当前位置:首页 - 行情中心 - 宸展光电(003019) - 财务分析 - 现金流量表

宸展光电

(003019)

  

流通市值:47.52亿  总市值:48.63亿
流通股本:1.73亿   总股本:1.77亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,299,747,326.26634,038,371.52,390,009,577.851,751,069,043.69
  收到的税费返还66,101,563.4431,801,391.5789,137,261.6764,530,856.04
  收到其他与经营活动有关的现金10,195,059.026,765,058.116,360,292.4213,966,472.79
  经营活动现金流入小计1,376,043,948.72672,604,821.172,495,507,131.941,829,566,372.52
  购买商品、接受劳务支付的现金1,127,142,026.48525,914,490.211,946,293,157.661,359,809,096.28
  支付给职工以及为职工支付的现金164,375,879.4897,068,052.42277,338,356.33209,623,524.47
  支付的各项税费30,389,871.8713,491,637.5562,006,852.1548,694,350.06
  支付其他与经营活动有关的现金59,872,846.1734,595,032.668,818,813.4675,150,386.38
  经营活动现金流出小计1,381,780,624671,069,212.782,354,457,179.61,693,277,357.19
  经营活动产生的现金流量净额-5,736,675.281,535,608.39141,049,952.34136,289,015.33
二、投资活动产生的现金流量:
  收回投资收到的现金--41,494,917.4941,582,181.69
  取得投资收益收到的现金--27,152,188.5727,246,434.37
  处置固定资产、无形资产和其他长期资产收回的现金净额12,000-6,126,295.95385,531.62
  收到的其他与投资活动有关的现金969,313,486.37423,171,136.771,101,155,998.24757,697,539.78
  投资活动现金流入小计969,325,486.37423,171,136.771,175,929,400.25826,911,687.46
  购建固定资产、无形资产和其他长期资产支付的现金91,456,279.1476,731,683.6672,895,722.144,921,891.81
  支付其他与投资活动有关的现金1,054,379,706.75434,309,076.971,182,944,403.99932,213,663.02
  投资活动现金流出小计1,145,835,985.89511,040,760.631,255,840,126.09977,135,554.83
  投资活动产生的现金流量净额-176,510,499.52-87,869,623.86-79,910,725.84-150,223,867.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,764,644.51222,701.7625,861,827.1524,194,802.93
  取得借款收到的现金711,632,820.84302,065,618.2756,070,200.33584,826,866.22
  收到其他与筹资活动有关的现金1,481,660.99378,023.97--
  筹资活动现金流入小计715,879,126.34302,666,343.93781,932,027.48609,021,669.15
  偿还债务支付的现金300,059,683.49139,345,450.65752,937,847.38455,728,388.88
  分配股利、利润或偿付利息支付的现金96,698,858.823,110,209.32102,553,565.6197,552,284.07
  支付其他与筹资活动有关的现金7,384,380.773,717,747.4812,364,733.9511,256,909.56
  筹资活动现金流出小计404,142,923.08146,173,407.45867,856,146.94564,537,582.51
  筹资活动产生的现金流量净额311,736,203.26156,492,936.48-85,924,119.4644,484,086.64
四、汇率变动对现金及现金等价物的影响-17,474,008.25-14,144,231.58-3,621,724.63,145,917.49
五、现金及现金等价物净增加额112,015,020.2156,014,689.43-28,406,617.5633,695,152.09
  加:期初现金及现金等价物余额380,900,050.95380,900,050.95409,306,668.51409,306,668.51
  期末现金及现金等价物余额492,915,071.16436,914,740.38380,900,050.95443,001,820.6
补充资料:
  净利润93,351,790.71-190,530,099.49-
  资产减值准备-7,946,426.41--23,744,808.8-
  固定资产和投资性房地产折旧17,819,667.01-35,293,277.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,819,667.01-35,293,277.75-
  无形资产摊销2,964,579.11-4,477,925.65-
  长期待摊费用摊销321,310.43-615,767.91-
  处置固定资产、无形资产和其他长期资产的损失-10,619.47--4,741,266.98-
  固定资产报废损失387,152.22--10,867.18-
  公允价值变动损失-2,413,362.94--5,088,151.64-
  财务费用-5,000,695.05--12,171,563.49-
  投资损失-5,656,955.35-475,625.08-
  递延所得税-1,391,092.92--3,064,646.78-
  其中:递延所得税资产减少-639,472.23--17,074,212.47-
    递延所得税负债增加-751,620.69-14,009,565.69-
  存货的减少-104,619,533.5-11,460,995.7-
  经营性应收项目的减少-34,698,575.21--160,531,334.72-
  经营性应付项目的增加12,998,668.74-48,103,331.75-
  其他20,928,502.11-51,457,039.48-
  现金的期末余额492,915,071.16-380,900,050.95-
  减:现金的期初余额380,900,050.95-409,306,668.51-
  现金及现金等价物的净增加额112,015,020.21--28,406,617.56-
公告日期2026-08-292026-04-292026-03-182025-10-28
审计意见(境内)标准无保留意见
TOP↑