流通市值:259.44亿 | 总市值:265.47亿 | ||
流通股本:10.32亿 | 总股本:10.56亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 6,084,133,424.22 | 2,873,540,975.72 | 13,953,745,267.95 | 11,196,468,083.07 |
收到的税费返还 | 6,914,001.18 | 4,893,499.79 | 15,374,562.15 | 13,181,707.07 |
收到其他与经营活动有关的现金 | 179,694,079.4 | 115,634,099.35 | 409,855,902.17 | 765,573,314.21 |
经营活动现金流入小计 | 6,270,741,504.8 | 2,994,068,574.86 | 14,378,975,732.27 | 11,975,223,104.35 |
购买商品、接受劳务支付的现金 | 4,977,542,120.89 | 2,358,460,209.56 | 9,822,902,761.14 | 9,216,582,220.55 |
支付给职工以及为职工支付的现金 | 1,183,471,457.68 | 803,076,259.73 | 1,817,523,216.73 | 1,359,867,829.51 |
支付的各项税费 | 450,476,297.11 | 263,298,114.24 | 782,958,317.29 | 536,581,999.8 |
支付其他与经营活动有关的现金 | 507,284,641.44 | 237,394,560.21 | 640,976,870.8 | 1,187,790,338.14 |
经营活动现金流出小计 | 7,118,774,517.12 | 3,662,229,143.74 | 13,064,361,165.96 | 12,300,822,388 |
经营活动产生的现金流量净额 | -848,033,012.32 | -668,160,568.88 | 1,314,614,566.31 | -325,599,283.65 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,566,114 | 1,500,000 | 24,999,889.67 | 3,667,376 |
取得投资收益收到的现金 | 2,761,043.48 | 300,000 | 772,320.44 | 690,216.94 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 43,331,282.06 | 96,291,868.5 | 186,195,337.11 | 43,118,568.36 |
投资活动现金流入小计 | 47,658,439.54 | 98,091,868.5 | 211,967,547.22 | 47,476,161.3 |
购建固定资产、无形资产和其他长期资产支付的现金 | 252,788,149.63 | 191,486,347.13 | 862,177,116.77 | 846,489,804.72 |
投资支付的现金 | 66,433,379 | 23,469,279 | 138,650,000 | 84,055,100 |
取得子公司及其他营业单位支付的现金 | 766,879.8 | - | - | - |
支付其他与投资活动有关的现金 | 14,637,635.55 | - | 219,512.75 | - |
投资活动现金流出小计 | 334,626,043.98 | 214,955,626.13 | 1,001,046,629.52 | 930,544,904.72 |
投资活动产生的现金流量净额 | -286,967,604.44 | -116,863,757.63 | -789,079,082.3 | -883,068,743.42 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 6,149,592 | 210,000 | 89,727,420 | 25,428,643.74 |
其中:子公司吸收少数股东投资收到的现金 | 6,149,592 | 210,000 | 16,485,000 | 25,428,643.74 |
取得借款收到的现金 | 1,569,264,394.01 | 650,892,320.34 | 3,124,193,954.08 | 2,374,167,630.19 |
收到其他与筹资活动有关的现金 | 916,521,288.81 | 600,024,700.78 | 1,310,178,177.38 | 1,497,389,186.47 |
筹资活动现金流入小计 | 2,491,935,274.82 | 1,251,127,021.12 | 4,524,099,551.46 | 3,896,985,460.4 |
偿还债务支付的现金 | 935,785,598.28 | 417,096,750 | 3,396,578,392.28 | 2,456,267,746.53 |
分配股利、利润或偿付利息支付的现金 | 55,319,150.24 | 27,766,439.12 | 235,848,787.94 | 222,307,164.75 |
其中:子公司支付给少数股东的股利、利润 | 632,468.76 | 632,468.76 | 6,373,436.14 | 5,087,452 |
支付其他与筹资活动有关的现金 | 1,176,636,192.86 | 639,260,010.51 | 1,394,514,298.16 | 1,252,860,074.07 |
筹资活动现金流出小计 | 2,167,740,941.38 | 1,084,123,199.63 | 5,026,941,478.38 | 3,931,434,985.35 |
筹资活动产生的现金流量净额 | 324,194,333.44 | 167,003,821.49 | -502,841,926.92 | -34,449,524.95 |
四、汇率变动对现金及现金等价物的影响 | -32,260.57 | -70,563.89 | 515,634.02 | 304,592.57 |
五、现金及现金等价物净增加额 | -810,838,543.89 | -618,091,068.91 | 23,209,191.11 | -1,242,812,959.45 |
加:期初现金及现金等价物余额 | 2,231,856,393.62 | 2,231,856,393.62 | 2,208,647,202.51 | 2,208,647,202.51 |
期末现金及现金等价物余额 | 1,421,017,849.73 | 1,613,765,324.71 | 2,231,856,393.62 | 965,834,243.06 |
补充资料: | ||||
净利润 | 323,591,668.77 | - | 939,401,555.67 | - |
资产减值准备 | 160,065,362.3 | - | 650,826,206.7 | - |
固定资产和投资性房地产折旧 | 210,685,343.45 | - | 409,876,134.65 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 210,685,343.45 | - | 409,876,134.65 | - |
无形资产摊销 | 41,263,749.62 | - | 91,858,766.04 | - |
长期待摊费用摊销 | 8,761,155.58 | - | 24,001,570.89 | - |
处置固定资产、无形资产和其他长期资产的损失 | -8,855,817.93 | - | -57,549,965.63 | - |
固定资产报废损失 | 20,135,628.84 | - | 36,328,768.84 | - |
公允价值变动损失 | - | - | -3,633,912.7 | - |
财务费用 | 57,493,879.47 | - | 187,565,813.47 | - |
投资损失 | -50,402,038.84 | - | -67,877,070.33 | - |
递延所得税 | -55,589,549.26 | - | -100,251,105.02 | - |
其中:递延所得税资产减少 | -55,782,817.46 | - | -103,406,100.89 | - |
递延所得税负债增加 | 193,268.2 | - | 3,154,995.87 | - |
存货的减少 | -488,868,376 | - | 352,955,291.76 | - |
经营性应收项目的减少 | -114,404,059.39 | - | -2,080,605,220.07 | - |
经营性应付项目的增加 | -1,102,431,235.77 | - | 645,206,393.67 | - |
其他 | 68,133,081.57 | - | 105,713,693.96 | - |
现金的期末余额 | 1,421,017,849.73 | - | 2,231,856,393.62 | - |
减:现金的期初余额 | 2,231,856,393.62 | - | 2,208,647,202.51 | - |
现金及现金等价物的净增加额 | -810,838,543.89 | - | 23,209,191.11 | - |
公告日期 | 2025-08-28 | 2025-04-28 | 2025-04-22 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |