当前位置:首页 - 行情中心 - 安宁股份(002978) - 财务分析 - 现金流量表

安宁股份

(002978)

  

流通市值:88.00亿  总市值:112.48亿
流通股本:3.69亿   总股本:4.72亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,523,964,689.54946,749,594.54372,020,194.62,442,807,398.63
  收到的税费返还4,563,160.36973,595.87948,495.870
  收到其他与经营活动有关的现金59,934,314.69109,688,108.5792,555,707.93129,215,069.99
  经营活动现金流入小计1,588,462,164.591,057,411,298.98465,524,398.42,572,022,468.62
  购买商品、接受劳务支付的现金425,787,886.77325,701,820.01163,648,906.65572,995,261.25
  支付给职工以及为职工支付的现金198,459,544.49133,030,593.18161,802,053.63300,043,937.86
  支付的各项税费296,652,814.45225,483,233.0181,204,064.59447,580,174.22
  支付其他与经营活动有关的现金143,552,713.0661,971,416.6251,855,055.7565,436,240.42
  经营活动现金流出小计1,064,452,958.77746,187,062.82458,510,080.621,386,055,613.75
  经营活动产生的现金流量净额524,009,205.82311,224,236.167,014,317.781,185,966,854.87
二、投资活动产生的现金流量:
  收回投资收到的现金1,705,000,0001,185,000,000350,000,0001,045,000,000
  取得投资收益收到的现金62,346,515.8311,533,755.38538,124.9524,445,311.27
  收到的其他与投资活动有关的现金233,026,409.0569,933,115.36-510,0008,490,261.31
  投资活动现金流入小计2,000,372,924.881,266,466,870.74350,028,124.951,077,935,572.58
  购建固定资产、无形资产和其他长期资产支付的现金1,032,033,097.85717,471,401.27305,239,225.481,766,414,210.87
  投资支付的现金1,755,238,442.851,025,238,442.85385,238,442.853,085,756,918.18
  取得子公司及其他营业单位支付的现金000650,590,571.7
  支付其他与投资活动有关的现金1,329,837,148.461,253,918,579.32573,952,745.222,535,000,274.52
  投资活动现金流出小计4,117,108,689.162,996,628,423.441,264,430,413.558,037,761,975.27
  投资活动产生的现金流量净额-2,116,735,764.28-1,730,161,552.7-914,402,288.6-6,959,826,402.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金-000
  取得借款收到的现金1,879,781,608.791,812,158,419.481,812,158,419.484,740,032,198.1
  收到其他与筹资活动有关的现金14,634,24014,634,24014,634,2400
  筹资活动现金流入小计1,894,415,848.791,826,792,659.481,826,792,659.484,740,032,198.1
  偿还债务支付的现金429,931,603429,911,603400,000,000501,000,000
  分配股利、利润或偿付利息支付的现金251,387,672.7272,059,058.934,233,874.79285,302,138.62
  支付其他与筹资活动有关的现金8,749,7008,449,7004,629,60022,384,572.06
  筹资活动现金流出小计690,068,975.72510,420,361.9438,863,474.79808,686,710.68
  筹资活动产生的现金流量净额1,204,346,873.071,316,372,297.581,387,929,184.693,931,345,487.42
四、汇率变动对现金及现金等价物的影响721,995.2554,239.53221,162.244,534,733.7
五、现金及现金等价物净增加额-387,657,690.19-102,010,779.43480,762,376.11-1,837,979,326.7
  加:期初现金及现金等价物余额1,781,467,127.171,781,467,127.171,781,467,127.173,619,446,453.87
  期末现金及现金等价物余额1,393,809,436.981,679,456,347.742,262,229,503.281,781,467,127.17
补充资料:
  净利润-340,835,187.33-718,241,797.46
  资产减值准备-2,613,523.06-1,749,703.32
  固定资产和投资性房地产折旧-120,898,571.17-216,447,664.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-120,898,571.17-216,447,664.41
  无形资产摊销-9,765,101.6-19,079,108.32
  长期待摊费用摊销-50,044,487.88-96,192,496.7
  固定资产报废损失-14,337.6-3,497,806.87
  财务费用-889,482.81-23,452,529.85
  投资损失--29,648,542.89-37,047,998.75
  递延所得税-688,149.52--5,519,858.45
  其中:递延所得税资产减少--1,691,823.31-2,422,474.21
    递延所得税负债增加-2,379,972.83--7,942,332.66
  存货的减少-3,525,281.26--33,565,483
  经营性应收项目的减少--43,648,085.83-323,419,264.55
  经营性应付项目的增加--143,064,631.03--245,589,178.43
  其他--1,751,860.74-33,361,605.29
  现金的期末余额-1,679,456,347.74-1,781,467,127.17
  减:现金的期初余额-1,781,467,127.17-3,619,446,453.87
  现金及现金等价物的净增加额--102,010,779.43--1,837,979,326.7
公告日期2026-10-242026-08-282026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑