当前位置:首页 - 行情中心 - 一致B(200028) - 财务分析 - 现金流量表

一致B

(200028)

  

流通市值:9.77亿  总市值:76.19亿
流通股本:7135.13万   总股本:5.57亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金36,305,841,030.9515,787,668,453.6479,383,613,590.3656,070,519,821.74
  收到的税费返还3,574,848.22447,835.047,735,047.127,333,548.3
  收到其他与经营活动有关的现金432,329,310.11436,687,408.251,017,351,924.13548,142,791.98
  经营活动现金流入小计36,741,745,189.2816,224,803,696.9380,408,700,561.6156,625,996,162.02
  购买商品、接受劳务支付的现金33,253,061,022.8116,306,738,764.8369,771,420,769.4449,894,816,260.95
  支付给职工以及为职工支付的现金1,722,958,625.3937,887,158.613,488,147,660.182,674,232,305.27
  支付的各项税费858,556,250396,466,631.281,779,197,158.421,354,888,198.4
  支付其他与经营活动有关的现金892,102,600.89400,981,140.052,098,466,676.541,420,967,289.31
  经营活动现金流出小计36,726,678,49918,042,073,694.7777,137,232,264.5855,344,904,053.93
  经营活动产生的现金流量净额15,066,690.28-1,817,269,997.843,271,468,297.031,281,092,108.09
二、投资活动产生的现金流量:
  收回投资收到的现金3,912,324.063,912,324.0620,614,176.9620,614,176.96
  取得投资收益收到的现金46,021,170.13274,170.13187,595,964.62187,595,964.62
  处置固定资产、无形资产和其他长期资产收回的现金净额797,830.82175,990.41,197,954.34744,371.41
  收到的其他与投资活动有关的现金--8,034,149.278,034,149.27
  投资活动现金流入小计50,731,325.014,362,484.59217,442,245.19216,988,662.26
  购建固定资产、无形资产和其他长期资产支付的现金114,399,722.0764,305,655.73282,695,594.62203,338,759.36
  投资支付的现金400,000-14,032,26013,482,260
  取得子公司及其他营业单位支付的现金--71,400,00071,400,000
  投资活动现金流出小计114,799,722.0764,305,655.73368,127,854.62288,221,019.36
  投资活动产生的现金流量净额-64,068,397.06-59,943,171.14-150,685,609.43-71,232,357.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,000,0002,000,000
  其中:子公司吸收少数股东投资收到的现金--2,000,0002,000,000
  取得借款收到的现金1,019,035,644.36637,467,206.841,560,135,333.4986,511,176.5
  收到其他与筹资活动有关的现金58,433,568.9723,717,178.29262,104,595.31422,241,981.18
  筹资活动现金流入小计1,077,469,213.33661,184,385.131,824,239,928.711,410,753,157.68
  偿还债务支付的现金858,727,794.62274,275,700.351,575,149,262.991,158,578,369.7
  分配股利、利润或偿付利息支付的现金317,389,250.3248,258,090.01671,211,382.94592,161,511.07
  其中:子公司支付给少数股东的股利、利润18,307,308.841,133,521.2367,445,717.4742,672,810.66
  支付其他与筹资活动有关的现金564,191,865.61246,589,548.151,409,115,430.81,646,236,678.21
  筹资活动现金流出小计1,740,308,910.55569,123,338.513,655,476,076.733,396,976,558.98
  筹资活动产生的现金流量净额-662,839,697.2292,061,046.62-1,831,236,148.02-1,986,223,401.3
四、汇率变动对现金及现金等价物的影响-74,564.57873.42-1,196,465.06-1,200,190.66
五、现金及现金等价物净增加额-711,915,968.57-1,785,151,248.941,288,350,074.52-777,563,840.97
  加:期初现金及现金等价物余额7,123,644,530.877,123,644,530.875,835,294,456.355,835,294,456.35
  期末现金及现金等价物余额6,411,728,562.35,338,493,281.937,123,644,530.875,057,730,615.38
补充资料:
  净利润712,593,802.45-237,003,526.49-
  资产减值准备93,738,902.35-994,531,638.52-
  固定资产和投资性房地产折旧91,398,240.73-1,478,078,694-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧91,398,240.73-1,478,078,694-
  无形资产摊销31,743,440.14-67,270,966.46-
  长期待摊费用摊销99,503,790.44-198,395,234.03-
  处置固定资产、无形资产和其他长期资产的损失-4,116,939.6--11,871,648.1-
  固定资产报废损失1,230,693.2-1,916,115.87-
  公允价值变动损失--20,675,083.9-
  财务费用91,098,772.3-258,301,906.01-
  投资损失-180,244,712.09--379,677,806.48-
  递延所得税-36,959,569.44--55,228,181.02-
  其中:递延所得税资产减少-29,861,240.48--23,679,443.18-
    递延所得税负债增加-7,098,328.96--31,548,737.84-
  存货的减少-671,057,153.44-559,597,921.71-
  经营性应收项目的减少-3,374,451,275.03--965,326,601.2-
  经营性应付项目的增加2,665,316,045.23-463,053,069.7-
  其他-121,019,787.21-305,422,559.01-
  不涉及现金收支的投资和筹资活动金额其他项目237,075,805.46-1,086,088,548.98-
  现金的期末余额6,411,728,562.3-7,123,644,530.87-
  减:现金的期初余额7,123,644,530.87-5,835,294,456.35-
  现金及现金等价物的净增加额-711,915,968.57-1,288,350,074.52-
公告日期2025-08-302025-04-252025-04-082024-10-29
审计意见(境内)标准无保留意见
TOP↑