当前位置:首页 - 行情中心 - 鑫铂股份(003038) - 财务分析 - 现金流量表

鑫铂股份

(003038)

  

流通市值:32.22亿  总市值:47.45亿
流通股本:1.65亿   总股本:2.44亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,231,247,966.728,856,581,302.866,522,125,077.144,089,335,436.45
收到的税费返还48,418,949.8681,509,257.9655,470,632.9827,270,932.15
收到其他与经营活动有关的现金16,735,467.16106,407,108.7884,672,636.567,250,224.18
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,296,402,383.749,044,497,669.66,662,268,346.624,183,856,592.78
购买商品、接受劳务支付的现金1,902,262,980.18,652,589,147.566,594,856,585.94,325,875,030.76
支付给职工以及为职工支付的现金125,900,742.32457,204,671.79354,789,010.44240,596,596.86
支付的各项税费18,334,676.82119,614,650.19123,422,253.7774,909,601.65
支付其他与经营活动有关的现金59,411,108.15274,308,796.46216,904,262.54159,064,859.67
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,105,909,507.399,503,717,2667,289,972,112.654,800,446,088.94
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额190,492,876.35-459,219,596.4-627,703,766.03-616,589,496.16
二、投资活动产生的现金流量:
收回投资收到的现金-70,981,539.81--
取得投资收益收到的现金-2,560,822.99--
处置固定资产、无形资产和其他长期资产收回的现金净额513,0002,770,043.143,427,3791,967,603
投资活动现金流入的平衡项目0000
投资活动现金流入小计513,00076,312,405.943,427,3791,967,603
购建固定资产、无形资产和其他长期资产支付的现金303,006,155.51899,834,029.6629,995,093.14441,989,323.32
投资支付的现金1,450,00070,402,50691,630,736.16112,383,422.8
投资活动现金流出的平衡项目0000
投资活动现金流出小计304,456,155.51970,236,535.6721,625,829.3554,372,746.12
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-303,943,155.51-893,924,129.66-718,198,450.3-552,405,143.12
三、筹资活动产生的现金流量:
吸收投资收到的现金31,106,700---
取得借款收到的现金586,876,463.595,587,090,537.952,646,935,635.652,250,988,021.81
收到其他与筹资活动有关的现金777,152,456.361,255,110,2881,742,899,079.821,038,099,079.82
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,395,135,619.956,842,200,825.954,389,834,715.473,289,087,101.63
偿还债务支付的现金293,360,0004,169,319,502.321,272,359,623.971,010,452,063.24
分配股利、利润或偿付利息支付的现金85,654,502.81200,275,633.05192,597,154.2156,538,962.57
支付其他与筹资活动有关的现金949,592,785.711,846,883,448.822,382,360,788.61,666,312,656.68
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,328,607,288.526,216,478,584.193,847,317,566.772,833,303,682.49
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额66,528,331.43625,722,241.76542,517,148.7455,783,419.14
四、汇率变动对现金及现金等价物的影响2,889,412.339,755,962.223,608,284.13,889,779.24
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-44,032,535.4-717,665,522.08-799,776,783.53-709,321,440.9
加:期初现金及现金等价物余额504,751,189.821,222,416,711.91,222,416,711.91,222,416,711.9
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额460,718,654.42504,751,189.82422,639,928.37513,095,271
补充资料:
净利润-168,367,229.13-152,075,811.61
资产减值准备-8,931,908.51--
固定资产和投资性房地产折旧-237,675,435.1-115,725,794.04
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-237,505,452.73-115,641,445.92
投资性房地产折旧-169,982.37-84,348.12
无形资产摊销-2,920,817.97-1,147,070.37
长期待摊费用摊销-292,574.32-196,872.42
处置固定资产、无形资产和其他长期资产的损失-592,095.17-28,783.97
固定资产报废损失-1,139,559.47-915,759.44
公允价值变动损失-252,332.27--301,068.49
财务费用-118,216,728.1-63,490,904.03
投资损失--2,560,822.99-1,984,162.74
递延所得税--24,595,360.22--2,392,970.1
其中:递延所得税资产减少--24,635,849.5--2,392,970.1
递延所得税负债增加-40,489.28--
存货的减少--407,512,288--234,232,391.91
经营性应收项目的减少--788,715,559.93--613,766,042.08
经营性应付项目的增加-256,878,601.72--40,828,231.97
其他-23,793,446.33-11,894,911.74
现金的期末余额-504,751,189.82-513,095,271
减:现金的期初余额-1,222,416,711.9-1,222,416,711.9
公告日期2025-04-282025-03-282024-10-312024-08-28
审计意见(境内)标准无保留意见
TOP↑