当前位置:首页 - 行情中心 - 一致B(200028) - 财务分析 - 现金流量表

一致B

(200028)

  

流通市值:10.40亿  总市值:81.09亿
流通股本:7134.98万   总股本:5.57亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金56,070,519,821.7437,138,131,730.8316,287,280,704.377,674,619,262.87
收到的税费返还7,333,548.34,394,851.24411,185.8123,026,493.72
收到其他与经营活动有关的现金548,142,791.98349,499,524.04127,498,855.21864,535,236.92
经营活动现金流入的平衡项目0000
经营活动现金流入小计56,625,996,162.0237,492,026,106.1116,415,190,745.3278,562,180,993.51
购买商品、接受劳务支付的现金49,894,816,260.9532,848,602,917.115,227,092,389.0767,947,796,389.37
支付给职工以及为职工支付的现金2,674,232,305.271,869,263,752.25990,608,027.353,659,669,595.72
支付的各项税费1,354,888,198.4948,439,053.91473,685,561.931,910,517,315.61
支付其他与经营活动有关的现金1,420,967,289.31896,342,874.07357,950,535.872,107,059,013.13
经营活动现金流出的平衡项目0000
经营活动现金流出小计55,344,904,053.9336,562,648,597.3317,049,336,514.2275,625,042,313.83
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,281,092,108.09929,377,508.78-634,145,768.92,937,138,679.68
二、投资活动产生的现金流量:
收回投资收到的现金20,614,176.9616,060,380.3816,060,380.385,023,197.82
取得投资收益收到的现金187,595,964.6225,409,794.358,695,574.15155,160,022.91
处置固定资产、无形资产和其他长期资产收回的现金净额744,371.41238,528.8786,316.4237,882,932.91
处置子公司及其他营业单位收到的现金净额---3,226,976.21
收到的其他与投资活动有关的现金8,034,149.274,884,814.32--
投资活动现金流入的平衡项目0000
投资活动现金流入小计216,988,662.2646,593,517.9224,842,270.95201,293,129.85
购建固定资产、无形资产和其他长期资产支付的现金203,338,759.36139,171,544.1971,904,876.18322,208,246.68
投资支付的现金13,482,2605,429,3604,924,3608,740,231.3
取得子公司及其他营业单位支付的现金71,400,00071,400,000--
支付其他与投资活动有关的现金---5,779,384.18
投资活动现金流出的平衡项目0000
投资活动现金流出小计288,221,019.36216,000,904.1976,829,236.18336,727,862.16
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-71,232,357.1-169,407,386.27-51,986,965.23-135,434,732.31
三、筹资活动产生的现金流量:
吸收投资收到的现金2,000,0002,000,000-35,127,536.47
其中:子公司吸收少数股东投资收到的现金2,000,0002,000,000-3,527,536.47
取得借款收到的现金986,511,176.5777,490,495.31557,824,459.291,872,945,355.69
收到其他与筹资活动有关的现金422,241,981.18485,490,847.47433,787,208.83201,620,226.62
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,410,753,157.681,264,981,342.78991,611,668.122,109,693,118.78
偿还债务支付的现金1,158,578,369.7899,425,920.93485,354,763.711,789,243,075.56
分配股利、利润或偿付利息支付的现金592,161,511.07506,017,372.5564,659,820.82664,062,608.97
其中:子公司支付给少数股东的股利、利润42,672,810.6622,477,357.665,147,085.18104,988,816.01
支付其他与筹资活动有关的现金1,646,236,678.21906,326,346.67322,557,089.662,064,028,951.55
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,396,976,558.982,311,769,640.15872,571,674.194,517,334,636.08
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,986,223,401.3-1,046,788,297.37119,039,993.93-2,407,641,517.3
四、汇率变动对现金及现金等价物的影响-1,200,190.66-1,224,255.92,810.99-941,395.6
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-777,563,840.97-288,042,430.76-567,089,929.21393,121,034.47
加:期初现金及现金等价物余额5,835,294,456.355,835,294,456.355,835,294,456.355,442,173,421.88
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,057,730,615.385,547,252,025.595,268,204,527.145,835,294,456.35
补充资料:
净利润-770,054,628.11-1,958,487,100.7
资产减值准备-37,101,805.55-17,577,127.43
固定资产和投资性房地产折旧-91,058,865.45-183,384,201.92
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-91,058,865.45--
无形资产摊销-34,247,093.69-70,857,203.07
长期待摊费用摊销-81,480,370.72-163,561,060.12
处置固定资产、无形资产和其他长期资产的损失--4,032,827.99--44,671,992.24
固定资产报废损失-118,912.39--
公允价值变动损失--3,149,334.95-15,161,078.05
财务费用-131,085,697.1-248,381,403.74
投资损失--215,396,248.05--324,244,229.17
递延所得税--21,995,925.19--45,650,147.12
其中:递延所得税资产减少--15,565,610.13--35,224,533.34
递延所得税负债增加--6,430,315.06--10,425,613.78
存货的减少--400,847,107.65--170,132,746.64
经营性应收项目的减少--3,651,680,554.77--3,992,430,062.72
经营性应付项目的增加-3,316,133,743.13-3,688,348,745.99
其他-105,893,240.2--
现金的期末余额-5,547,252,025.59-5,835,294,456.35
减:现金的期初余额-5,835,294,456.35-5,442,173,421.88
公告日期2024-10-292024-08-292024-04-262024-04-08
审计意见(境内)标准无保留意见
TOP↑