当前位置:首页 - 行情中心 - 豪美新材(002988) - 财务分析 - 现金流量表

豪美新材

(002988)

  

流通市值:94.04亿  总市值:94.07亿
流通股本:2.53亿   总股本:2.53亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,405,188,362.936,278,468,458.644,423,879,521.172,858,976,424.95
收到的税费返还56,291.321,448,536.11,449,908.851,448,536.1
收到其他与经营活动有关的现金9,452,581.6541,392,371.1852,511,094.628,570,109.78
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,414,697,235.96,321,309,365.924,477,840,524.642,868,995,070.83
购买商品、接受劳务支付的现金1,320,844,567.65,260,527,126.213,962,722,927.662,573,034,372.32
支付给职工以及为职工支付的现金119,132,030.11455,351,743.35321,490,180.47212,705,788.64
支付的各项税费25,321,807.5487,058,445.8852,040,291.4939,325,811.62
支付其他与经营活动有关的现金31,931,010.95298,727,786.96120,090,665.2259,192,068.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,497,229,416.26,101,665,102.44,456,344,064.842,884,258,040.6
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-82,532,180.3219,644,263.5221,496,459.8-15,262,969.77
二、投资活动产生的现金流量:
收回投资收到的现金-47,932,166.67--
取得投资收益收到的现金-742,708.33--
处置固定资产、无形资产和其他长期资产收回的现金净额459,2501,464,048.551,742,901.4688,300
收到的其他与投资活动有关的现金1,080,953.15145,723,924.33155,414,924.3382,181,942
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,540,203.15195,862,847.88157,157,825.7382,870,242
购建固定资产、无形资产和其他长期资产支付的现金29,810,467.96194,133,235.19126,846,443.29102,039,946.03
投资支付的现金-37,913,00045,000,000-
支付其他与投资活动有关的现金-227,884.7110,000,00010,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计29,810,467.96232,274,119.9181,846,443.29112,039,946.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-28,270,264.81-36,411,272.02-24,688,617.56-29,169,704.03
三、筹资活动产生的现金流量:
取得借款收到的现金297,298,803.072,156,479,0801,910,860,058.321,603,000,772.52
收到其他与筹资活动有关的现金88,800,0004,500,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计386,098,803.072,160,979,0801,910,860,058.321,603,000,772.52
偿还债务支付的现金379,080,0001,980,288,8001,756,722,640.481,531,438,800
分配股利、利润或偿付利息支付的现金25,431,040.53126,677,219.91117,646,656.2140,405,532.25
支付其他与筹资活动有关的现金31,047,861.656,106,240.34--
筹资活动现金流出平衡项目0000
筹资活动现金流出小计435,558,902.132,163,072,260.251,874,369,296.691,571,844,332.25
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-49,460,099.06-2,093,180.2536,490,761.6331,156,440.27
四、汇率变动对现金及现金等价物的影响-119,003.49984,371.842,238,123.381,476,203.77
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-160,381,547.66182,124,183.0935,536,727.25-11,800,029.76
加:期初现金及现金等价物余额550,040,086.16367,915,903.07367,915,903.07367,915,903.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额389,658,538.5550,040,086.16403,452,630.32356,115,873.31
补充资料:
净利润-208,866,219.89-123,043,304.16
资产减值准备-36,743,922.47-5,094,518.58
固定资产和投资性房地产折旧-121,762,917.4-59,179,417.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-121,762,917.4-59,179,417.87
无形资产摊销-7,593,856.57-3,971,070.97
长期待摊费用摊销-3,862,735.2-1,929,538.71
处置固定资产、无形资产和其他长期资产的损失--119,578.15--782,082.51
固定资产报废损失-133,863.94-871,386.95
财务费用-89,064,728.05-46,052,514.69
投资损失-953,508.98-4,448,728.38
递延所得税--195,586.37-3,421,631.65
其中:递延所得税资产减少--195,586.37-3,421,631.65
存货的减少--76,774,570.06-18,498,322.92
经营性应收项目的减少--369,549,958.02--199,422,509.21
经营性应付项目的增加-185,698,318.85--86,407,421.28
现金的期末余额-550,040,086.16-356,115,873.31
减:现金的期初余额-367,915,903.07-367,915,903.07
公告日期2025-04-232025-03-292024-10-262024-08-20
审计意见(境内)标准无保留意见
TOP↑