当前位置:首页 - 行情中心 - 鑫铂股份(003038) - 财务分析 - 现金流量表

鑫铂股份

(003038)

  

流通市值:16.58亿  总市值:24.89亿
流通股本:1.62亿   总股本:2.43亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,467,334,429.972,139,810,141.168,619,759,102.746,219,740,836.66
  收到的税费返还15,219,247.515,219,247.5130,288,769.01107,878,613.67
  收到其他与经营活动有关的现金73,335,497.5748,061,017.69171,968,515.9294,191,720.06
  经营活动现金流入小计4,555,889,175.042,203,090,406.358,922,016,387.676,421,811,170.39
  购买商品、接受劳务支付的现金4,657,657,938.012,436,555,177.498,184,079,239.986,077,803,140.48
  支付给职工以及为职工支付的现金234,237,230.98112,177,127.52518,756,431.92374,909,883.2
  支付的各项税费38,640,840.4624,101,378.1181,607,994.656,057,694.86
  支付其他与经营活动有关的现金69,556,283.8330,634,290.73183,763,296.06144,007,193.32
  经营活动现金流出小计5,000,092,293.282,603,467,973.858,968,206,962.566,652,777,911.86
  经营活动产生的现金流量净额-444,203,118.24-400,377,567.5-46,190,574.89-230,966,741.47
二、投资活动产生的现金流量:
  收回投资收到的现金137,076,442.86106,324,628.66388,792,115.1911,266,461.58
  取得投资收益收到的现金1,894,681.712,306,855.08938,077.15-
  处置固定资产、无形资产和其他长期资产收回的现金净额58,271,565.435,980,499.987,748,106.031,334,331.46
  收到的其他与投资活动有关的现金---2,027,000
  投资活动现金流入小计197,242,690114,611,983.72397,478,298.3714,627,793.04
  购建固定资产、无形资产和其他长期资产支付的现金409,648,851.56289,821,243.55770,416,797.95774,810,346.99
  投资支付的现金54,107,083.9125,716,502.23487,730,693.2315,012,356.94
  取得子公司及其他营业单位支付的现金--53,730,00053,730,000
  投资活动现金流出小计463,755,935.47315,537,745.781,311,877,491.18843,552,703.93
  投资活动产生的现金流量净额-266,513,245.47-200,925,762.06-914,399,192.81-828,924,910.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,484,927.38-10,600,00033,106,700
  其中:子公司吸收少数股东投资收到的现金700,000-10,600,0002,000,000
  取得借款收到的现金2,683,229,159.141,710,793,325.56,520,332,155.182,253,981,567.95
  收到其他与筹资活动有关的现金1,824,484,201.6952,890,815.422,129,547,860.143,056,984,583.49
  筹资活动现金流入小计4,513,198,288.122,663,684,140.928,660,480,015.325,344,072,851.44
  偿还债务支付的现金1,825,421,315.451,002,161,681.695,702,400,143.431,700,648,246.57
  分配股利、利润或偿付利息支付的现金68,213,294.0935,906,900.3167,524,451.07132,241,938.02
  支付其他与筹资活动有关的现金2,012,162,713.981,049,088,779.041,821,402,663.842,706,005,778.18
  筹资活动现金流出小计3,905,797,323.522,087,157,361.037,691,327,258.344,538,895,962.77
  筹资活动产生的现金流量净额607,400,964.6576,526,779.89969,152,756.98805,176,888.67
四、汇率变动对现金及现金等价物的影响-6,218,567.17-1,729,763.186,360,205.042,489,943.22
五、现金及现金等价物净增加额-109,533,966.28-26,506,312.8514,923,194.32-252,224,820.47
  加:期初现金及现金等价物余额519,674,384.14519,674,384.14504,751,189.82504,751,189.82
  期末现金及现金等价物余额410,140,417.86493,168,071.29519,674,384.14252,526,369.35
补充资料:
  净利润-58,068,094.26--195,555,280.52-
  资产减值准备15,046,633.72-37,423,059.69-
  固定资产和投资性房地产折旧169,893,484-327,752,593.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧169,893,484-327,752,593.52-
  无形资产摊销5,062,155.8-7,772,463.28-
  长期待摊费用摊销203,132.45-384,536.13-
  处置固定资产、无形资产和其他长期资产的损失-7,137,395.33-13,006,124.77-
  固定资产报废损失183,672.47-23,580,054.4-
  公允价值变动损失-85,730.06--230,357.57-
  财务费用68,017,815.79-133,821,197.96-
  投资损失-1,894,681.71-6,951,340.55-
  递延所得税-8,979,519.84--20,001,034.02-
  其中:递延所得税资产减少-8,979,519.84--19,960,544.74-
    递延所得税负债增加---40,489.28-
  存货的减少-105,578,461.28-78,044,414.68-
  经营性应收项目的减少-706,373,353.35--679,660,446.41-
  经营性应付项目的增加165,837,606.38-126,909,325.29-
  其他9,164,526.16-43,609,992.67-
  现金的期末余额410,140,417.86-519,674,384.14-
  减:现金的期初余额519,674,384.14-504,751,189.82-
  现金及现金等价物的净增加额-109,533,966.28-14,923,194.32-
公告日期2026-08-292026-04-272026-04-272025-10-27
审计意见(境内)标准无保留意见
TOP↑