当前位置:首页 - 行情中心 - 宸展光电(003019) - 财务分析 - 现金流量表

宸展光电

(003019)

  

流通市值:69.89亿  总市值:72.31亿
流通股本:1.70亿   总股本:1.76亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,161,381,359.04498,473,556.752,322,882,884.071,788,671,659.86
  收到的税费返还41,296,710.8221,111,484.8467,425,998.4157,746,958.81
  收到其他与经营活动有关的现金10,105,439.455,264,132.8713,698,874.1733,765,310.05
  经营活动现金流入小计1,212,783,509.31524,849,174.462,404,007,756.651,880,183,928.72
  购买商品、接受劳务支付的现金842,974,442.3368,370,6161,866,076,623.951,443,318,750.99
  支付给职工以及为职工支付的现金137,025,333.5772,046,577.3251,292,567.61179,205,639.32
  支付的各项税费29,346,645.222,500,129.2271,386,621.7560,524,951.75
  支付其他与经营活动有关的现金53,312,897.8930,681,291.3568,109,690.166,227,633.27
  经营活动现金流出小计1,062,659,318.98473,598,613.872,256,865,503.411,749,276,975.33
  经营活动产生的现金流量净额150,124,190.3351,250,560.59147,142,253.24130,906,953.39
二、投资活动产生的现金流量:
  收回投资收到的现金26,905,379.0515,027,573.7625,172,097.29-
  取得投资收益收到的现金26,325,857.8514,658,105.6121,729,012.59-
  处置固定资产、无形资产和其他长期资产收回的现金净额386,152.32386,034.194,016,093.212,372.28
  收到的其他与投资活动有关的现金391,841,696.82181,920,866.741,657,189,127.621,160,805,405.74
  投资活动现金流入小计445,459,086.04211,992,580.31,708,106,330.711,160,807,778.02
  购建固定资产、无形资产和其他长期资产支付的现金24,355,532.856,658,084.94140,344,503.5998,994,170.79
  支付其他与投资活动有关的现金498,057,663.16346,804,064.341,646,586,386.861,150,475,832.33
  投资活动现金流出小计522,413,196.01353,462,149.281,786,930,890.451,249,470,003.12
  投资活动产生的现金流量净额-76,954,109.97-141,469,568.98-78,824,559.74-88,662,225.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,572,172.732,425,670.8135,994,146.36126,651,139.16
  其中:子公司吸收少数股东投资收到的现金--66,303,212.0166,146,770.46
  取得借款收到的现金373,337,632.71188,175,222.15696,858,530.95552,506,224.16
  收到其他与筹资活动有关的现金--21,349,974.99-
  筹资活动现金流入小计388,909,805.44190,600,892.95854,202,652.3679,157,363.32
  偿还债务支付的现金293,397,905.01139,068,391.02540,417,650.23378,909,863.49
  分配股利、利润或偿付利息支付的现金94,219,867.773,210,230.5986,809,280.2782,154,497.48
  支付其他与筹资活动有关的现金3,036,133.511,214,038.17269,264,264.49267,874,705.23
  筹资活动现金流出小计390,653,906.29143,492,659.78896,491,194.99728,939,066.2
  筹资活动产生的现金流量净额-1,744,100.8547,108,233.17-42,288,542.69-49,781,702.88
四、汇率变动对现金及现金等价物的影响9,900,482.511,545,009.566,326,978.01-8,587,188.75
五、现金及现金等价物净增加额81,326,462.02-41,565,765.6632,356,128.82-16,124,163.34
  加:期初现金及现金等价物余额409,306,668.51409,306,668.51376,950,539.69376,915,218.97
  期末现金及现金等价物余额490,633,130.53367,740,902.85409,306,668.51360,791,055.63
补充资料:
  净利润110,709,140.92-176,850,993.17-
  资产减值准备-8,907,267.76-25,724,388.79-
  固定资产和投资性房地产折旧16,599,554.72-30,155,847.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,599,554.72-30,155,847.2-
  无形资产摊销2,165,794.09-3,115,177.8-
  长期待摊费用摊销305,423.75-729,584.85-
  处置固定资产、无形资产和其他长期资产的损失-3,776,025.73--614.3-
  固定资产报废损失-10,564.03-487,720.16-
  公允价值变动损失-7,509,814.55--42,604,255.05-
  财务费用-7,733,476.23-4,312,907.84-
  投资损失-1,187,332.53--186,139.92-
  递延所得税-12,594,958.63--15,746,182.66-
  其中:递延所得税资产减少-12,594,958.63--14,093,173.57-
    递延所得税负债增加---1,653,009.09-
  存货的减少15,876,283.88--64,036,432.42-
  经营性应收项目的减少-35,341,019.06--24,301,451.41-
  经营性应付项目的增加47,961,074.75-15,232,936.91-
  其他31,061,761.57-30,928,975.36-
  现金的期末余额490,633,130.53-409,306,668.51-
  减:现金的期初余额409,306,668.51-376,950,539.69-
  现金及现金等价物的净增加额81,326,462.02-32,356,128.82-
公告日期2025-08-272025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑