当前位置:首页 - 行情中心 - 吉大正元(003029) - 财务分析 - 现金流量表

吉大正元

(003029)

  

流通市值:45.16亿  总市值:50.48亿
流通股本:1.73亿   总股本:1.94亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金186,798,814.8581,594,838.78486,762,927.78279,963,428.53
  收到的税费返还1,072,804.91903,202.023,490,924.443,084,077.37
  收到其他与经营活动有关的现金10,976,901.5618,920,444.5831,713,885.5727,305,966.95
  经营活动现金流入小计198,848,521.32101,418,485.38521,967,737.79310,353,472.85
  购买商品、接受劳务支付的现金90,021,540.8440,295,237.82305,672,055.39181,314,783.29
  支付给职工以及为职工支付的现金114,189,983.1261,179,779.1235,821,019.72191,839,504.47
  支付的各项税费9,441,384.764,662,241.522,644,059.2616,478,743.79
  支付其他与经营活动有关的现金43,301,876.9739,861,878.46105,536,382.7796,447,544.34
  经营活动现金流出小计256,954,785.69145,999,136.88669,673,517.14486,080,575.89
  经营活动产生的现金流量净额-58,106,264.37-44,580,651.5-147,705,779.35-175,727,103.04
二、投资活动产生的现金流量:
  收回投资收到的现金--26,000,00026,000,000
  取得投资收益收到的现金--97,121.18-
  处置固定资产、无形资产和其他长期资产收回的现金净额6,4855,56519,078.55,028.5
  收到的其他与投资活动有关的现金188.63188.635,770,672.6697,121.18
  投资活动现金流入小计6,673.635,753.6331,886,872.3426,102,149.68
  购建固定资产、无形资产和其他长期资产支付的现金45,460,772.1633,138,429.37164,884,780.94123,385,121.51
  投资支付的现金--20,399,98020,399,980
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金--160,000483,730
  投资活动现金流出小计45,460,772.1633,138,429.37185,444,760.94144,268,831.51
  投资活动产生的现金流量净额-45,454,098.53-33,132,675.74-153,557,888.6-118,166,681.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金---20,000,000
  收到其他与筹资活动有关的现金5,918,760.15-20,054,059.5839,942.5
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计5,918,760.15-20,054,059.5820,039,942.5
  分配股利、利润或偿付利息支付的现金--5,943,8405,943,840
  其中:子公司支付给少数股东的股利、利润--4,500,0004,500,000
  支付其他与筹资活动有关的现金37,048,123.991,977,751.57115,538,911.46112,477,690.74
  筹资活动现金流出小计37,048,123.991,977,751.57121,482,751.46118,421,530.74
  筹资活动产生的现金流量净额-31,129,363.84-1,977,751.57-101,428,691.88-98,381,588.24
五、现金及现金等价物净增加额-134,689,726.74-79,691,078.81-402,692,359.83-392,275,373.11
  加:期初现金及现金等价物余额285,061,570.12285,061,570.12687,753,929.95687,753,929.95
  期末现金及现金等价物余额150,371,843.38205,370,491.31285,061,570.12295,478,556.84
补充资料:
  净利润-36,944,042.52--126,320,237.86-
  资产减值准备8,296,795.03-52,229,447.19-
  固定资产和投资性房地产折旧5,044,384.9-8,381,294.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,044,384.9-8,381,294.49-
  无形资产摊销2,716,895.21-3,472,126.84-
  长期待摊费用摊销859,267.91-1,869,743.46-
  处置固定资产、无形资产和其他长期资产的损失-33,586.66--321,083.89-
  固定资产报废损失13,005.11-134,134.63-
  财务费用1,731,667.4-3,959,186.44-
  投资损失2,740,242.76-1,295,172.56-
  递延所得税-3,955,225.35--19,311,856.54-
  其中:递延所得税资产减少-3,955,225.35--19,311,856.54-
  存货的减少-5,146,727.3--51,023,768.96-
  经营性应收项目的减少-18,863,081.62--29,164,795.33-
  经营性应付项目的增加-19,322,585.9--6,148,847.22-
  现金的期末余额150,371,843.38-285,061,570.12-
  减:现金的期初余额285,061,570.12-687,753,929.95-
  现金及现金等价物的净增加额-134,689,726.74--402,692,359.83-
公告日期2025-08-282025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑