当前位置:首页 - 行情中心 - 一致B(200028) - 财务分析 - 现金流量表

一致B

(200028)

  

流通市值:10.28亿  总市值:80.20亿
流通股本:7134.98万   总股本:5.57亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金16,287,280,704.377,674,619,262.8753,123,819,162.6234,776,257,973.34
收到的税费返还411,185.8123,026,493.7219,777,452.513,522,662.78
收到其他与经营活动有关的现金127,498,855.21864,535,236.92682,223,224.33522,081,627.24
经营活动现金流入的平衡项目0000
经营活动现金流入小计16,415,190,745.3278,562,180,993.5153,825,819,839.4535,311,862,263.36
购买商品、接受劳务支付的现金15,227,092,389.0767,947,796,389.3746,861,497,828.1330,062,701,716.81
支付给职工以及为职工支付的现金990,608,027.353,659,669,595.722,736,955,876.551,913,945,746.25
支付的各项税费473,685,561.931,910,517,315.611,440,873,955.59972,022,622.4
支付其他与经营活动有关的现金357,950,535.872,107,059,013.131,321,023,077.45876,916,176.97
经营活动现金流出的平衡项目0000
经营活动现金流出小计17,049,336,514.2275,625,042,313.8352,360,350,737.7233,825,586,262.43
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-634,145,768.92,937,138,679.681,465,469,101.731,486,276,000.93
二、投资活动产生的现金流量:
收回投资收到的现金16,060,380.385,023,197.824,298,717.174,298,717.17
取得投资收益收到的现金8,695,574.15155,160,022.91154,866,272.8775,819,872.3
处置固定资产、无形资产和其他长期资产收回的现金净额86,316.4237,882,932.912,082,262.581,949,021.48
处置子公司及其他营业单位收到的现金净额-3,226,976.213,226,976.213,226,976.21
投资活动现金流入的平衡项目0000
投资活动现金流入小计24,842,270.95201,293,129.85164,474,228.8385,294,587.16
购建固定资产、无形资产和其他长期资产支付的现金71,904,876.18322,208,246.68224,351,195.78154,417,738.74
投资支付的现金4,924,3608,740,231.34,611,745.13,482,079.1
支付其他与投资活动有关的现金-5,779,384.18--
投资活动现金流出的平衡项目0000
投资活动现金流出小计76,829,236.18336,727,862.16228,962,940.88157,899,817.84
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-51,986,965.23-135,434,732.31-64,488,712.05-72,605,230.68
三、筹资活动产生的现金流量:
吸收投资收到的现金-35,127,536.473,527,536.471,000,123
其中:子公司吸收少数股东投资收到的现金-3,527,536.473,527,536.471,000,123
取得借款收到的现金557,824,459.291,872,945,355.691,284,377,355.39607,987,731.8
收到其他与筹资活动有关的现金433,787,208.83201,620,226.62132,201,912.35106,530,718.35
筹资活动现金流入平衡项目0000
筹资活动现金流入小计991,611,668.122,109,693,118.781,420,106,804.21715,518,573.15
偿还债务支付的现金485,354,763.711,789,243,075.561,009,677,693.34750,980,058.05
分配股利、利润或偿付利息支付的现金64,659,820.82664,062,608.97654,338,682.99521,716,804.75
其中:子公司支付给少数股东的股利、利润5,147,085.18104,988,816.0190,831,632.5938,324,621.7
支付其他与筹资活动有关的现金322,557,089.662,064,028,951.551,770,741,068.51852,501,251.91
筹资活动现金流出平衡项目0000
筹资活动现金流出小计872,571,674.194,517,334,636.083,434,757,444.842,125,198,114.71
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额119,039,993.93-2,407,641,517.3-2,014,650,640.63-1,409,679,541.56
四、汇率变动对现金及现金等价物的影响2,810.99-941,395.6-943,922.9-956,595.89
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-567,089,929.21393,121,034.47-614,614,173.853,034,632.8
加:期初现金及现金等价物余额5,835,294,456.355,442,173,421.885,442,173,421.885,442,173,421.88
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,268,204,527.145,835,294,456.354,827,559,248.035,445,208,054.68
补充资料:
净利润-1,958,487,100.7-1,029,405,515.14
资产减值准备-17,577,127.43-64,218,518.33
固定资产和投资性房地产折旧-183,384,201.92-90,378,151.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---90,378,151.12
无形资产摊销-70,857,203.07-34,665,517.32
长期待摊费用摊销-163,561,060.12-83,592,079.15
处置固定资产、无形资产和其他长期资产的损失--44,671,992.24--8,040,031.01
固定资产报废损失---113,522.59
公允价值变动损失-15,161,078.05--17,429,083.72
财务费用-248,381,403.74-85,603,449.53
投资损失--324,244,229.17--155,665,779.3
递延所得税--45,650,147.12--2,061,513.15
其中:递延所得税资产减少--35,224,533.34--42,181,356.96
递延所得税负债增加--10,425,613.78-40,119,843.81
存货的减少--170,132,746.64--672,357,180.25
经营性应收项目的减少--3,992,430,062.72--6,789,152,234.08
经营性应付项目的增加-3,688,348,745.99-6,823,005,878.69
其他---360,511,398.26
现金的期末余额-5,835,294,456.35-5,445,208,054.68
减:现金的期初余额-5,442,173,421.88-5,442,173,421.88
公告日期2024-04-262024-04-082023-10-272023-08-29
审计意见(境内)标准无保留意见
TOP↑