当前位置:首页 - 行情中心 - 青鸟消防(002960) - 财务分析 - 现金流量表

青鸟消防

(002960)

  

流通市值:88.34亿  总市值:103.54亿
流通股本:7.42亿   总股本:8.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,181,663,345.02891,660,532.394,692,435,890.162,841,407,644.83
  客户存款和同业存放款项净增加额0-0-
  向中央银行借款净增加额0-0-
  向其他金融机构拆入资金净增加额0-0-
  收到原保险合同保费取得的现金0-0-
  收到再保险业务现金净额0-0-
  保户储金及投资款净增加额0-0-
  收取利息、手续费及佣金的现金0-0-
  拆入资金净增加额0-0-
  回购业务资金净增加额0-0-
  收到的税费返还33,284,380.2714,560,814.3185,410,310.1564,018,970.48
  收到其他与经营活动有关的现金55,414,196.7383,263,192.18170,315,670.39132,597,157.94
  经营活动现金流入的其他项目0-0-
  经营活动现金流入小计2,270,361,922.02989,484,538.884,948,161,870.73,038,023,773.25
  购买商品、接受劳务支付的现金1,462,867,875.21670,218,783.082,486,607,588.731,795,374,783.94
  客户贷款及垫款净增加额0-0-
  存放中央银行和同业款项净增加额0-0-
  支付原保险合同赔付款项的现金0-0-
  支付利息、手续费及佣金的现金0-0-
  支付保单红利的现金0-0-
  支付给职工以及为职工支付的现金525,117,189.89284,047,318.031,004,417,195.68785,924,743.07
  支付的各项税费179,369,220.3987,517,882.46385,936,626.43270,472,265.7
  支付其他与经营活动有关的现金284,213,650.22217,383,979.95505,957,716.79425,736,940.52
  经营活动现金流出的其他项目0-0-
  经营活动现金流出小计2,451,567,935.711,259,167,963.524,382,919,127.633,277,508,733.23
  经营活动产生的现金流量净额-181,206,013.69-269,683,424.64565,242,743.07-239,484,959.98
二、投资活动产生的现金流量:
  收回投资收到的现金181,925,663.79200,902,666.8262,490,929.66200,236,390.55
  取得投资收益收到的现金6,400,174.23,859,519.930,694,730.6524,150,630.01
  处置固定资产、无形资产和其他长期资产收回的现金净额10,063,3506,038,8002,482,654.541,106,514.54
  处置子公司及其他营业单位收到的现金净额196,224.35-0-
  收到的其他与投资活动有关的现金1,102,140,629.68536,195,789.492,605,000,442.061,921,519,027.16
  投资活动现金流入小计1,300,726,042.02746,996,776.192,900,668,756.912,147,012,562.26
  购建固定资产、无形资产和其他长期资产支付的现金326,357,006.2860,915,678.99321,214,210.21194,864,302.28
  投资支付的现金172,829,542.21112,758,708.07559,932,001.45311,961,282.39
  质押贷款净增加额0-0-
  取得子公司及其他营业单位支付的现金0-144,332,973.9110,401,802.77
  支付其他与投资活动有关的现金1,127,902,527.48709,422,690.92,672,089,903.391,963,667,433.93
  投资活动现金流出小计1,627,089,075.97883,097,077.963,697,569,088.952,580,894,821.37
  投资活动产生的现金流量净额-326,363,033.95-136,100,301.77-796,900,332.04-433,882,259.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金21,442,810.161,099,642.0143,303,544.28,303,544.2
  其中:子公司吸收少数股东投资收到的现金0-35,000,000-
  取得借款收到的现金431,650,164.68245,000,000608,250,000475,250,000
  收到其他与筹资活动有关的现金87,487,728.25026,693,500.5426,693,500.54
  筹资活动现金流入小计540,580,703.09246,099,642.01678,247,044.74510,247,044.74
  偿还债务支付的现金272,642,999.56151,222,908.6325,259,534.66290,209,654.27
  分配股利、利润或偿付利息支付的现金153,214,418.623,700,047.77277,379,637.22270,799,868.33
  其中:子公司支付给少数股东的股利、利润0-3,735,944.63-
  支付其他与筹资活动有关的现金106,975,318.0294,036,384.97399,556,845.42321,111,015.16
  筹资活动现金流出小计532,832,736.2248,959,341.341,002,196,017.3882,120,537.76
  筹资活动产生的现金流量净额7,747,966.89-2,859,699.33-323,948,972.56-371,873,493.02
四、汇率变动对现金及现金等价物的影响24,933,787.788,822,257.4-24,408,250.59-15,372,806.74
五、现金及现金等价物净增加额-474,887,292.97-399,821,168.34-580,014,812.12-1,060,613,518.85
  加:期初现金及现金等价物余额1,817,292,473.091,817,292,473.092,397,307,285.212,397,307,285.21
  期末现金及现金等价物余额1,342,405,180.121,417,471,304.751,817,292,473.091,336,693,766.36
补充资料:
  净利润173,756,338.1-361,849,656.23-
  资产减值准备65,905,514.36-166,039,590.59-
  固定资产和投资性房地产折旧36,826,752.53-50,847,489.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,826,752.53-50,847,489.15-
  无形资产摊销20,256,956.61-27,868,150.93-
  长期待摊费用摊销13,472,798.18-13,459,468.37-
  处置固定资产、无形资产和其他长期资产的损失-7,616.24-844,697.95-
  固定资产报废损失-294,976.17--59,342.21-
  公允价值变动损失-1,689,443.73--3,863,719.57-
  财务费用-12,148,563.16-37,417,352.37-
  投资损失-1,818,595.05-5,070,190.45-
  递延所得税-5,177,733.77-13,625,404.6-
  其中:递延所得税资产减少-5,504,059.05-3,176,646.39-
    递延所得税负债增加326,325.28-10,448,758.21-
  存货的减少139,101,369.3-82,188,124.64-
  经营性应收项目的减少-304,771,441.76--475,730,704.75-
  经营性应付项目的增加-310,102,765.78-225,143,629.32-
  其他--45,398,632.26-
  现金的期末余额1,342,405,180.12-1,817,292,473.09-
  减:现金的期初余额1,817,292,473.09-2,397,307,285.21-
  现金及现金等价物的净增加额-474,887,292.97--580,014,812.12-
公告日期2025-08-262025-04-292025-04-152024-10-31
审计意见(境内)标准无保留意见
TOP↑