当前位置:首页 - 行情中心 - 雷赛智能(002979) - 财务分析 - 现金流量表

雷赛智能

(002979)

  

流通市值:97.34亿  总市值:140.14亿
流通股本:2.18亿   总股本:3.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金743,343,989.59315,273,716.571,242,731,482.18948,774,725.95
  收到的税费返还11,560,199.344,871,931.0444,144,422.4919,665,329.12
  收到其他与经营活动有关的现金12,574,995.0218,594,421.9721,739,490.2825,550,609.32
  经营活动现金流入小计767,479,183.95338,740,069.581,308,615,394.95993,990,664.39
  购买商品、接受劳务支付的现金379,462,843.29172,129,515.57568,938,615.45470,220,007.18
  支付给职工以及为职工支付的现金210,271,015.12101,162,040.58346,174,302.91263,868,977.08
  支付的各项税费65,738,135.3931,649,622.8997,639,221.1670,647,900.44
  支付其他与经营活动有关的现金61,578,260.2237,440,060.6984,683,831.1671,406,090.27
  经营活动现金流出小计717,050,254.02342,381,239.731,097,435,970.68876,142,974.97
  经营活动产生的现金流量净额50,428,929.93-3,641,170.15211,179,424.27117,847,689.42
二、投资活动产生的现金流量:
  收回投资收到的现金131,030,000-348,333,916.6750,030,000
  取得投资收益收到的现金780,175.17-1,660,753.42-
  处置固定资产、无形资产和其他长期资产收回的现金净额128,453-101,712.09-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计131,938,628.17-350,096,382.1850,030,000
  购建固定资产、无形资产和其他长期资产支付的现金9,978,003.773,144,379.5823,022,550.410,311,306.75
  投资支付的现金170,793,333.33-413,574,892.4582,574,892.45
  投资活动现金流出小计180,771,337.13,144,379.58436,597,442.8592,886,199.2
  投资活动产生的现金流量净额-48,832,708.93-3,144,379.58-86,501,060.67-42,856,199.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,000,0003,000,00019,825,164.22188,402.99
  其中:子公司吸收少数股东投资收到的现金3,000,000---
  取得借款收到的现金125,000,00095,000,000160,500,000137,500,000
  收到其他与筹资活动有关的现金251,440,210-1,921,9421,912,023.88
  筹资活动现金流入小计379,440,21098,000,000182,247,106.22139,600,426.87
  偿还债务支付的现金36,348,159.8225,023,506.94264,595,000182,608,072.22
  分配股利、利润或偿付利息支付的现金106,698,993.482,511,376.2250,856,750.0951,490,564.99
  其中:子公司支付给少数股东的股利、利润3,421,074-3,190,514.52-
  支付其他与筹资活动有关的现金39,513,897.77580,240.6662,981,620.4459,490,035.87
  筹资活动现金流出小计182,561,051.0728,115,123.82378,433,370.53293,588,673.08
  筹资活动产生的现金流量净额196,879,158.9369,884,876.18-196,186,264.31-153,988,246.21
四、汇率变动对现金及现金等价物的影响24,666.549,087.65-617,851.219,094.16
五、现金及现金等价物净增加额198,500,046.4763,108,414.1-72,125,751.91-78,977,661.83
  加:期初现金及现金等价物余额286,261,606.77286,261,606.77358,387,358.68358,387,358.68
  期末现金及现金等价物余额484,761,653.24349,370,020.87286,261,606.77279,409,696.85
补充资料:
  净利润124,255,388.14-209,444,949.32-
  资产减值准备3,982,295.36-18,752,806.74-
  固定资产和投资性房地产折旧13,911,819.27-26,208,261.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,911,819.27-26,208,261.28-
  无形资产摊销1,722,697.61-3,636,819.49-
  长期待摊费用摊销1,504,712.54-3,582,285.49-
  处置固定资产、无形资产和其他长期资产的损失---101,712.09-
  固定资产报废损失-74,598.52-49,982.04-
  公允价值变动损失-10,806.66--25,521.98-
  财务费用6,947,672.67-12,329,767.4-
  投资损失-3,305,701.34--6,740,692.78-
  递延所得税-1,852,324.29-9,227,774.99-
  其中:递延所得税资产减少-1,852,324.29-9,227,774.99-
  存货的减少-17,384,771.67-79,197,637.29-
  经营性应收项目的减少-299,076,803.12--194,465,768.18-
  经营性应付项目的增加201,226,534.87-29,737,198.9-
  其他11,762,308.16-6,930,612.6-
  现金的期末余额484,761,653.24-286,261,606.77-
  减:现金的期初余额286,261,606.77-358,387,358.68-
  现金及现金等价物的净增加额198,500,046.47--72,125,751.91-
公告日期2025-08-282025-04-252025-04-252024-10-28
审计意见(境内)标准无保留意见
TOP↑