当前位置:首页 - 行情中心 - 瑞鹄模具(002997) - 财务分析 - 现金流量表

瑞鹄模具

(002997)

  

流通市值:61.08亿  总市值:61.08亿
流通股本:2.09亿   总股本:2.09亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金401,225,006.131,876,670,455.121,397,268,484.82868,981,718.82
收到的税费返还4,518,580.8945,317,695.4834,298,054.8617,546,083.77
收到其他与经营活动有关的现金34,899,304.2163,218,695.9660,422,086.0144,201,880.78
经营活动现金流入的平衡项目0000
经营活动现金流入小计440,642,891.231,985,206,846.561,491,988,625.69930,729,683.37
购买商品、接受劳务支付的现金364,322,834.191,244,403,158.28901,793,450.38579,255,359.89
支付给职工以及为职工支付的现金134,178,644.21347,948,684.14262,551,947.31184,469,148.71
支付的各项税费25,347,193.08106,960,852.7191,914,633.7955,285,507.98
支付其他与经营活动有关的现金44,298,439.2385,454,841.5972,649,822.9138,959,120.64
经营活动现金流出的平衡项目0000
经营活动现金流出小计568,147,110.711,784,767,536.721,328,909,854.39857,969,137.22
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-127,504,219.48200,439,309.84163,078,771.372,760,546.15
二、投资活动产生的现金流量:
收回投资收到的现金147,000,0001,022,996,000863,000,000494,000,000
取得投资收益收到的现金3,872,107.5410,079,019.599,351,724.27,650,852.42
处置固定资产、无形资产和其他长期资产收回的现金净额43,0002,514,2502,514,2502,511,250
投资活动现金流入的平衡项目0000
投资活动现金流入小计150,915,107.541,035,589,269.59874,865,974.2504,162,102.42
购建固定资产、无形资产和其他长期资产支付的现金86,786,446.25330,565,605.17224,295,487.8995,098,407.4
投资支付的现金137,000,000981,106,000953,107,000578,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计223,786,446.251,311,671,605.171,177,402,487.89673,098,407.4
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-72,871,338.71-276,082,335.58-302,536,513.69-168,936,304.98
三、筹资活动产生的现金流量:
吸收投资收到的现金14,700,00039,900,00035,000,00035,000,000
其中:子公司吸收少数股东投资收到的现金14,700,00039,900,00035,000,00035,000,000
取得借款收到的现金120,417,016.24400,718,580.15334,971,561.16193,387,795.32
收到其他与筹资活动有关的现金1,705,376.8910,304,991.679,915,835.677,759,248.63
筹资活动现金流入平衡项目0000
筹资活动现金流入小计136,822,393.13450,923,571.82379,887,396.83236,147,043.95
偿还债务支付的现金72,828,342.9727,133,95010,181,50010,181,500
分配股利、利润或偿付利息支付的现金3,543,624.1163,163,497.4360,224,721.3358,090,241.82
支付其他与筹资活动有关的现金4,990,080.7725,743,138.9319,434,355.1517,053,644.56
筹资活动现金流出平衡项目0000
筹资活动现金流出小计81,362,047.85116,040,586.3689,840,576.4885,325,386.38
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额55,460,345.28334,882,985.46290,046,820.35150,821,657.57
四、汇率变动对现金及现金等价物的影响535,673.3831,300.93-432,531.17481,913.41
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-144,379,539.61260,071,260.65150,156,546.7955,127,812.15
加:期初现金及现金等价物余额821,714,053.55561,642,792.9561,642,792.9561,642,792.9
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额677,334,513.94821,714,053.55711,799,339.69616,770,605.05
补充资料:
净利润-218,972,098.14-98,948,975.38
资产减值准备-20,463,420.54-8,187,938.88
固定资产和投资性房地产折旧-58,343,338.29-25,280,914.23
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,343,338.29-25,280,914.23
无形资产摊销-5,658,370.74-2,752,183.38
长期待摊费用摊销-11,951,524.09-4,351,238.25
处置固定资产、无形资产和其他长期资产的损失-188,154.3-280,265.66
固定资产报废损失--69,040.06-45,779.25
公允价值变动损失-498,601.34-176,127.4
财务费用-19,672,461.79-10,324,109.7
投资损失--80,711,166.87--25,315,973.82
递延所得税--11,857,100.82--8,928,510.16
其中:递延所得税资产减少--11,857,100.82--8,928,510.16
存货的减少--296,865,589--161,531,670.94
经营性应收项目的减少--212,729,673.73--139,830,011.68
经营性应付项目的增加-451,652,025.68-249,943,842.43
其他-3,078,680.4-2,070,918.52
现金的期末余额-821,714,053.55-616,770,605.05
减:现金的期初余额-561,642,792.9-561,642,792.9
公告日期2024-04-232024-04-232023-10-242023-08-22
审计意见(境内)标准无保留意见
TOP↑