当前位置:首页 - 行情中心 - 瑞玛精密(002976) - 财务分析 - 现金流量表

瑞玛精密

(002976)

  

流通市值:16.37亿  总市值:30.41亿
流通股本:6521.63万   总股本:1.21亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,182,178,242.61805,749,255.61525,130,992.661,413,206,376.93
  收到的税费返还10,692,420.927,599,288.583,064,221.8219,541,432.08
  收到其他与经营活动有关的现金9,188,219.255,054,414.79731,629.539,606,531.8
  经营活动现金流入小计1,202,058,882.78818,402,958.98528,926,844.011,442,354,340.81
  购买商品、接受劳务支付的现金794,836,524.31551,194,613.48424,252,217.79999,261,886.09
  支付给职工以及为职工支付的现金298,188,170.22200,047,558.33103,203,974.66350,979,871.53
  支付的各项税费42,280,928.2931,723,432.9217,588,852.9950,648,354.58
  支付其他与经营活动有关的现金82,034,798.3955,327,441.8217,276,661.47110,823,478.59
  经营活动现金流出小计1,217,340,421.21838,293,046.55562,321,706.911,511,713,590.79
  经营活动产生的现金流量净额-15,281,538.43-19,890,087.57-33,394,862.9-69,359,249.98
二、投资活动产生的现金流量:
  收回投资收到的现金96,000,00036,000,00015,000,000109,178,540.63
  取得投资收益收到的现金657,004.52641,988.59541,522.331,251,664.48
  处置固定资产、无形资产和其他长期资产收回的现金净额1,366,141.474,735,033.4256,9171,501,198.45
  投资活动现金流入小计98,023,145.9941,377,021.9915,798,439.33111,931,403.56
  购建固定资产、无形资产和其他长期资产支付的现金76,308,898.9648,276,775.0331,242,639.21128,515,435.27
  投资支付的现金122,000,00046,000,00020,000,00063,000,000
  取得子公司及其他营业单位支付的现金3,472,662.223,472,662.22--
  投资活动现金流出小计201,781,561.1897,749,437.2551,242,639.21191,515,435.27
  投资活动产生的现金流量净额-103,758,415.19-56,372,415.26-35,444,199.88-79,584,031.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金---32,383,245
  其中:子公司吸收少数股东投资收到的现金---24,775,500
  取得借款收到的现金579,908,168.53422,615,210.96239,395,856.8434,557,278.34
  筹资活动现金流入小计579,908,168.53422,615,210.96239,395,856.8466,940,523.34
  偿还债务支付的现金310,500,208.36236,773,418.36138,214,458.36320,303,870
  分配股利、利润或偿付利息支付的现金10,194,414.576,659,345.923,573,322.6529,807,623.65
  其中:子公司支付给少数股东的股利、利润---1,600,000
  支付其他与筹资活动有关的现金126,330,905.444,671,682.972,248,772.0516,923,955.21
  筹资活动现金流出小计447,025,528.33288,104,447.25144,036,553.06367,035,448.86
  筹资活动产生的现金流量净额132,882,640.2134,510,763.7195,359,303.7499,905,074.48
四、汇率变动对现金及现金等价物的影响2,550,270.893,184,244.581,542,912.272,019,342.54
五、现金及现金等价物净增加额16,392,957.4761,432,505.4628,063,153.23-47,018,864.67
  加:期初现金及现金等价物余额90,248,723.5790,248,723.5790,248,723.57137,267,588.24
  期末现金及现金等价物余额106,641,681.04151,681,229.03118,311,876.890,248,723.57
补充资料:
  净利润-13,370,957.01--18,986,426.21
  资产减值准备-30,715,416.78-36,125,488.95
  固定资产和投资性房地产折旧-38,957,780.9-66,697,073.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,957,780.9-66,697,073.58
  无形资产摊销-4,098,022.57-5,575,418.36
  长期待摊费用摊销-2,841,785.73-4,837,349.61
  处置固定资产、无形资产和其他长期资产的损失--453,053.91--673,010.76
  固定资产报废损失-10,964.24-434,568.28
  公允价值变动损失-1,187,600.83--1,692,151.89
  财务费用-5,027,829.61-14,248,777.12
  投资损失--2,230,105.92-340,875.97
  递延所得税--11,582,432.26--12,913,277.82
  其中:递延所得税资产减少--11,322,433.65--13,079,194.99
    递延所得税负债增加--259,998.61-165,917.17
  存货的减少--75,629,096.53--110,475,719.72
  经营性应收项目的减少-64,619,695.45--252,016,944.08
  经营性应付项目的增加--100,384,020.45-163,806,738.74
  其他-7,426,217.87-11,748,062.35
  现金的期末余额-151,681,229.03-90,248,723.57
  减:现金的期初余额-90,248,723.57-137,267,588.24
  现金及现金等价物的净增加额-61,432,505.46--47,018,864.67
公告日期2025-10-282025-08-292025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑