当前位置:首页 - 行情中心 - 南网能源(003035) - 财务分析 - 现金流量表

南网能源

(003035)

  

流通市值:183.71亿  总市值:183.71亿
流通股本:37.88亿   总股本:37.88亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,454,453,277.58719,357,004.973,193,670,731.782,165,592,964.4
  收到的税费返还8,269,818.93223,515.63116,227,456.76112,727,776.36
  收到其他与经营活动有关的现金31,563,607.6615,795,481.7492,789,501.9639,328,721.13
  经营活动现金流入小计1,494,286,704.17735,376,002.343,402,687,690.52,317,649,461.89
  购买商品、接受劳务支付的现金676,011,790.02300,204,231.261,365,617,872.13963,414,375.55
  支付给职工以及为职工支付的现金112,556,292.7371,143,466.35292,313,921.41141,581,198.73
  支付的各项税费74,888,461.3316,064,119.26162,953,513.75122,241,647.41
  支付其他与经营活动有关的现金94,629,155.2837,231,359.58154,002,456.6792,246,720.2
  经营活动现金流出小计958,085,699.36424,643,176.451,974,887,763.961,319,483,941.89
  经营活动产生的现金流量净额536,201,004.81310,732,825.891,427,799,926.54998,165,520
二、投资活动产生的现金流量:
  收回投资收到的现金29,502.79-27,163,30027,163,300
  取得投资收益收到的现金9,956,347.31356,90027,549,268.0624,598,000
  处置固定资产、无形资产和其他长期资产收回的现金净额4,9404,940281,673.14281,673.14
  处置子公司及其他营业单位收到的现金净额--9,057,831.55-
  收到的其他与投资活动有关的现金--75,707,806.875,697,336.71
  投资活动现金流入小计9,990,790.1361,840139,759,879.55127,740,309.85
  购建固定资产、无形资产和其他长期资产支付的现金2,041,405,182.16868,526,623.62,577,982,215.681,575,297,000.6
  投资支付的现金59,000,00059,000,00024,000,00021,000,000
  取得子公司及其他营业单位支付的现金--10,494,466.7610,494,466.76
  支付其他与投资活动有关的现金---818,005.17
  投资活动现金流出小计2,100,405,182.16927,526,623.62,612,476,682.441,607,609,472.53
  投资活动产生的现金流量净额-2,090,414,392.06-927,164,783.6-2,472,716,802.89-1,479,869,162.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,000,000-151,375,60069,000,000
  其中:子公司吸收少数股东投资收到的现金9,000,000-151,375,60069,000,000
  取得借款收到的现金931,670,732.13346,532,479.632,263,898,815.211,668,261,717.18
  收到其他与筹资活动有关的现金1,850,000,000550,000,0002,950,023,544.882,350,023,544.88
  筹资活动现金流入小计2,790,670,732.13896,532,479.635,365,297,960.094,087,285,262.06
  偿还债务支付的现金812,796,957.62386,115,095.321,556,451,936.311,173,906,659.95
  分配股利、利润或偿付利息支付的现金171,077,143.2187,942,481.19326,147,480.4266,753,799.72
  其中:子公司支付给少数股东的股利、利润--23,228,524.1423,228,524.14
  支付其他与筹资活动有关的现金471,339,275.3134,624,549.112,190,677,250.351,980,342,219.32
  筹资活动现金流出小计1,455,213,376.14508,682,125.624,073,276,667.063,421,002,678.99
  筹资活动产生的现金流量净额1,335,457,355.99387,850,354.011,292,021,293.03666,282,583.07
五、现金及现金等价物净增加额-218,756,031.26-228,581,603.7247,104,416.68184,578,940.39
  加:期初现金及现金等价物余额1,182,461,763.811,182,461,763.81935,357,347.13935,357,347.13
  期末现金及现金等价物余额963,705,732.55953,880,160.111,182,461,763.811,119,936,287.52
补充资料:
  净利润248,435,460.52--68,469,991.02-
  资产减值准备48,069,612.32-693,890,592.34-
  固定资产和投资性房地产折旧422,541,783.37-766,758,938.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧422,541,783.37-766,758,938.6-
  无形资产摊销2,065,762.68-5,102,166.51-
  长期待摊费用摊销2,304,962.3-4,014,212.15-
  处置固定资产、无形资产和其他长期资产的损失-184,820.73--1,272,433.84-
  固定资产报废损失120,630.49-2,014.34-
  公允价值变动损失4,113.04-216,463.69-
  财务费用148,696,585.86-282,221,742.79-
  投资损失-21,480,858.18--63,301,992.46-
  递延所得税-7,834,183.92--26,908,951.39-
  其中:递延所得税资产减少-12,283,607.45--30,949,132.26-
    递延所得税负债增加4,449,423.53-4,040,180.87-
  存货的减少-10,060,715.75-4,953,337.6-
  经营性应收项目的减少-450,220,470.08-193,830,734.52-
  经营性应付项目的增加128,809,005.28--401,869,347.72-
  现金的期末余额963,705,732.55-1,182,461,763.81-
  减:现金的期初余额1,182,461,763.81-935,357,347.13-
  现金及现金等价物的净增加额-218,756,031.26-247,104,416.68-
公告日期2025-08-292025-04-292025-03-292024-10-26
审计意见(境内)标准无保留意见
TOP↑