当前位置:首页 - 行情中心 - 侨银股份(002973) - 财务分析 - 现金流量表

侨银股份

(002973)

  

流通市值:30.87亿  总市值:39.72亿
流通股本:3.18亿   总股本:4.09亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,531,723,345.591,569,816,574.66760,025,505.683,717,669,098.51
  收到的税费返还3,484,608.233,480,058.233,272,058.2321,823,298.45
  收到其他与经营活动有关的现金45,861,917.4837,571,114.44,416,334.4488,140,954.41
  经营活动现金流入小计2,581,069,871.31,610,867,747.29767,713,898.353,827,633,351.37
  购买商品、接受劳务支付的现金492,791,205.23312,071,195.36160,169,605.59723,604,173.15
  支付给职工以及为职工支付的现金1,270,832,150.11824,533,095.07424,465,917.71,936,912,202.22
  支付的各项税费175,662,367.67129,649,696.9849,826,799.87233,667,567.38
  支付其他与经营活动有关的现金124,159,331.5991,404,586.5741,917,574.95224,600,771.42
  经营活动现金流出小计2,063,445,054.61,357,658,573.98676,379,898.113,118,784,714.17
  经营活动产生的现金流量净额517,624,816.7253,209,173.3191,334,000.24708,848,637.2
二、投资活动产生的现金流量:
  收回投资收到的现金---21,959,842.45
  取得投资收益收到的现金---1,479,070.52
  处置固定资产、无形资产和其他长期资产收回的现金净额6,174,188.043,836,7391,880,255.0216,858,432.62
  处置子公司及其他营业单位收到的现金净额12,238,00012,238,00012,238,0001,926,639.7
  收到的其他与投资活动有关的现金724,023.9--22,877,331.66
  投资活动现金流入小计19,136,211.9416,074,73914,118,255.0265,101,316.95
  购建固定资产、无形资产和其他长期资产支付的现金274,040,275.86152,437,023.2696,675,895.58437,555,006.04
  投资支付的现金3,000,0003,000,0001,000,00014,813,200
  支付其他与投资活动有关的现金176,238.123,252,961.67173,384.53177,420.2
  投资活动现金流出小计277,216,513.98158,689,984.9397,849,280.11452,545,626.24
  投资活动产生的现金流量净额-258,080,302.04-142,615,245.93-83,731,025.09-387,444,309.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金21,529,50020,095,00019,700,0003,900,000
  其中:子公司吸收少数股东投资收到的现金21,529,50020,095,00019,700,0003,900,000
  取得借款收到的现金2,369,846,019.811,578,075,214.38892,240,0004,121,515,369.99
  收到其他与筹资活动有关的现金131,390,912.2680,000,000-337,900,000
  筹资活动现金流入小计2,522,766,432.071,678,170,214.38911,940,0004,463,315,369.99
  偿还债务支付的现金2,510,638,965.481,538,727,963.45784,061,332.594,230,648,776.43
  分配股利、利润或偿付利息支付的现金165,499,159.1295,384,070.0745,454,835.73241,435,698.61
  其中:子公司支付给少数股东的股利、利润13,825,422.212,339,422.23,952,471.3131,441,199.29
  支付其他与筹资活动有关的现金209,775,359.12130,175,935.6965,980,356.04248,966,025.18
  筹资活动现金流出小计2,885,913,483.721,764,287,969.21895,496,524.364,721,050,500.22
  筹资活动产生的现金流量净额-363,147,051.65-86,117,754.8316,443,475.64-257,735,130.23
五、现金及现金等价物净增加额-103,602,536.9924,476,172.5524,046,450.7963,669,197.68
  加:期初现金及现金等价物余额256,708,364.45256,708,364.45256,708,364.45193,039,166.77
  期末现金及现金等价物余额153,105,827.46281,184,537280,754,815.24256,708,364.45
补充资料:
  净利润-74,984,402.67-203,911,497.93
  资产减值准备-28,034,743.56-143,324,062.93
  固定资产和投资性房地产折旧-63,172,873.61-213,553,333.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-63,172,873.61-213,553,333.49
  无形资产摊销-51,955,456.95-70,567,496.6
  长期待摊费用摊销-10,398,790.74-19,853,802.42
  处置固定资产、无形资产和其他长期资产的损失--549,991.81--371,905.03
  固定资产报废损失-6,958,408.85-6,875,068.19
  财务费用-121,937,873.36-144,789,798.26
  投资损失--33,532,111.34--29,137,275.63
  递延所得税--40,389,253.83--27,248,117.94
  其中:递延所得税资产减少--37,405,793.29--31,732,557.77
    递延所得税负债增加--2,983,460.54-4,484,439.83
  存货的减少-4,204,285.48-1,723,157.95
  经营性应收项目的减少--132,424,808.52--59,977,653.87
  经营性应付项目的增加-113,631,757.84-5,958,271.19
  其他--26,229,975.21-15,027,100.71
  一年内到期的可转换公司债券-454,091,073.08--
  现金的期末余额-281,184,537-256,708,364.45
  减:现金的期初余额-256,708,364.45-193,039,166.77
  现金及现金等价物的净增加额-24,476,172.55-63,669,197.68
公告日期2026-10-292026-08-192026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑