当前位置:首页 - 行情中心 - 祥鑫科技(002965) - 财务分析 - 现金流量表

祥鑫科技

(002965)

  

流通市值:53.01亿  总市值:59.13亿
流通股本:2.38亿   总股本:2.65亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,850,462,825.322,988,000,460.21,247,242,013.975,862,771,288.22
  收到的税费返还11,305,5883,863,157.233,809,895.7334,028,191.83
  收到其他与经营活动有关的现金26,309,832.215,092,170.446,879,277.9146,720,737.07
  经营活动现金流入小计4,888,078,245.523,006,955,787.871,257,931,187.615,943,520,217.12
  购买商品、接受劳务支付的现金3,534,870,989.042,139,847,049.8871,299,322.914,117,450,264.11
  支付给职工以及为职工支付的现金1,120,163,735.01722,794,162.29358,404,849.661,385,063,368.73
  支付的各项税费173,513,744.15107,132,487.0242,782,040.18153,921,898.39
  支付其他与经营活动有关的现金196,995,556.36136,940,876.8549,122,279.68259,293,735.71
  经营活动现金流出小计5,025,544,024.563,106,714,575.961,321,608,492.435,915,729,266.94
  经营活动产生的现金流量净额-137,465,779.04-99,758,788.09-63,677,304.8227,790,950.18
二、投资活动产生的现金流量:
  收回投资收到的现金4,630,787,893.393,359,883,644.81,784,463,463.955,099,575,196.77
  处置固定资产、无形资产和其他长期资产收回的现金净额---67,576.61
  收到的其他与投资活动有关的现金31,379,254.2820,153,591.1120,153,591.1128,536,914
  投资活动现金流入小计4,662,167,147.673,380,037,235.911,804,617,055.065,128,179,687.38
  购建固定资产、无形资产和其他长期资产支付的现金174,664,043.52110,183,293.1363,481,957.68194,983,506.34
  投资支付的现金4,413,800,0003,185,800,0001,426,800,0005,067,458,063.66
  支付其他与投资活动有关的现金35,280,00024,500,00024,500,00055,380,000
  投资活动现金流出小计4,623,744,043.523,320,483,293.131,514,781,957.685,317,821,570
  投资活动产生的现金流量净额38,423,104.1559,553,942.78289,835,097.38-189,641,882.62
三、筹资活动产生的现金流量:
  取得借款收到的现金455,032,125.71229,967,874.29169,910,260.12564,706,952.68
  收到其他与筹资活动有关的现金2,970,5362,087,336720,0002,340,000
  筹资活动现金流入小计458,002,661.71232,055,210.29170,630,260.12567,046,952.68
  偿还债务支付的现金312,739,078.39237,006,952.68237,006,952.68130,072,063.27
  分配股利、利润或偿付利息支付的现金52,954,536.0652,954,536.06-109,138,559.09
  支付其他与筹资活动有关的现金62,801,307.3740,445,528.3717,894,740.4592,345,231.55
  筹资活动现金流出小计428,494,921.82330,407,017.11254,901,693.13331,555,853.91
  筹资活动产生的现金流量净额29,507,739.89-98,351,806.82-84,271,433.01235,491,098.77
四、汇率变动对现金及现金等价物的影响-19,399,665.78-11,470,934.2-5,470,524.62,058,997.05
五、现金及现金等价物净增加额-88,934,600.78-150,027,586.33136,415,834.9575,699,163.38
  加:期初现金及现金等价物余额912,546,438.15912,546,438.15913,251,396.95838,723,530.89
  期末现金及现金等价物余额823,611,837.37762,518,851.821,049,667,231.9914,422,694.27
补充资料:
  净利润--18,982,204.61-157,361,676.26
  资产减值准备-32,628,755.43-78,600,188.16
  固定资产和投资性房地产折旧-78,215,871.9-143,494,343.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-78,215,871.9-143,494,343.38
  无形资产摊销-4,391,829.98-6,814,778.21
  长期待摊费用摊销-12,416,110.84-18,357,743.72
  处置固定资产、无形资产和其他长期资产的损失--17,164.49--1,045,145.68
  固定资产报废损失-375,209.43-747,754.68
  公允价值变动损失--2,790,030.79--3,095,913.92
  财务费用-17,654,594.02-15,850,137.49
  投资损失--2,406,178--10,002,627.29
  递延所得税--25,601,181.74--23,896,818.2
  其中:递延所得税资产减少--25,601,181.74--23,896,818.2
  存货的减少-165,597,436.63--385,557,987.48
  经营性应收项目的减少--1,154,728,513.38--1,837,080,310.58
  经营性应付项目的增加-756,803,937.01-1,791,491,439.86
  不涉及现金收支的投资和筹资活动金额其他项目---136,272,046.7
  现金的期末余额-762,518,851.82-914,422,694.27
  减:现金的期初余额-912,546,438.15-838,723,530.89
  现金及现金等价物的净增加额--150,027,586.33-75,699,163.38
公告日期2026-10-272026-08-262026-04-292026-04-23
审计意见(境内)标准无保留意见
TOP↑