当前位置:首页 - 行情中心 - 招港B(201872) - 财务分析 - 现金流量表

招港B

(201872)

  

流通市值:26.79亿  总市值:372.47亿
流通股本:1.80亿   总股本:25.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,857,539,602.923,684,477,861.5616,589,207,291.711,866,894,984.48
  收到的税费返还22,625,702.0721,188,158.05180,073,212.0145,834,166.56
  收到其他与经营活动有关的现金434,331,435.71428,603,311.741,413,169,094.11968,472,321.45
  经营活动现金流入小计8,314,496,740.74,134,269,331.3518,182,449,597.8212,881,201,472.49
  购买商品、接受劳务支付的现金2,213,195,912.821,220,236,580.434,334,345,500.753,239,514,370.35
  支付给职工以及为职工支付的现金1,920,159,455.081,140,462,905.43,464,632,790.52,555,276,771.81
  支付的各项税费779,324,979.56318,312,963.181,594,215,474.71,180,817,220.24
  支付其他与经营活动有关的现金393,123,076.45282,954,748.9776,043,007.47505,434,167.23
  经营活动现金流出小计5,305,803,423.912,961,967,197.9110,169,236,773.427,481,042,529.63
  经营活动产生的现金流量净额3,008,693,316.791,172,302,133.448,013,212,824.45,400,158,942.86
二、投资活动产生的现金流量:
  收回投资收到的现金22,390,000,0008,540,000,00027,563,331,868.1818,169,723,017.67
  取得投资收益收到的现金1,400,094,606.45794,287,190.172,945,983,531.552,266,573,974.82
  处置固定资产、无形资产和其他长期资产收回的现金净额92,000,595.151,104,425.163,168,477.186,781,223.42
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金193,281,858.34-16,260,626.116,265,719.24
  投资活动现金流入小计24,075,377,059.899,385,391,615.2730,588,744,503.0120,459,343,935.15
  购建固定资产、无形资产和其他长期资产支付的现金1,057,042,867.97574,353,180.711,945,061,261.661,267,417,530.7
  投资支付的现金21,608,606,292.7211,383,606,292.7227,610,855,675.8217,330,609,480.14
  取得子公司及其他营业单位支付的现金13,185,876.35-293,358,563.6293,204,166.66
  支付其他与投资活动有关的现金125,708,873.812,079,654.2261,140,547.34260,956,940.52
  投资活动现金流出小计22,804,543,910.8511,960,039,127.6330,110,416,048.4219,152,188,118.02
  投资活动产生的现金流量净额1,270,833,149.04-2,574,647,512.36478,328,454.591,307,155,817.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,628,001.43,332,28576,758,234.4967,846,309.49
  其中:子公司吸收少数股东投资收到的现金--43,561,80043,561,800
  取得借款收到的现金9,304,432,954.53,850,487,443.4726,764,844,974.8421,879,785,125.78
  收到其他与筹资活动有关的现金255,592,133.41378,149.5555,862,550.0548,811,913.01
  筹资活动现金流入小计9,564,653,089.313,854,197,878.0226,897,465,759.3821,996,443,348.28
  偿还债务支付的现金11,894,107,127.583,570,274,776.827,301,766,289.3924,131,659,774.08
  分配股利、利润或偿付利息支付的现金3,230,960,884.51515,796,307.016,961,913,964.294,712,496,174.26
  其中:子公司支付给少数股东的股利、利润572,192,997.5977,947,496.423,553,580,816.51,626,786,229.57
  支付其他与筹资活动有关的现金381,049,285.64189,188,006.31539,924,528.35344,306,811.06
  筹资活动现金流出小计15,506,117,297.734,275,259,090.1234,803,604,782.0329,188,462,759.4
  筹资活动产生的现金流量净额-5,941,464,208.42-421,061,212.1-7,906,139,022.65-7,192,019,411.12
四、汇率变动对现金及现金等价物的影响51,426,294.4341,731,404.51-88,946,332.53-94,989,433.4
五、现金及现金等价物净增加额-1,610,511,448.16-1,781,675,186.51496,455,923.81-579,694,084.53
  加:期初现金及现金等价物余额16,515,069,554.9116,521,877,509.7716,018,613,631.116,018,613,631.1
  期末现金及现金等价物余额14,904,558,106.7514,740,202,323.2616,515,069,554.9115,438,919,546.57
补充资料:
  净利润5,080,027,383.02-8,878,506,309.91-
  资产减值准备-1,621.2-8,880,788.88-
  固定资产和投资性房地产折旧1,078,070,212.68-2,134,858,309.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,015,024,918.96-1,953,338,801.43-
    投资性房地产折旧63,045,293.72-181,519,507.74-
  无形资产摊销363,088,740.75-688,356,905.31-
  长期待摊费用摊销50,060,940.14-100,433,522.79-
  处置固定资产、无形资产和其他长期资产的损失-6,688,854.69--34,062,395.75-
  固定资产报废损失1,826,590.75-13,841,365.63-
  公允价值变动损失-21,035,446.6--390,232,365.15-
  财务费用1,026,273,978.91-2,311,915,401.98-
  投资损失-3,652,835,333.37--6,546,996,531.5-
  递延所得税41,694,166.54-196,094,824.95-
  其中:递延所得税资产减少-6,410,580.52-49,582,269.26-
    递延所得税负债增加48,104,747.06-146,512,555.69-
  存货的减少-45,929,114.96--50,978,635.81-
  经营性应收项目的减少-1,041,823,983.84-146,070,761.75-
  经营性应付项目的增加8,158,621.21-485,894,971.69-
  现金的期末余额14,904,558,106.75-16,515,069,554.91-
  减:现金的期初余额16,515,069,554.91-16,018,613,631.1-
  现金及现金等价物的净增加额-1,610,511,448.16-496,455,923.81-
公告日期2025-08-302025-04-302025-04-032024-10-31
审计意见(境内)标准无保留意见
TOP↑