当前位置:首页 - 行情中心 - 豪美新材(002988) - 财务分析 - 现金流量表

豪美新材

(002988)

  

流通市值:67.62亿  总市值:67.62亿
流通股本:2.50亿   总股本:2.50亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,691,482,089.883,693,137,512.61,375,117,396.727,300,106,541.74
  收到的税费返还17,330,662.9516,520,885.6613,862,605.441,614,593.3
  收到其他与经营活动有关的现金27,653,986.8120,978,762.4510,552,893.2330,120,063.11
  经营活动现金流入小计5,736,466,739.643,730,637,160.711,399,532,895.397,331,841,198.15
  购买商品、接受劳务支付的现金5,187,802,137.673,511,790,350.061,351,954,457.966,025,210,841.42
  支付给职工以及为职工支付的现金401,598,458.56261,433,118.89131,425,230.89515,998,069.75
  支付的各项税费68,375,684.3248,845,588.0620,485,020.82104,610,352.16
  支付其他与经营活动有关的现金119,473,784.7768,786,590.0627,083,621.8305,376,878.94
  经营活动现金流出小计5,777,250,065.323,890,855,647.071,530,948,331.476,951,196,142.27
  经营活动产生的现金流量净额-40,783,325.68-160,218,486.36-131,415,436.08380,645,055.88
二、投资活动产生的现金流量:
  收回投资收到的现金---14,540,000
  取得投资收益收到的现金---86,386.57
  处置固定资产、无形资产和其他长期资产收回的现金净额36,464,399.91,838,998.4751,0006,413,440.11
  收到的其他与投资活动有关的现金-1,684,722.6-737,155.0228,30015,089,769.23
  投资活动现金流入小计34,779,677.31,101,843.38779,30036,129,595.91
  购建固定资产、无形资产和其他长期资产支付的现金339,512,967.26230,788,904.4525,082,040.65198,316,654.28
  投资支付的现金44,700,00015,658,288.8815,917,893.2422,540,000
  支付其他与投资活动有关的现金583,175.74-120,326.28-
  投资活动现金流出小计384,796,143246,447,193.3341,120,260.17220,856,654.28
  投资活动产生的现金流量净额-350,016,465.7-245,345,349.95-40,340,960.17-184,727,058.37
三、筹资活动产生的现金流量:
  取得借款收到的现金1,553,900,0001,267,020,000450,500,0001,704,968,573.56
  收到其他与筹资活动有关的现金---88,800,000
  筹资活动现金流入小计1,553,900,0001,267,020,000450,500,0001,793,768,573.56
  偿还债务支付的现金1,157,373,040810,662,600394,915,0001,646,433,341
  分配股利、利润或偿付利息支付的现金54,629,955.8734,356,258.6920,713,257.61103,617,705.79
  支付其他与筹资活动有关的现金20,762,644.6813,812,445.946,906,222.97296,459,188.55
  筹资活动现金流出小计1,232,765,640.55858,831,304.63422,534,480.582,046,510,235.34
  筹资活动产生的现金流量净额321,134,359.45408,188,695.3727,965,519.42-252,741,661.78
四、汇率变动对现金及现金等价物的影响-5,005,431.12-2,478,237.68443,893.241,272,469.26
五、现金及现金等价物净增加额-74,670,863.05146,621.38-143,346,983.59-55,551,195.01
  加:期初现金及现金等价物余额494,488,891.15494,488,891.15494,488,891.15550,040,086.16
  期末现金及现金等价物余额419,818,028.1494,635,512.53351,141,907.56494,488,891.15
补充资料:
  净利润-81,015,761.94-118,372,324.58
  资产减值准备--1,289,969.55-82,832,739.03
  固定资产和投资性房地产折旧-64,672,991.06-127,103,889.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-64,672,991.06-127,103,889.9
  无形资产摊销-4,527,607.15-7,813,522.41
  长期待摊费用摊销-1,539,865.9-3,889,047.07
  处置固定资产、无形资产和其他长期资产的损失-3,542,765.5-6,733,829.37
  固定资产报废损失-381,005.23-1,555,286.41
  财务费用-44,383,544.69-82,396,161.02
  投资损失-4,654,551.53-9,250,775.25
  递延所得税--525,308.28--1,253,602.15
  其中:递延所得税资产减少--525,308.28--1,253,602.15
  存货的减少--95,692,907.33--5,086,875.52
  经营性应收项目的减少--172,244,428.06--374,324,162.84
  经营性应付项目的增加--106,309,622.19-310,012,824.75
  现金的期末余额-494,635,512.53-494,488,891.15
  减:现金的期初余额-494,488,891.15-550,040,086.16
  现金及现金等价物的净增加额-146,621.38--55,551,195.01
公告日期2026-10-222026-08-292026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑