当前位置:首页 - 行情中心 - 鑫铂股份(003038) - 财务分析 - 现金流量表

鑫铂股份

(003038)

  

流通市值:38.53亿  总市值:51.21亿
流通股本:1.34亿   总股本:1.78亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,099,866,624.076,474,176,535.354,448,818,420.482,643,640,272.98
收到的税费返还7,548,874.5183,738,739.8728,376,009.1814,336,325.32
收到其他与经营活动有关的现金13,511,785.186,426,513.8238,401,132.7120,574,595.39
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,120,927,283.686,644,341,789.044,515,595,562.372,678,551,193.69
购买商品、接受劳务支付的现金1,862,028,480.796,549,461,823.824,668,304,799.492,689,111,124.47
支付给职工以及为职工支付的现金107,620,595.23350,738,490.25244,563,200.43157,250,646.19
支付的各项税费49,979,299.54109,851,322.08107,448,177.2875,038,680.08
支付其他与经营活动有关的现金75,384,963.1276,081,223.73210,333,427.79120,704,690.66
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,095,013,338.667,286,132,859.885,230,649,604.993,042,105,141.4
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额25,913,945.02-641,791,070.84-715,054,042.62-363,553,947.71
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额303,716.813,803,081.472,962,715.81990,887.5
投资活动现金流入的平衡项目0000
投资活动现金流入小计303,716.813,803,081.472,962,715.81990,887.5
购建固定资产、无形资产和其他长期资产支付的现金290,386,800.96972,819,798.13719,277,565.93499,144,708.31
投资支付的现金146,998,736.3229,840,958.9824,487,274.334,259,873.53
投资活动现金流出的平衡项目0000
投资活动现金流出小计437,385,537.281,002,660,757.11743,764,840.26503,404,581.84
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-437,081,820.47-998,857,675.64-740,802,124.45-502,413,694.34
三、筹资活动产生的现金流量:
吸收投资收到的现金-869,257,541.39--
取得借款收到的现金865,417,878.593,398,795,930.123,564,097,4292,574,170,345.62
收到其他与筹资活动有关的现金543,099,079.82377,000,000111,456,448141,550,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,408,516,958.414,645,053,471.513,675,553,8772,715,720,345.62
偿还债务支付的现金346,484,190.4699,400,0001,326,630,0001,077,510,000
分配股利、利润或偿付利息支付的现金49,372,160.39136,522,171.47104,466,077.9479,542,222.58
支付其他与筹资活动有关的现金742,371,572.131,298,269,150.23909,390,921.22631,369,499.1
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,138,227,922.922,134,191,321.72,340,486,999.161,788,421,721.68
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额270,289,035.492,510,862,149.811,335,066,877.84927,298,623.94
四、汇率变动对现金及现金等价物的影响-2,905.82---
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-140,881,745.78870,213,403.33-120,789,289.2361,330,981.89
加:期初现金及现金等价物余额1,222,416,711.9352,203,308.57352,203,308.57352,203,308.57
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,081,534,966.121,222,416,711.9231,414,019.34413,534,290.46
补充资料:
净利润-302,360,840.1-127,926,002.1
资产减值准备-2,895,227.43--
固定资产和投资性房地产折旧-155,550,708.74-63,039,782.47
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-154,913,182.46-62,721,019.33
投资性房地产折旧-637,526.28-318,763.14
无形资产摊销-1,495,712.49-964,567.62
长期待摊费用摊销-393,744.84-196,872.42
处置固定资产、无形资产和其他长期资产的损失-1,071,145.5--
固定资产报废损失-3,176,947.79-2,718,549.04
公允价值变动损失--18,550.61-79,572.3
财务费用-79,410,923.74-31,477,835.18
投资损失-8,314,255.76--413,077.79
递延所得税--21,607,316.81--10,069,532.07
其中:递延所得税资产减少--17,569,533.72--12,247,320.7
递延所得税负债增加--4,037,783.09-2,177,788.63
存货的减少--260,133,009.81--122,187,379.76
经营性应收项目的减少--1,205,391,759.07--548,851,140.88
经营性应付项目的增加-221,827,581.4-58,124,848.72
其他-16,120,109.58-10,460,911.74
现金的期末余额-1,222,416,711.9-413,534,290.46
减:现金的期初余额-352,203,308.57-352,203,308.57
公告日期2024-04-262024-04-262023-10-262023-08-18
审计意见(境内)标准无保留意见
TOP↑