当前位置:首页 - 行情中心 - 吉大正元(003029) - 财务分析 - 现金流量表

吉大正元

(003029)

  

流通市值:37.19亿  总市值:40.89亿
流通股本:1.76亿   总股本:1.94亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金142,663,464.88483,236,670.55294,521,019.17186,798,814.85
  收到的税费返还283,264.641,146,335.831,127,276.761,072,804.91
  收到其他与经营活动有关的现金348,809.628,174,619.5633,445,672.2110,976,901.56
  经营活动现金流入小计143,295,539.12512,557,625.94329,093,968.14198,848,521.32
  购买商品、接受劳务支付的现金51,136,877.79222,009,351.62143,765,547.6590,021,540.84
  支付给职工以及为职工支付的现金59,543,251.71223,914,608.44171,132,408.35114,189,983.12
  支付的各项税费5,363,292.2219,055,003.5813,665,818.089,441,384.76
  支付其他与经营活动有关的现金15,271,632.290,508,032.7479,105,370.9143,301,876.97
  经营活动现金流出小计131,315,053.92555,486,996.38407,669,144.99256,954,785.69
  经营活动产生的现金流量净额11,980,485.2-42,929,370.44-78,575,176.85-58,106,264.37
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-14,9757,0056,485
  收到的其他与投资活动有关的现金--188.63188.63
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-14,9757,193.636,673.63
  购建固定资产、无形资产和其他长期资产支付的现金18,944,888.03131,045,595.4594,322,241.3345,460,772.16
  投资活动现金流出小计18,944,888.03131,045,595.4594,322,241.3345,460,772.16
  投资活动产生的现金流量净额-18,944,888.03-131,030,620.45-94,315,047.7-45,454,098.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金-78,297,00078,297,000-
  收到其他与筹资活动有关的现金---5,918,760.15
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-78,297,00078,297,0005,918,760.15
  支付其他与筹资活动有关的现金957,743.648,251,514.566,402,581.2737,048,123.99
  筹资活动现金流出小计957,743.648,251,514.566,402,581.2737,048,123.99
  筹资活动产生的现金流量净额-957,743.6470,045,485.4471,894,418.73-31,129,363.84
五、现金及现金等价物净增加额-7,922,146.47-103,914,505.45-100,995,805.82-134,689,726.74
  加:期初现金及现金等价物余额181,148,119.12285,061,570.12285,061,570.12285,061,570.12
  期末现金及现金等价物余额173,225,972.65181,147,064.67184,065,764.3150,371,843.38
补充资料:
  净利润--100,128,809.03--36,944,042.52
  资产减值准备-58,579,269.21-8,296,795.03
  固定资产和投资性房地产折旧-10,765,839.29-5,044,384.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,765,839.29-5,044,384.9
  无形资产摊销-5,374,382.22-2,716,895.21
  长期待摊费用摊销-1,190,690.44-859,267.91
  处置固定资产、无形资产和其他长期资产的损失--201,080.34--33,586.66
  固定资产报废损失-123,019.69-13,005.11
  财务费用-1,392,209.6-1,731,667.4
  投资损失-361,022.03-2,740,242.76
  递延所得税--8,416,371.86--3,955,225.35
  其中:递延所得税资产减少--8,416,371.86--3,955,225.35
  存货的减少-6,863,054.2--5,146,727.3
  经营性应收项目的减少--4,252,758.64--18,863,081.62
  经营性应付项目的增加--22,807,401.53--19,322,585.9
  现金的期末余额-181,147,064.67-150,371,843.38
  减:现金的期初余额-285,061,570.12-285,061,570.12
  现金及现金等价物的净增加额--103,914,505.45--134,689,726.74
公告日期2026-04-242026-04-032025-10-282025-08-28
审计意见(境内)标准无保留意见
TOP↑