当前位置:首页 - 行情中心 - 瑞鹄模具(002997) - 财务分析 - 现金流量表

瑞鹄模具

(002997)

  

流通市值:51.35亿  总市值:51.35亿
流通股本:2.09亿   总股本:2.09亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,532,933,773.321,669,416,019.55730,809,630.562,868,767,315.16
  收到的税费返还5,959,577.894,615,555.884,278,887.5219,081,414.39
  收到其他与经营活动有关的现金132,878,847.7889,893,894.7330,437,772.54111,395,408.51
  经营活动现金流入小计2,671,772,198.991,763,925,470.16765,526,290.622,999,244,138.06
  购买商品、接受劳务支付的现金1,612,499,149.171,121,103,139.65528,389,043.571,629,910,035.43
  支付给职工以及为职工支付的现金457,109,676.79335,421,952.54181,820,057514,732,002.99
  支付的各项税费153,649,495.85100,645,397.8732,289,961.35159,354,548.85
  支付其他与经营活动有关的现金122,877,431.465,031,098.0843,205,691.81176,353,057.5
  经营活动现金流出小计2,346,135,753.211,622,201,588.14785,704,753.732,480,349,644.77
  经营活动产生的现金流量净额325,636,445.78141,723,882.02-20,178,463.11518,894,493.29
二、投资活动产生的现金流量:
  收回投资收到的现金490,000,000235,000,000110,000,000914,590,450
  取得投资收益收到的现金31,626,386.9727,450,647.252,540,684.9239,401,785.32
  处置固定资产、无形资产和其他长期资产收回的现金净额1,004,443.2815,546.251,450247,336.5
  投资活动现金流入小计522,630,830.17263,266,193.45112,592,134.92954,239,571.82
  购建固定资产、无形资产和其他长期资产支付的现金134,366,122.2691,515,008.3836,970,843.52194,401,047.83
  投资支付的现金755,000,000310,000,000205,000,000886,293,586.11
  投资活动现金流出小计889,366,122.26401,515,008.38241,970,843.521,080,694,633.94
  投资活动产生的现金流量净额-366,735,292.09-138,248,814.93-129,378,708.6-126,455,062.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金---8,998,178.51
  其中:子公司吸收少数股东投资收到的现金---8,998,178.51
  取得借款收到的现金763,776,845.5465,405,772.68-188,985,611.43
  收到其他与筹资活动有关的现金6,751,188.995,751,132.8-15,655,447.23
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计770,528,034.5371,156,905.48-213,639,237.17
  偿还债务支付的现金111,697,579.0587,654,353.1849,863,158.3132,964,314.2
  分配股利、利润或偿付利息支付的现金99,738,195.5566,574,453.971,916,514.72112,278,942.65
  其中:子公司支付给少数股东的股利、利润---10,497,874.92
  支付其他与筹资活动有关的现金11,283,372.196,458,189.362,264,605.5524,139,082.76
  筹资活动现金流出小计222,719,146.79160,686,996.5154,044,278.57269,382,339.61
  筹资活动产生的现金流量净额547,808,887.74-89,530,091.03-54,044,278.57-55,743,102.44
四、汇率变动对现金及现金等价物的影响-11,598,902.06-8,408,294.75-3,979,239.45-242,605.69
五、现金及现金等价物净增加额495,111,139.37-94,463,318.69-207,580,689.73336,453,723.04
  加:期初现金及现金等价物余额789,216,303.33789,216,303.33789,216,303.33452,762,580.29
  期末现金及现金等价物余额1,284,327,442.7694,752,984.64581,635,613.6789,216,303.33
补充资料:
  净利润-263,560,152.69-455,355,654.97
  资产减值准备-21,962,020.99-43,472,058.79
  固定资产和投资性房地产折旧-66,739,156.34-113,493,684.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-66,739,156.34-113,493,684.1
  无形资产摊销-3,002,742.64-6,629,394.85
  长期待摊费用摊销-48,722,710.88-104,199,447.21
  处置固定资产、无形资产和其他长期资产的损失--231,641.91--101,594.6
  固定资产报废损失-6,302-429,704.36
  公允价值变动损失--470,869.9-571,985.12
  财务费用-3,134,381.7-5,546,089.52
  投资损失--19,908,892.76--72,062,458.79
  递延所得税--12,594,894.58--12,223,040.65
  其中:递延所得税资产减少--12,594,894.58--12,223,040.65
  存货的减少--66,337,336.11--398,175,246.29
  经营性应收项目的减少--90,508,883.93--547,890,076.41
  经营性应付项目的增加--82,516,666.49-806,409,775.54
  其他-2,758,754.67-5,263,000.74
  现金的期末余额-694,752,984.64-789,216,303.33
  减:现金的期初余额-789,216,303.33-452,762,580.29
  现金及现金等价物的净增加额--94,463,318.69-336,453,723.04
公告日期2026-10-202026-08-182026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑