当前位置:首页 - 行情中心 - 青鸟智控(002960) - 财务分析 - 现金流量表

青鸟智控

(002960)

  

流通市值:79.61亿  总市值:86.62亿
流通股本:9.68亿   总股本:10.54亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,959,381,049.712,401,168,646.18953,427,263.374,245,556,401.31
  客户存款和同业存放款项净增加额-0--
  向中央银行借款净增加额-0--
  向其他金融机构拆入资金净增加额-0--
  收到原保险合同保费取得的现金-0--
  收到再保险业务现金净额-0--
  保户储金及投资款净增加额-0--
  收取利息、手续费及佣金的现金-0--
  拆入资金净增加额-0--
  回购业务资金净增加额-0--
  收到的税费返还24,968,198.9420,403,614.1312,000,514.9354,961,705.95
  收到其他与经营活动有关的现金362,966,996.61207,887,857.6445,651,224.98686,796,167.53
  经营活动现金流入的其他项目-0--
  经营活动现金流入小计4,347,316,245.262,629,460,117.951,011,079,003.284,987,314,274.79
  购买商品、接受劳务支付的现金1,876,375,790.981,336,459,085.1615,471,663.582,530,346,388.52
  客户贷款及垫款净增加额-0--
  存放中央银行和同业款项净增加额-0--
  支付原保险合同赔付款项的现金-0--
  支付利息、手续费及佣金的现金-0--
  支付保单红利的现金-0--
  支付给职工以及为职工支付的现金651,157,210.96448,571,548.82252,187,867.331,035,212,746.15
  支付的各项税费223,067,446.56157,517,016.77102,000,512.76307,428,312.98
  支付其他与经营活动有关的现金1,298,278,553.09652,955,194.8343,757,354.08792,320,481.63
  经营活动现金流出的其他项目-0--
  经营活动现金流出小计4,048,879,001.592,595,502,845.491,313,417,397.754,665,307,929.28
  经营活动产生的现金流量净额298,437,243.6733,957,272.46-302,338,394.47322,006,345.51
二、投资活动产生的现金流量:
  收回投资收到的现金273,761,944.57267,383,829.24219,659,783.54189,744,652.27
  取得投资收益收到的现金10,364,333.828,473,602.55,875,669.037,400,127.62
  处置固定资产、无形资产和其他长期资产收回的现金净额11,263,788.2911,283,166.891,115,166.8921,937,292.73
  处置子公司及其他营业单位收到的现金净额765,000002,396,224.35
  收到的其他与投资活动有关的现金4,226,656,725.32,902,985,484.981,491,334,137.192,945,809,496.35
  投资活动现金流入小计4,522,811,791.983,190,126,083.611,717,984,756.653,167,287,793.32
  购建固定资产、无形资产和其他长期资产支付的现金164,387,760.13137,799,080.4955,409,859.3361,426,642.68
  投资支付的现金554,871,527.22399,414,062.89342,650,960.54527,990,226.95
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金24,858,254.438,028,254.43-15,410,969.53
  支付其他与投资活动有关的现金4,692,975,262.643,200,319,213.971,750,381,514.453,198,889,092.31
  投资活动现金流出小计5,437,092,804.423,745,560,611.782,148,442,334.294,103,716,931.47
  投资活动产生的现金流量净额-914,281,012.44-555,434,528.17-430,457,577.64-936,429,138.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,639,464.247,639,464.2416,639,964.24117,956,161.66
  其中:子公司吸收少数股东投资收到的现金-0-14,640,990
  取得借款收到的现金1,520,317,642.41991,768,385.44869,863,742.911,586,400,524.54
  收到其他与筹资活动有关的现金-0-5,000,000-
  筹资活动现金流入小计1,528,957,106.65999,407,849.68881,503,707.151,704,356,686.2
  偿还债务支付的现金1,288,482,129.91,010,498,035.23412,846,587.75393,620,867.18
  分配股利、利润或偿付利息支付的现金182,735,971.26180,035,971.2637,552,748.13178,289,410.18
  其中:子公司支付给少数股东的股利、利润8,130,606.648,130,606.64-770,498.9
  支付其他与筹资活动有关的现金387,504,152.79163,499,552.38116,397,488.64311,201,011.41
  筹资活动现金流出小计1,858,722,253.951,354,033,558.87566,796,824.52883,111,288.77
  筹资活动产生的现金流量净额-329,765,147.3-354,625,709.19314,706,882.63821,245,397.43
四、汇率变动对现金及现金等价物的影响-145,687,474.49-41,040,959.14-20,680,899.8545,841,775.11
五、现金及现金等价物净增加额-1,091,296,390.56-917,143,924.04-438,769,989.33252,664,379.9
  加:期初现金及现金等价物余额2,069,956,852.992,069,956,852.991,929,381,114.211,817,292,473.09
  期末现金及现金等价物余额978,660,462.431,152,812,928.951,490,611,124.882,069,956,852.99
补充资料:
  净利润-163,598,464.71-332,033,073.39
  资产减值准备-18,747,216.1-129,420,184.73
  固定资产和投资性房地产折旧-34,495,326.94-68,282,911.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,495,326.94-68,282,911.5
  无形资产摊销-24,742,910.65-34,517,880.47
  长期待摊费用摊销-15,016,495.81-16,155,505.07
  处置固定资产、无形资产和其他长期资产的损失--90,097.34--237,482.59
  固定资产报废损失-2,444.41--2,154,911.86
  公允价值变动损失--42,344,540.63--8,407,756.98
  财务费用-50,523,102.73-22,173,099.39
  投资损失--12,194.04--2,569,292.53
  递延所得税--19,031,546.35--56,213,809.99
  其中:递延所得税资产减少--18,350,421.97--37,051,593.21
    递延所得税负债增加--681,124.38--19,162,216.78
  存货的减少--136,523,191.17--55,997,320.81
  经营性应收项目的减少-46,168,678.96--164,044,354.59
  经营性应付项目的增加--130,819,355.37--16,519,687.65
  其他---10,940,497.28
  现金的期末余额-1,152,812,928.95-2,069,956,852.99
  减:现金的期初余额-2,069,956,852.99-1,817,292,473.09
  现金及现金等价物的净增加额--917,143,924.04-252,664,379.9
公告日期2026-10-302026-08-152026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑