当前位置:首页 - 行情中心 - 青鸟消防(002960) - 财务分析 - 现金流量表

青鸟消防

(002960)

  

流通市值:90.87亿  总市值:108.82亿
流通股本:6.34亿   总股本:7.59亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,875,726,126.912,965,360,168.651,801,449,295.82717,647,458.56
收到的税费返还88,608,959.7162,176,642.3931,880,437.9413,985,471.58
收到其他与经营活动有关的现金191,311,278.65142,434,699.3483,219,560.0668,023,958.75
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,155,646,365.273,169,971,510.381,916,549,293.82799,656,888.89
购买商品、接受劳务支付的现金2,805,603,236.171,945,300,320.131,186,205,610.22519,672,337.64
支付给职工以及为职工支付的现金856,702,197.37687,703,419461,462,364.56238,125,395.17
支付的各项税费404,176,488.31301,046,177.32222,227,185.92110,422,566.98
支付其他与经营活动有关的现金459,576,601.92355,545,615.54224,956,271.15121,877,626.78
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,526,058,523.773,289,595,531.992,094,851,431.85990,097,926.57
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额629,587,841.5-119,624,021.61-178,302,138.03-190,441,037.68
二、投资活动产生的现金流量:
收回投资收到的现金86,258,345.726,474,144.43--
取得投资收益收到的现金19,837,377.3118,536,654.8417,493,798.499,385,360.31
处置固定资产、无形资产和其他长期资产收回的现金净额4,362,309.953,908,909.952,706,552.5720,000
收到的其他与投资活动有关的现金4,009,986,0403,739,097,5603,370,631,9801,601,040,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,120,444,072.963,788,017,269.223,390,832,331.061,610,445,360.31
购建固定资产、无形资产和其他长期资产支付的现金414,680,880.06246,490,035.8142,050,266.1160,024,937.68
投资支付的现金210,972,514.05125,608,547.7757,080,002.56-
取得子公司及其他营业单位支付的现金16,361,766.5116,361,766.5116,361,766.5116,361,766.51
支付其他与投资活动有关的现金4,200,036,679.393,886,513,442.53,262,443,291.961,380,040,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,842,051,840.014,274,973,792.583,477,935,327.141,456,426,704.19
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-721,607,767.05-486,956,523.36-87,102,996.08154,018,656.12
三、筹资活动产生的现金流量:
吸收投资收到的现金199,457,458.3638,394,947.6517,466,199.886,019,815
其中:子公司吸收少数股东投资收到的现金11,738,0007,870,0003,470,0001,470,000
取得借款收到的现金267,000,000267,000,000260,000,00050,000,000
收到其他与筹资活动有关的现金0.330.330.330.33
筹资活动现金流入平衡项目0000
筹资活动现金流入小计466,457,458.69305,394,947.98277,466,200.2156,019,815.33
偿还债务支付的现金549,639,872.41494,546,882.66382,489,842.91115,062,895.87
分配股利、利润或偿付利息支付的现金189,935,565.69185,850,859.39180,512,505.855,824,515.11
其中:子公司支付给少数股东的股利、利润2,000,0000--
支付其他与筹资活动有关的现金211,281,799.076,681,799.076,681,799.07210,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计950,857,237.17687,079,541.12569,684,147.83121,097,410.98
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-484,399,778.48-381,684,593.14-292,217,947.62-65,077,595.65
四、汇率变动对现金及现金等价物的影响14,740,374.437,808,770.7936,014,596.1962,254.93
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-561,679,329.6-980,456,367.32-521,608,485.63-100,537,722.28
加:期初现金及现金等价物余额2,958,986,614.812,958,986,614.82,958,986,614.812,958,986,614.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,397,307,285.211,978,530,247.482,437,378,129.182,858,448,892.53
补充资料:
净利润705,822,242.63-298,833,770.99-
资产减值准备56,543,177.48-57,064,066.42-
固定资产和投资性房地产折旧45,419,101.9-21,515,466.31-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,419,101.9-21,515,466.31-
无形资产摊销20,653,295.73-8,191,177.46-
长期待摊费用摊销10,555,515.01-1,161,024.75-
处置固定资产、无形资产和其他长期资产的损失-565,620.09--266,020.56-
固定资产报废损失101,595.78-123,576.32-
公允价值变动损失-1,832,702.1--10,091.09-
财务费用16,676,435.05-7,043,636.19-
投资损失-10,912,363.02--14,243,326.14-
递延所得税6,169,788.69--5,833,834.3-
其中:递延所得税资产减少6,912,027.37--4,438,267.95-
递延所得税负债增加-742,238.68--1,395,566.35-
存货的减少-73,275,049.54--39,643,234.91-
经营性应收项目的减少-220,698,851.93--482,729,166.45-
经营性应付项目的增加46,410,236.41--36,291,085.96-
其他13,948,899.75---
现金的期末余额2,397,307,285.21-2,437,378,129.18-
减:现金的期初余额2,958,986,614.81-2,958,986,614.81-
公告日期2024-03-262023-10-312023-08-172023-04-29
审计意见(境内)标准无保留意见
TOP↑