当前位置:首页 - 行情中心 - 雷赛智能(002979) - 财务分析 - 现金流量表

雷赛智能

(002979)

  

流通市值:113.63亿  总市值:160.26亿
流通股本:2.24亿   总股本:3.16亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,431,814,687.09986,364,830.95393,825,956.661,583,875,886.42
  收到的税费返还35,264,813.0822,631,723.9210,573,184.1445,786,360.91
  收到其他与经营活动有关的现金32,245,750.5917,671,717.810,683,134.5223,717,524.97
  经营活动现金流入小计1,499,325,250.761,026,668,272.67415,082,275.321,653,379,772.3
  购买商品、接受劳务支付的现金951,534,464.32591,305,157.64275,283,438.29757,236,687.51
  支付给职工以及为职工支付的现金394,449,616.93263,768,392.94108,962,146.8420,716,932.71
  支付的各项税费105,334,075.7572,370,960.1632,255,022.61122,196,326.79
  支付其他与经营活动有关的现金99,532,960.3355,857,472.7446,341,321.9168,393,752.12
  经营活动现金流出小计1,550,851,117.33983,301,983.48462,841,929.611,368,543,699.13
  经营活动产生的现金流量净额-51,525,866.5743,366,289.19-47,759,654.29284,836,073.17
二、投资活动产生的现金流量:
  收回投资收到的现金2,704,967,034.681,546,719,892.45345,000,0001,834,104,434.11
  取得投资收益收到的现金7,633,547.645,716,610.31,389,902.685,864,629.37
  处置固定资产、无形资产和其他长期资产收回的现金净额---140,304.18
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计2,712,600,582.321,552,436,502.75346,389,902.681,840,109,367.66
  购建固定资产、无形资产和其他长期资产支付的现金40,661,370.9625,823,718.9212,545,118.0759,208,499.98
  投资支付的现金2,318,847,862.911,204,935,100.24389,841,740.12,172,962,116.39
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计2,359,509,233.871,230,758,819.16402,386,858.172,232,170,616.37
  投资活动产生的现金流量净额353,091,348.45321,677,683.59-55,996,955.49-392,061,248.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金19,946,143.9419,915,013.711,230,248.17185,650,370.07
  其中:子公司吸收少数股东投资收到的现金2,092,5852,050,000570,0004,000,000
  取得借款收到的现金13,000,00013,000,0000245,294,144.06
  收到其他与筹资活动有关的现金44,430,678.7744,430,678.779,244,162.4789,070,210
  筹资活动现金流入小计77,376,822.7177,345,692.4720,474,410.64520,014,724.13
  偿还债务支付的现金176,365,000128,845,00085,021,930.56132,746,674.71
  分配股利、利润或偿付利息支付的现金87,720,149.737,394,907.711,843,061.72111,088,179.34
  其中:子公司支付给少数股东的股利、利润3,592,199.983,592,199.98-3,421,074
  支付其他与筹资活动有关的现金11,066,889.568,081,129.533,151,054.7850,119,897.13
  筹资活动现金流出小计275,152,039.29144,321,037.2490,016,047.06293,954,751.18
  筹资活动产生的现金流量净额-197,775,216.58-66,975,344.77-69,541,636.42226,059,972.95
四、汇率变动对现金及现金等价物的影响-78,483.59-103,291.94-38,206.46-238,128.03
五、现金及现金等价物净增加额103,711,781.71297,965,336.07-173,336,452.66118,596,669.38
  加:期初现金及现金等价物余额404,858,276.15404,858,276.15404,858,276.15286,261,606.77
  期末现金及现金等价物余额508,570,057.86702,823,612.22231,521,823.49404,858,276.15
补充资料:
  净利润-198,910,077.05-233,137,687.44
  资产减值准备-14,762,353.64-14,506,713.54
  固定资产和投资性房地产折旧-14,579,309.51-28,589,957.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,579,309.51-28,589,957.63
  无形资产摊销-1,790,009.28-3,563,632.39
  长期待摊费用摊销-2,960,965.06-4,721,106.47
  处置固定资产、无形资产和其他长期资产的损失----75,373.68
  固定资产报废损失-21,800.55-351,658.04
  公允价值变动损失--170,514.51--21,241.94
  财务费用--3,727,436.77-11,426,049.97
  投资损失--6,055,530.07--9,170,204.43
  递延所得税--5,815,942.9--4,410,182.08
  其中:递延所得税资产减少--5,797,826.97--4,521,565.73
    递延所得税负债增加--18,115.93-111,383.65
  存货的减少--132,706,595.54--50,889,037.83
  经营性应收项目的减少--213,614,408.2--195,223,548.77
  经营性应付项目的增加-124,828,715.07-181,757,013.51
  其他-42,433,027.83-55,067,733.31
  现金的期末余额-702,823,612.22-404,858,276.15
  减:现金的期初余额-404,858,276.15-286,261,606.77
  现金及现金等价物的净增加额-297,965,336.07-118,596,669.38
公告日期2026-10-232026-08-272026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑