当前位置:首页 - 行情中心 - 鑫铂股份(003038) - 财务分析 - 现金流量表

鑫铂股份

(003038)

  

流通市值:35.70亿  总市值:51.42亿
流通股本:1.69亿   总股本:2.44亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,856,581,302.866,522,125,077.144,089,335,436.452,099,866,624.07
收到的税费返还81,509,257.9655,470,632.9827,270,932.157,548,874.51
收到其他与经营活动有关的现金106,407,108.7884,672,636.567,250,224.1813,511,785.1
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,044,497,669.66,662,268,346.624,183,856,592.782,120,927,283.68
购买商品、接受劳务支付的现金8,652,589,147.566,594,856,585.94,325,875,030.761,862,028,480.79
支付给职工以及为职工支付的现金457,204,671.79354,789,010.44240,596,596.86107,620,595.23
支付的各项税费119,614,650.19123,422,253.7774,909,601.6549,979,299.54
支付其他与经营活动有关的现金274,308,796.46216,904,262.54159,064,859.6775,384,963.1
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,503,717,2667,289,972,112.654,800,446,088.942,095,013,338.66
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-459,219,596.4-627,703,766.03-616,589,496.1625,913,945.02
二、投资活动产生的现金流量:
收回投资收到的现金70,981,539.81---
取得投资收益收到的现金2,560,822.99---
处置固定资产、无形资产和其他长期资产收回的现金净额2,770,043.143,427,3791,967,603303,716.81
投资活动现金流入的平衡项目0000
投资活动现金流入小计76,312,405.943,427,3791,967,603303,716.81
购建固定资产、无形资产和其他长期资产支付的现金899,834,029.6629,995,093.14441,989,323.32290,386,800.96
投资支付的现金70,402,50691,630,736.16112,383,422.8146,998,736.32
投资活动现金流出的平衡项目0000
投资活动现金流出小计970,236,535.6721,625,829.3554,372,746.12437,385,537.28
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-893,924,129.66-718,198,450.3-552,405,143.12-437,081,820.47
三、筹资活动产生的现金流量:
取得借款收到的现金5,587,090,537.952,646,935,635.652,250,988,021.81865,417,878.59
收到其他与筹资活动有关的现金1,255,110,2881,742,899,079.821,038,099,079.82543,099,079.82
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,842,200,825.954,389,834,715.473,289,087,101.631,408,516,958.41
偿还债务支付的现金4,169,319,502.321,272,359,623.971,010,452,063.24346,484,190.4
分配股利、利润或偿付利息支付的现金200,275,633.05192,597,154.2156,538,962.5749,372,160.39
支付其他与筹资活动有关的现金1,846,883,448.822,382,360,788.61,666,312,656.68742,371,572.13
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,216,478,584.193,847,317,566.772,833,303,682.491,138,227,922.92
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额625,722,241.76542,517,148.7455,783,419.14270,289,035.49
四、汇率变动对现金及现金等价物的影响9,755,962.223,608,284.13,889,779.24-2,905.82
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-717,665,522.08-799,776,783.53-709,321,440.9-140,881,745.78
加:期初现金及现金等价物余额1,222,416,711.91,222,416,711.91,222,416,711.91,222,416,711.9
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额504,751,189.82422,639,928.37513,095,2711,081,534,966.12
补充资料:
净利润168,367,229.13-152,075,811.61-
资产减值准备8,931,908.51---
固定资产和投资性房地产折旧237,675,435.1-115,725,794.04-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧237,505,452.73-115,641,445.92-
投资性房地产折旧169,982.37-84,348.12-
无形资产摊销2,920,817.97-1,147,070.37-
长期待摊费用摊销292,574.32-196,872.42-
处置固定资产、无形资产和其他长期资产的损失592,095.17-28,783.97-
固定资产报废损失1,139,559.47-915,759.44-
公允价值变动损失252,332.27--301,068.49-
财务费用118,216,728.1-63,490,904.03-
投资损失-2,560,822.99-1,984,162.74-
递延所得税-24,595,360.22--2,392,970.1-
其中:递延所得税资产减少-24,635,849.5--2,392,970.1-
递延所得税负债增加40,489.28---
存货的减少-407,512,288--234,232,391.91-
经营性应收项目的减少-788,715,559.93--613,766,042.08-
经营性应付项目的增加256,878,601.72--40,828,231.97-
其他23,793,446.33-11,894,911.74-
现金的期末余额504,751,189.82-513,095,271-
减:现金的期初余额1,222,416,711.9-1,222,416,711.9-
公告日期2025-03-282024-10-312024-08-282024-04-26
审计意见(境内)标准无保留意见
TOP↑