当前位置:首页 - 行情中心 - 东鹏控股(003012) - 财务分析 - 现金流量表

东鹏控股

(003012)

  

流通市值:65.37亿  总市值:66.06亿
流通股本:11.45亿   总股本:11.57亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,258,055,983.988,019,318,604.395,757,978,864.773,749,730,515.07
收到的税费返还1,029,958.1812,462,711.116,110,213.843,955,892.41
收到其他与经营活动有关的现金52,367,697.27833,794,526.29801,887,607.87701,464,864.26
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,311,453,639.438,865,575,841.796,565,976,686.484,455,151,271.74
购买商品、接受劳务支付的现金951,382,786.465,419,410,910.144,213,339,334.172,993,246,472.38
支付给职工以及为职工支付的现金251,456,292.831,067,189,006.47832,298,446.45566,343,317.99
支付的各项税费73,930,784.76439,336,613.46303,988,324.22202,449,422.52
支付其他与经营活动有关的现金64,426,426.831,080,742,807.01727,466,292.6466,703,812.77
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,341,196,290.888,006,679,337.086,077,092,397.444,228,743,025.66
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-29,742,651.45858,896,504.71488,884,289.04226,408,246.08
二、投资活动产生的现金流量:
收回投资收到的现金402,259,905.651,439,170,895.365,852,271,555.11,790,837,203.21
取得投资收益收到的现金4,508,379.3916,004,754.276,955,8962,309,755.31
处置固定资产、无形资产和其他长期资产收回的现金净额155,291.435,522,408.5932,946,250.9529,061,490.88
处置子公司及其他营业单位收到的现金净额0000
投资活动现金流入的平衡项目0000
投资活动现金流入小计406,923,576.441,490,698,058.225,892,173,702.051,822,208,449.4
购建固定资产、无形资产和其他长期资产支付的现金138,677,012.66450,773,617.1283,980,073.08237,221,216.15
投资支付的现金316,884,875.971,812,116,013.296,103,594,427.191,949,206,539.12
投资活动现金流出的平衡项目0000
投资活动现金流出小计455,561,888.632,262,889,630.396,387,574,500.272,186,427,755.27
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-48,638,312.19-772,191,572.17-495,400,798.22-364,219,305.87
三、筹资活动产生的现金流量:
吸收投资收到的现金0000
取得借款收到的现金74,000,000500,000,000380,000,000130,000,000
收到其他与筹资活动有关的现金22,500,00033,000,00033,000,00033,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计96,500,000533,000,000413,000,000163,000,000
偿还债务支付的现金280,000,000385,000,000380,000,000380,000,000
分配股利、利润或偿付利息支付的现金1,810,883.09353,614,038.15349,492,745.97347,331,893.11
其中:子公司支付给少数股东的股利、利润0000
支付其他与筹资活动有关的现金42,713,712.64179,928,527.1159,244,290.1698,056,482.38
筹资活动现金流出平衡项目0000
筹资活动现金流出小计324,524,595.73918,542,565.25888,737,036.13825,388,375.49
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-228,024,595.73-385,542,565.25-475,737,036.13-662,388,375.49
四、汇率变动对现金及现金等价物的影响-5,222.3242,470.78-23,669.969,474.2
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-306,410,781.69-298,795,161.93-482,277,215.27-800,189,961.08
加:期初现金及现金等价物余额2,377,878,937.22,676,674,099.132,676,674,099.132,676,674,099.13
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,071,468,155.512,377,878,937.22,194,396,883.861,876,484,138.05
补充资料:
净利润-325,992,049.78-209,550,197.36
资产减值准备-71,513,345.55-91,058,620.18
固定资产和投资性房地产折旧-489,633,625.54-247,027,640.91
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-484,395,423.58-247,027,640.91
投资性房地产折旧-5,238,201.96--
无形资产摊销-33,830,325.42-16,763,936.14
长期待摊费用摊销-18,328,112.85-9,935,963.04
处置固定资产、无形资产和其他长期资产的损失--5,402,512.73--3,375,250.04
固定资产报废损失-5,208,183.28-485,440.44
公允价值变动损失-13,831,199.9-6,069.14
财务费用-10,516,595.93-2,503,204.5
投资损失--14,496,697.35-4,220,224.4
递延所得税--31,436,880.94--1,533,663.57
其中:递延所得税资产减少--30,637,893.36--807,279.19
递延所得税负债增加--798,987.58--726,384.38
预计负债的增加-985,030.4--
存货的减少--75,827,188.26--69,997,468.65
经营性应收项目的减少-455,146,027.58-429,161,358.73
经营性应付项目的增加--548,531,936.03--725,910,568.71
其他----1,502,320.8
现金的期末余额-2,377,878,937.2-1,876,484,138.05
减:现金的期初余额-2,676,674,099.13-2,676,674,099.13
公告日期2025-04-262025-04-192024-10-262024-08-30
审计意见(境内)标准无保留意见
TOP↑