当前位置:首页 - 行情中心 - 豪美新材(002988) - 财务分析 - 现金流量表

豪美新材

(002988)

  

流通市值:99.94亿  总市值:99.98亿
流通股本:2.50亿   总股本:2.50亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,200,211,499.171,405,188,362.936,278,468,458.644,423,879,521.17
  收到的税费返还56,291.3256,291.321,448,536.11,449,908.85
  收到其他与经营活动有关的现金12,665,938.479,452,581.6541,392,371.1852,511,094.62
  经营活动现金流入小计3,212,933,728.961,414,697,235.96,321,309,365.924,477,840,524.64
  购买商品、接受劳务支付的现金2,779,022,578.321,320,844,567.65,260,527,126.213,962,722,927.66
  支付给职工以及为职工支付的现金238,577,281.44119,132,030.11455,351,743.35321,490,180.47
  支付的各项税费58,915,884.0825,321,807.5487,058,445.8852,040,291.49
  支付其他与经营活动有关的现金69,403,077.2131,931,010.95298,727,786.96120,090,665.22
  经营活动现金流出小计3,145,918,821.051,497,229,416.26,101,665,102.44,456,344,064.84
  经营活动产生的现金流量净额67,014,907.91-82,532,180.3219,644,263.5221,496,459.8
二、投资活动产生的现金流量:
  收回投资收到的现金--47,932,166.67-
  取得投资收益收到的现金--742,708.33-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,927,521.17459,2501,464,048.551,742,901.4
  收到的其他与投资活动有关的现金1,697,730.991,080,953.15145,723,924.33155,414,924.33
  投资活动现金流入小计3,625,252.161,540,203.15195,862,847.88157,157,825.73
  购建固定资产、无形资产和其他长期资产支付的现金45,513,027.1429,810,467.96194,133,235.19126,846,443.29
  投资支付的现金4,500,000-37,913,00045,000,000
  支付其他与投资活动有关的现金184,540,000-227,884.7110,000,000
  投资活动现金流出小计234,553,027.1429,810,467.96232,274,119.9181,846,443.29
  投资活动产生的现金流量净额-230,927,774.98-28,270,264.81-36,411,272.02-24,688,617.56
三、筹资活动产生的现金流量:
  取得借款收到的现金1,112,669,122.28297,298,803.072,156,479,0801,910,860,058.32
  收到其他与筹资活动有关的现金88,800,00088,800,0004,500,000-
  筹资活动现金流入小计1,201,469,122.28386,098,803.072,160,979,0801,910,860,058.32
  偿还债务支付的现金1,059,962,906.11379,080,0001,980,288,8001,756,722,640.48
  分配股利、利润或偿付利息支付的现金110,507,620.1525,431,040.53126,677,219.91117,646,656.21
  支付其他与筹资活动有关的现金6,841,712.5931,047,861.656,106,240.34-
  筹资活动现金流出小计1,177,312,238.85435,558,902.132,163,072,260.251,874,369,296.69
  筹资活动产生的现金流量净额24,156,883.43-49,460,099.06-2,093,180.2536,490,761.63
四、汇率变动对现金及现金等价物的影响-1,520,638.17-119,003.49984,371.842,238,123.38
五、现金及现金等价物净增加额-141,276,621.81-160,381,547.66182,124,183.0935,536,727.25
  加:期初现金及现金等价物余额550,040,086.16550,040,086.16367,915,903.07367,915,903.07
  期末现金及现金等价物余额408,763,464.35389,658,538.5550,040,086.16403,452,630.32
补充资料:
  净利润91,745,459.46-208,866,219.89-
  资产减值准备5,397,121.41-36,743,922.47-
  固定资产和投资性房地产折旧62,395,203-121,762,917.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧62,395,203-121,762,917.4-
  无形资产摊销4,162,637.13-7,593,856.57-
  长期待摊费用摊销1,978,561.42-3,862,735.2-
  处置固定资产、无形资产和其他长期资产的损失1,087,159.47--119,578.15-
  固定资产报废损失1,256,281.13-133,863.94-
  财务费用53,329,981.59-89,064,728.05-
  投资损失5,156,677.47-953,508.98-
  递延所得税3,684,490.6--195,586.37-
  其中:递延所得税资产减少3,684,490.6--195,586.37-
  存货的减少49,057,484.91--76,774,570.06-
  经营性应收项目的减少-393,109,852.72--369,549,958.02-
  经营性应付项目的增加176,283,375.23-185,698,318.85-
  现金的期末余额408,763,464.35-550,040,086.16-
  减:现金的期初余额550,040,086.16-367,915,903.07-
  现金及现金等价物的净增加额-141,276,621.81-182,124,183.09-
公告日期2025-08-262025-04-232025-03-292024-10-26
审计意见(境内)标准无保留意见
TOP↑