当前位置:首页 - 行情中心 - 瑞鹄模具(002997) - 财务分析 - 现金流量表

瑞鹄模具

(002997)

  

流通市值:81.30亿  总市值:81.30亿
流通股本:2.09亿   总股本:2.09亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金434,984,220.322,086,512,489.021,416,624,638.09904,790,789.57
收到的税费返还9,821,326.9325,207,876.8625,207,876.864,491,707.93
收到其他与经营活动有关的现金36,526,484.84107,099,769.79102,680,152.2276,695,490.8
经营活动现金流入的平衡项目0000
经营活动现金流入小计481,332,032.092,218,820,135.671,544,512,667.17985,977,988.3
购买商品、接受劳务支付的现金349,731,058.421,303,672,503.61980,680,672.73649,013,119.17
支付给职工以及为职工支付的现金164,545,276.87443,104,401.71334,553,299.96237,645,054.51
支付的各项税费37,758,892.52103,275,226.5770,330,204.8555,815,048.34
支付其他与经营活动有关的现金56,127,246.95137,149,854.5113,219,424.6172,477,209.13
经营活动现金流出的平衡项目0000
经营活动现金流出小计608,162,474.761,987,201,986.391,498,783,602.151,014,950,431.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-126,830,442.67231,618,149.2845,729,065.02-28,972,442.85
二、投资活动产生的现金流量:
收回投资收到的现金367,590,450667,264,352.41531,264,352.41187,154,352.41
取得投资收益收到的现金4,724,145.5631,636,773.1928,046,189.6226,473,051.61
处置固定资产、无形资产和其他长期资产收回的现金净额-253,085190,085189,090
投资活动现金流入的平衡项目0000
投资活动现金流入小计372,314,595.56699,154,210.6559,500,627.03213,816,494.02
购建固定资产、无形资产和其他长期资产支付的现金61,920,232.02290,030,066.19223,181,711.9163,032,374.15
投资支付的现金289,090,450847,517,466.66746,517,466.66262,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计351,010,682.021,137,547,532.85969,699,178.56425,032,374.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额21,303,913.54-438,393,322.25-410,198,551.53-211,215,880.13
三、筹资活动产生的现金流量:
吸收投资收到的现金-49,000,00024,500,00024,500,000
其中:子公司吸收少数股东投资收到的现金-49,000,00024,500,00024,500,000
取得借款收到的现金52,165,834.73169,800,836.93159,105,616.93159,105,616.93
收到其他与筹资活动有关的现金-5,112,234.953,658,421.621,865,487.92
筹资活动现金流入平衡项目0000
筹资活动现金流入小计52,165,834.73223,913,071.88187,264,038.55185,471,104.85
偿还债务支付的现金85,350,000281,884,098.39189,575,571.39121,537,151.39
分配股利、利润或偿付利息支付的现金2,071,730.5583,698,944.2980,962,308.2669,878,153.04
其中:子公司支付给少数股东的股利、利润-7,500,0007,500,000-
支付其他与筹资活动有关的现金1,520,955.8223,898,098.5611,990,360.059,356,806.37
筹资活动现金流出平衡项目0000
筹资活动现金流出小计88,942,686.37389,481,141.24282,528,239.7200,772,110.8
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-36,776,851.64-165,568,069.36-95,264,201.15-15,301,005.95
四、汇率变动对现金及现金等价物的影响1,467,353.463,391,769.074,271,397.79-232,565.79
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-140,836,027.31-368,951,473.26-455,462,289.87-255,721,894.72
加:期初现金及现金等价物余额452,762,580.29821,714,053.55821,714,053.55821,714,053.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额311,926,552.98452,762,580.29366,251,763.68565,992,158.83
补充资料:
净利润-403,306,764.41-181,079,014.98
资产减值准备-9,267,831.73--1,041,160.95
固定资产和投资性房地产折旧-88,877,478.31-37,734,034.23
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-88,877,478.31-37,734,034.23
无形资产摊销-6,603,760.64-3,019,803.9
长期待摊费用摊销-55,190,437.32-13,974,700.74
处置固定资产、无形资产和其他长期资产的损失--117,705.39-38,800.51
固定资产报废损失--31,690.85--26,596.23
公允价值变动损失--698,542.47-151,667.14
财务费用-13,009,513.61-7,135,512.23
投资损失--91,815,308.64--36,886,056.18
递延所得税-12,793,709.89--8,997,471.96
其中:递延所得税资产减少-12,793,709.89--8,997,471.96
存货的减少--259,272,248.4--232,887,576.47
经营性应收项目的减少--98,484,474.83--128,167,913.38
经营性应付项目的增加-80,197,610.01-128,906,862.38
其他-4,618,225.79-2,631,388.23
现金的期末余额-452,762,580.29-565,992,158.83
减:现金的期初余额-821,714,053.55-821,714,053.55
公告日期2025-04-242025-03-252024-10-182024-08-20
审计意见(境内)标准无保留意见
TOP↑