当前位置:首页 - 行情中心 - 东鹏控股(003012) - 财务分析 - 现金流量表

东鹏控股

(003012)

  

流通市值:87.62亿  总市值:88.09亿
流通股本:11.67亿   总股本:11.73亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,103,781,873.374,563,341,225.141,544,604,502.798,562,258,967.94
收到的税费返还6,173,820.434,490,880.341,901,32655,992,867.01
收到其他与经营活动有关的现金887,986,848.3581,768,070.7171,887,732.361,848,257,705.4
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,997,942,542.15,149,600,176.191,618,393,561.1510,466,509,540.35
购买商品、接受劳务支付的现金4,098,082,429.282,713,881,191.07887,396,195.286,449,800,946.33
支付给职工以及为职工支付的现金768,763,702.14509,010,589.27264,296,752.951,145,254,271.53
支付的各项税费398,923,453.98244,107,894.8270,378,574.71333,744,656.08
支付其他与经营活动有关的现金1,280,899,862.18744,894,914.75279,032,337.892,121,749,258.66
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,546,669,447.584,211,894,589.911,501,103,860.8310,050,549,132.6
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,451,273,094.52937,705,586.28117,289,700.32415,960,407.75
二、投资活动产生的现金流量:
收回投资收到的现金1,537,788,453.121,120,558,453.12525,321,005.611,005,852,407.98
取得投资收益收到的现金3,429,605.882,353,235.84651,520.389,636,967.73
处置固定资产、无形资产和其他长期资产收回的现金净额15,027,317.67764,266.39514,857.6415,271,163.52
处置子公司及其他营业单位收到的现金净额6,895,581.553,895,581.553,895,581.55-
收到的其他与投资活动有关的现金---0
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,563,140,958.221,127,571,536.9530,382,965.181,030,760,539.23
购建固定资产、无形资产和其他长期资产支付的现金298,644,796.85220,264,479.01122,327,033.22829,132,482.71
投资支付的现金1,345,280,000907,250,000246,190,0001,330,698,704.47
支付其他与投资活动有关的现金18,000,00018,000,00018,000,0000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,661,924,796.851,145,514,479.01386,517,033.222,159,831,187.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-98,783,838.63-17,942,942.11143,865,931.96-1,129,070,647.95
三、筹资活动产生的现金流量:
吸收投资收到的现金125,000125,000-0
其中:子公司吸收少数股东投资收到的现金-125,000--
取得借款收到的现金434,300,00064,300,00010,000,0001,171,921,390.09
筹资活动现金流入平衡项目0000
筹资活动现金流入小计434,425,00064,425,00010,000,0001,171,921,390.09
偿还债务支付的现金974,070,000455,120,000313,700,000300,000,000
分配股利、利润或偿付利息支付的现金121,311,006.59113,414,228.261,389,809.69256,475,117.13
其中:子公司支付给少数股东的股利、利润-0-712,000
支付其他与筹资活动有关的现金67,078,401.7818,161,361.699,351,799.89495,752,771.17
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,162,459,408.37586,695,589.95324,441,609.581,052,227,888.3
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-728,034,408.37-522,270,589.95-314,441,609.58119,693,501.79
四、汇率变动对现金及现金等价物的影响81,625.3107,766.06-34,664.99276,760.33
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额624,536,472.82397,599,820.28-53,320,642.29-593,139,978.08
加:期初现金及现金等价物余额1,660,086,265.31,660,086,265.31,660,086,265.32,253,226,243.38
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,284,622,738.122,057,686,085.581,606,765,623.011,660,086,265.3
补充资料:
净利润-383,741,428.39-199,010,163.03
资产减值准备-80,361,119.12-80,325,364.74
固定资产和投资性房地产折旧-257,339,692.7-512,285,765.33
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-257,339,692.7-510,864,377.94
投资性房地产折旧---1,421,387.39
无形资产摊销-15,680,979.29-28,879,340.36
长期待摊费用摊销-12,271,338.34-34,490,324.94
处置固定资产、无形资产和其他长期资产的损失--875,675.67--2,430,330.83
固定资产报废损失-2,177,822.47-2,400,651.37
公允价值变动损失--408,354.19-0
财务费用-6,005,466.66-29,656,574.92
投资损失--19,990,671.29--38,933,830.13
递延所得税-19,779,472.19--107,435,401.7
其中:递延所得税资产减少-19,911,110.17--107,172,125.72
递延所得税负债增加--131,637.98--263,275.98
预计负债的增加---543,634.01
存货的减少-128,037,788.23--244,220,769.72
经营性应收项目的减少-71,590,353.62-298,806,145.48
经营性应付项目的增加--44,253,981.91--624,881,054.16
其他-4,813,427.6--
现金的期末余额-2,057,686,085.58-1,660,086,265.3
减:现金的期初余额-1,660,086,265.3-2,253,226,243.38
公告日期2023-10-252023-08-232023-04-272023-04-27
审计意见(境内)标准无保留意见
TOP↑