当前位置:首页 - 行情中心 - 东鹏控股(003012) - 财务分析 - 现金流量表

东鹏控股

(003012)

  

流通市值:50.38亿  总市值:51.37亿
流通股本:11.35亿   总股本:11.57亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,727,260,754.62,966,139,114.721,036,278,152.947,490,918,253.04
  收到的税费返还9,561,737.572,643,503.371,374,854.7810,001,149.22
  收到其他与经营活动有关的现金249,183,066.4121,448,435.3958,870,794.89260,340,177.5
  经营活动现金流入小计4,986,005,558.573,090,231,053.481,096,523,802.617,761,259,579.76
  购买商品、接受劳务支付的现金3,006,200,539.251,900,065,609.21760,186,435.684,755,389,105.04
  支付给职工以及为职工支付的现金664,839,420.09452,716,736.73246,204,920.27951,075,013.57
  支付的各项税费272,222,285.2178,845,888.3979,545,550.82404,521,735.86
  支付其他与经营活动有关的现金621,641,164.23359,400,088.98150,107,863.01775,836,736.38
  经营活动现金流出小计4,564,903,408.772,891,028,323.311,236,044,769.786,886,822,590.85
  经营活动产生的现金流量净额421,102,149.8199,202,730.17-139,520,967.17874,436,988.91
二、投资活动产生的现金流量:
  收回投资收到的现金2,173,581,188.911,850,841,749.72770,785,080.942,260,893,050.1
  取得投资收益收到的现金20,643,338.3613,960,287.955,885,303.4225,774,898.73
  处置固定资产、无形资产和其他长期资产收回的现金净额3,631,395.551,542,080.751,519,326.175,099,603.44
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金2,000,0002,000,000--
  投资活动现金流入小计2,199,855,922.821,868,344,118.42778,189,710.532,291,767,552.27
  购建固定资产、无形资产和其他长期资产支付的现金180,628,126.16144,770,568.8937,813,091.29356,115,925.23
  投资支付的现金2,751,727,842.232,053,762,685.031,694,102,750.482,252,701,833.92
  支付其他与投资活动有关的现金2,000,0002,000,000--
  投资活动现金流出小计2,934,355,968.392,200,533,253.921,731,915,841.772,608,817,759.15
  投资活动产生的现金流量净额-734,500,045.57-332,189,135.5-953,726,131.24-317,050,206.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金0001,722,000
  其中:子公司吸收少数股东投资收到的现金---1,722,000
  取得借款收到的现金593,180,000255,000,00030,000,000589,000,000
  收到其他与筹资活动有关的现金34,000,00034,000,00019,000,00022,500,000
  筹资活动现金流入小计627,180,000289,000,00049,000,000613,222,000
  偿还债务支付的现金422,440,000342,440,000161,000,000569,880,000
  分配股利、利润或偿付利息支付的现金287,251,515.83284,472,961.931,146,760.51289,389,844.95
  其中:子公司支付给少数股东的股利、利润--00
  支付其他与筹资活动有关的现金67,003,431.517,938,067.294,459,760.38161,872,123.07
  筹资活动现金流出小计776,694,947.33644,851,029.22166,606,520.891,021,141,968.02
  筹资活动产生的现金流量净额-149,514,947.33-355,851,029.22-117,606,520.89-407,919,968.02
四、汇率变动对现金及现金等价物的影响-135,370.7-106,671.45-64,637.34-62,360.35
五、现金及现金等价物净增加额-463,048,213.8-488,944,106-1,210,918,256.64149,404,453.66
  加:期初现金及现金等价物余额2,527,283,390.862,527,283,390.862,377,878,937.22,377,878,937.2
  期末现金及现金等价物余额2,064,235,177.062,038,339,284.861,166,960,680.562,527,283,390.86
补充资料:
  净利润-27,878,089.01-351,513,809.4
  资产减值准备-68,979,220.81-94,916,952.09
  固定资产和投资性房地产折旧-248,265,112.18-534,131,800.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-248,265,112.18-529,064,142.79
    投资性房地产折旧---5,067,657.34
  无形资产摊销-15,183,398.2-34,976,830.74
  长期待摊费用摊销-9,455,640.13-18,328,112.85
  处置固定资产、无形资产和其他长期资产的损失-2,010.8--18,671.25
  固定资产报废损失-2,870,377.67-483,343.77
  公允价值变动损失--1,101,180.62--2,055,110.93
  财务费用-5,888,999.01-11,508,212.05
  投资损失--11,640,976.71--18,159,146.14
  递延所得税--17,238,735.72--33,251,226.7
  其中:递延所得税资产减少--16,957,314.61--33,314,838.19
    递延所得税负债增加--281,421.11-63,611.49
  存货的减少-88,789,661.94--4,423,315.2
  经营性应收项目的减少-15,193,405.32-86,422,440.2
  经营性应付项目的增加--261,911,615.25--290,227,077.9
  其他-1,939,333.31--
  现金的期末余额-2,038,339,284.86-2,527,283,390.86
  减:现金的期初余额-2,527,283,390.86-2,377,878,937.2
  现金及现金等价物的净增加额--488,944,106-149,404,453.66
公告日期2026-10-302026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑