当前位置:首页 - 行情中心 - 祥鑫科技(002965) - 财务分析 - 现金流量表

祥鑫科技

(002965)

  

流通市值:80.27亿  总市值:106.82亿
流通股本:1.99亿   总股本:2.65亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,517,397,496.452,896,832,116.311,379,444,581.215,545,175,658.56
  收到的税费返还33,848,212.4928,773,626.484,188,740.3416,295,310.62
  收到其他与经营活动有关的现金27,773,506.7314,043,517.475,513,802.5529,686,750.62
  经营活动现金流入小计4,579,019,215.672,939,649,260.261,389,147,124.15,591,157,719.8
  购买商品、接受劳务支付的现金3,236,437,091.252,079,627,363.74900,543,860.913,805,405,348.58
  支付给职工以及为职工支付的现金984,803,061.22628,717,773.64304,841,357.41,117,617,636.39
  支付的各项税费85,180,575.1472,736,534.4240,839,987.84167,638,358.31
  支付其他与经营活动有关的现金198,330,463.67127,547,164.2860,773,048.18206,298,612.07
  经营活动现金流出小计4,504,751,191.282,908,628,836.081,306,998,254.335,296,959,955.35
  经营活动产生的现金流量净额74,268,024.3931,020,424.1882,148,869.77294,197,764.45
二、投资活动产生的现金流量:
  收回投资收到的现金3,964,633,553.082,289,994,884.71,170,080,390.132,270,712,529.49
  取得投资收益收到的现金---2,663,276.62
  处置固定资产、无形资产和其他长期资产收回的现金净额163,546.7816,000-108,141.03
  收到的其他与投资活动有关的现金28,536,914--39,241,019.8
  投资活动现金流入小计3,993,334,013.862,290,010,884.71,170,080,390.132,312,724,966.94
  购建固定资产、无形资产和其他长期资产支付的现金116,129,429.8459,480,163.127,447,874.9212,290,313.94
  投资支付的现金3,714,961,876.032,141,800,000890,000,0002,632,172,750
  支付其他与投资活动有关的现金30,380,000--27,440,000
  投资活动现金流出小计3,861,471,305.872,201,280,163.1917,447,874.92,871,903,063.94
  投资活动产生的现金流量净额131,862,707.9988,730,721.6252,632,515.23-559,178,097
三、筹资活动产生的现金流量:
  吸收投资收到的现金---863,087,203.8
  取得借款收到的现金201,700,000158,000,00066,000,000135,505,893.27
  筹资活动现金流入小计201,700,000158,000,00066,000,000998,593,097.07
  偿还债务支付的现金130,052,063.27130,052,063.27129,072,063.27106,516,805.8
  分配股利、利润或偿付利息支付的现金109,227,461.7109,219,584.2139,250123,360,298.41
  其中:子公司支付给少数股东的股利、利润---90,477.12
  支付其他与筹资活动有关的现金63,116,772.3838,647,543.317,380,682.3175,347,481.54
  筹资活动现金流出小计302,396,297.35277,919,190.77146,591,995.58305,224,585.75
  筹资活动产生的现金流量净额-100,696,297.35-119,919,190.77-80,591,995.58693,368,511.32
四、汇率变动对现金及现金等价物的影响6,267,904.888,551,105.152,703,824.856,347,533.74
五、现金及现金等价物净增加额111,702,339.918,383,060.16256,893,214.27434,735,712.51
  加:期初现金及现金等价物余额838,723,530.89838,723,530.89838,723,530.89403,987,818.38
  期末现金及现金等价物余额950,425,870.8847,106,591.051,095,616,745.16838,723,530.89
补充资料:
  净利润-115,221,581.26-360,273,041.4
  资产减值准备-39,240,510.05-33,979,595.12
  固定资产和投资性房地产折旧-69,377,263.2-112,419,155.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-69,377,263.2-112,419,155.74
  无形资产摊销-3,257,548.89-5,556,952.32
  长期待摊费用摊销-7,982,637.79-12,556,812.14
  处置固定资产、无形资产和其他长期资产的损失--2,541.94--26,859.83
  公允价值变动损失--6,153,392.25--6,860,357.19
  财务费用-4,129,293.16--4,328,070.09
  投资损失-2,144,835.23-3,188,752.77
  递延所得税--6,576,531.9--10,703,111.74
  其中:递延所得税资产减少--6,576,531.9--10,703,111.74
  存货的减少--83,736,915.54--354,478,505.95
  经营性应收项目的减少--668,055,275.98-46,164,017.06
  经营性应付项目的增加-518,669,712.48-35,630,465.73
  不涉及现金收支的投资和筹资活动金额其他项目---24,019,940.46
  现金的期末余额-847,106,591.05-838,723,530.89
  减:现金的期初余额-838,723,530.89-403,987,818.38
  现金及现金等价物的净增加额-8,383,060.16-434,735,712.51
公告日期2025-10-302025-08-272025-04-292025-04-23
审计意见(境内)标准无保留意见
TOP↑