 | 3,425,149,000 | 3,306,102,000 | 2,266,753,000 |
归属于少数股东的综合收益总额 | -2,696,000 | -7,169,000 | -232,000 | -13,044,000 |
公告日期 | 2025-04-25 | 2025-04-25 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |