当前位置:首页 - 行情中心 - 侨银股份(002973) - 财务分析 - 现金流量表

侨银股份

(002973)

  

流通市值:33.59亿  总市值:61.59亿
流通股本:2.23亿   总股本:4.09亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,874,103,101.42942,030,832.743,291,030,736.962,393,256,067.66
  收到的税费返还15,393,653.041,017,311.381,753,1001,421,615.55
  收到其他与经营活动有关的现金45,673,312.93,860,202.0117,922,417.5421,671,525.16
  经营活动现金流入小计1,935,170,067.36946,908,346.133,310,706,254.52,416,349,208.37
  购买商品、接受劳务支付的现金316,043,442.45148,822,857.93735,371,388.38527,309,731.74
  支付给职工以及为职工支付的现金1,005,885,389.08492,858,435.821,907,369,489.171,504,439,462.56
  支付的各项税费117,644,488.5946,838,485.44226,872,029.1173,722,559.43
  支付其他与经营活动有关的现金74,993,765.0260,099,950.67283,481,513.6149,311,389.24
  经营活动现金流出小计1,514,567,085.14748,619,729.863,153,094,420.252,354,783,142.97
  经营活动产生的现金流量净额420,602,982.22198,288,616.27157,611,834.2561,566,065.4
二、投资活动产生的现金流量:
  收回投资收到的现金120,000---
  取得投资收益收到的现金1,638,976.21-2,252,592.372,252,592.37
  处置固定资产、无形资产和其他长期资产收回的现金净额2,214,328.921,984,456.2624,873,056.8918,989,141.4
  处置子公司及其他营业单位收到的现金净额1,926,639.7-365,951.34-3,727,436.3
  收到的其他与投资活动有关的现金195,680.37-111,015.9447,300.96
  投资活动现金流入小计6,095,625.21,984,456.2627,602,616.5417,561,598.43
  购建固定资产、无形资产和其他长期资产支付的现金186,922,038.89105,988,126.37395,997,985.95300,440,632.1
  投资支付的现金3,343,2003,343,2004,335,856.24,335,856.2
  支付其他与投资活动有关的现金--4,427,436.3-
  投资活动现金流出小计190,265,238.89109,331,326.37404,761,278.45304,776,488.3
  投资活动产生的现金流量净额-184,169,613.69-107,346,870.11-377,158,661.91-287,214,889.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金700,000-20,139,576.0820,269,576.08
  其中:子公司吸收少数股东投资收到的现金700,000-23,146,136.2620,269,576.08
  取得借款收到的现金2,022,403,370.931,137,318,998.933,565,658,590.162,700,408,590.16
  收到其他与筹资活动有关的现金111,000,00030,000,000459,222,250358,000,000
  筹资活动现金流入小计2,134,103,370.931,167,318,998.934,045,020,416.243,078,678,166.24
  偿还债务支付的现金2,083,634,571.831,186,639,723.183,771,047,196.342,715,806,942.54
  分配股利、利润或偿付利息支付的现金99,067,010.8437,864,996.49212,857,379.36170,857,784.25
  其中:子公司支付给少数股东的股利、利润23,239,498.313,300,00023,146,136.2623,042,354.97
  支付其他与筹资活动有关的现金109,769,834.2458,318,109.6142,002,069.8292,177,136.69
  筹资活动现金流出小计2,292,471,416.911,282,822,829.274,125,906,645.522,978,841,863.48
  筹资活动产生的现金流量净额-158,368,045.98-115,503,830.34-80,886,229.2899,836,302.76
五、现金及现金等价物净增加额78,065,322.55-24,562,084.18-300,433,056.94-125,812,521.71
  加:期初现金及现金等价物余额193,039,166.77193,039,166.77493,472,223.71493,472,223.71
  期末现金及现金等价物余额271,104,489.32168,477,082.59193,039,166.77367,659,702
补充资料:
  净利润136,673,214.67-307,482,946.76-
  资产减值准备78,329,988.75-121,784,128.4-
  固定资产和投资性房地产折旧101,437,921.7-219,285,460.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧101,437,921.7-219,285,460.86-
  无形资产摊销33,978,583.27-70,339,417.88-
  长期待摊费用摊销7,953,891.03-20,025,580.7-
  处置固定资产、无形资产和其他长期资产的损失-41,098.48--6,394,316.07-
  固定资产报废损失3,062,975.96-12,345,035.89-
  财务费用66,765,398.64-146,686,103.26-
  投资损失-12,461,143.5--18,760,994.88-
  递延所得税-14,116,222.59--32,575,848.19-
  其中:递延所得税资产减少-19,793,812.99--37,411,378.11-
    递延所得税负债增加5,677,590.4-4,835,529.92-
  存货的减少6,183,112.14--9,471,639.97-
  经营性应收项目的减少-102,192,094.04--981,045,633.43-
  经营性应付项目的增加60,483,484.94-185,191,941.62-
  其他42,428,633.03-122,719,651.42-
  现金的期末余额271,104,489.32-193,039,166.77-
  减:现金的期初余额193,039,166.77-493,472,223.71-
  现金及现金等价物的净增加额78,065,322.55--300,433,056.94-
公告日期2025-08-282025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑