当前位置:首页 - 行情中心 - 地铁设计(003013) - 财务分析 - 现金流量表

地铁设计

(003013)

  

流通市值:61.19亿  总市值:62.47亿
流通股本:4.00亿   总股本:4.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金751,796,036.69361,735,064.132,074,219,149.71,146,820,131.92
  收到其他与经营活动有关的现金139,365,607.1665,424,484.61181,385,740.47103,015,912.13
  经营活动现金流入小计891,161,643.85427,159,548.742,255,604,890.171,249,836,044.05
  购买商品、接受劳务支付的现金267,687,341.33187,686,558.55409,106,982.92341,745,405.72
  支付给职工以及为职工支付的现金792,566,429.85574,419,189.841,237,069,888.851,026,971,936.01
  支付的各项税费124,365,457.2445,045,400.57170,279,959.15128,979,938.16
  支付其他与经营活动有关的现金227,577,002.95129,314,144.08401,525,749.15281,942,829.85
  经营活动现金流出小计1,412,196,231.37936,465,293.042,217,982,580.071,779,640,109.74
  经营活动产生的现金流量净额-521,034,587.52-509,305,744.337,622,310.1-529,804,065.69
二、投资活动产生的现金流量:
  收回投资收到的现金33,991,849.728,263,900--
  取得投资收益收到的现金14,258,335.48129,857.728,765,0008,765,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--110,995600
  投资活动现金流入小计48,250,185.1828,393,757.728,875,9958,765,600
  购建固定资产、无形资产和其他长期资产支付的现金48,384,232.5738,459,998.28297,517,798.05245,597,145.87
  投资支付的现金--32,147,90025,345,000
  支付其他与投资活动有关的现金6,500,000-50,000,000-
  投资活动现金流出小计54,884,232.5738,459,998.28379,665,698.05270,942,145.87
  投资活动产生的现金流量净额-6,634,047.39-10,066,240.56-370,789,703.05-262,176,545.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,900,000-135,416,467.28135,416,467.28
  其中:子公司吸收少数股东投资收到的现金4,900,000-65,887,20065,887,200
  取得借款收到的现金656,100,000376,763,574.25619,739,549.34619,739,549.34
  筹资活动现金流入小计661,000,000376,763,574.25755,156,016.62755,156,016.62
  偿还债务支付的现金276,339,549.34270,239,549.34596,000,000296,000,000
  分配股利、利润或偿付利息支付的现金200,896,255.411,836,954.79213,503,196.83209,912,544.55
  其中:子公司支付给少数股东的股利、利润--5,027,241.025,027,241.02
  支付其他与筹资活动有关的现金14,017,501.557,798,435.5628,199,480.0222,841,524
  筹资活动现金流出小计491,253,306.3279,874,939.69837,702,676.85528,754,068.55
  筹资活动产生的现金流量净额169,746,693.796,888,634.56-82,546,660.23226,401,948.07
五、现金及现金等价物净增加额-357,921,941.21-422,483,350.3-415,714,053.18-565,578,663.49
  加:期初现金及现金等价物余额907,291,007.56907,291,007.561,323,005,060.741,323,005,060.74
  期末现金及现金等价物余额549,369,066.35484,807,657.26907,291,007.56757,426,397.25
补充资料:
  净利润222,516,861.9-501,027,376.38-
  资产减值准备-26,387,563.11-120,319,283.31-
  固定资产和投资性房地产折旧20,134,161.09-23,868,942.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,134,161.09-23,868,942.29-
  无形资产摊销3,472,803.99-20,410,839.5-
  长期待摊费用摊销5,807,237.4-5,737,202.11-
  处置固定资产、无形资产和其他长期资产的损失5,025.92---
  固定资产报废损失--198,156.72-
  公允价值变动损失221,405.71-171,199.49-
  财务费用3,887,663.13-14,523,340.6-
  投资损失-6,335,063.18--13,800,840.15-
  递延所得税-8,782,437.65--49,873,389.37-
  其中:递延所得税资产减少-10,307,497.69--49,671,066.96-
    递延所得税负债增加1,525,060.04--202,322.41-
  存货的减少-68,367,953.78--83,337,214.3-
  经营性应收项目的减少-206,233,686.1--355,627,963.1-
  经营性应付项目的增加-467,183,071.95--200,681,391.32-
  其他--15,830,022.46-
  现金的期末余额549,369,066.35-907,291,007.56-
  减:现金的期初余额907,291,007.56-1,323,005,060.74-
  现金及现金等价物的净增加额-357,921,941.21--415,714,053.18-
公告日期2025-08-232025-04-252025-04-012024-10-29
审计意见(境内)标准无保留意见
TOP↑