当前位置:首页 - 行情中心 - 特锐德(300001) - 财务分析 - 现金流量表

特锐德

(300001)

  

流通市值:259.44亿  总市值:265.47亿
流通股本:10.32亿   总股本:10.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,084,133,424.222,873,540,975.7213,953,745,267.9511,196,468,083.07
  收到的税费返还6,914,001.184,893,499.7915,374,562.1513,181,707.07
  收到其他与经营活动有关的现金179,694,079.4115,634,099.35409,855,902.17765,573,314.21
  经营活动现金流入小计6,270,741,504.82,994,068,574.8614,378,975,732.2711,975,223,104.35
  购买商品、接受劳务支付的现金4,977,542,120.892,358,460,209.569,822,902,761.149,216,582,220.55
  支付给职工以及为职工支付的现金1,183,471,457.68803,076,259.731,817,523,216.731,359,867,829.51
  支付的各项税费450,476,297.11263,298,114.24782,958,317.29536,581,999.8
  支付其他与经营活动有关的现金507,284,641.44237,394,560.21640,976,870.81,187,790,338.14
  经营活动现金流出小计7,118,774,517.123,662,229,143.7413,064,361,165.9612,300,822,388
  经营活动产生的现金流量净额-848,033,012.32-668,160,568.881,314,614,566.31-325,599,283.65
二、投资活动产生的现金流量:
  收回投资收到的现金1,566,1141,500,00024,999,889.673,667,376
  取得投资收益收到的现金2,761,043.48300,000772,320.44690,216.94
  处置固定资产、无形资产和其他长期资产收回的现金净额43,331,282.0696,291,868.5186,195,337.1143,118,568.36
  投资活动现金流入小计47,658,439.5498,091,868.5211,967,547.2247,476,161.3
  购建固定资产、无形资产和其他长期资产支付的现金252,788,149.63191,486,347.13862,177,116.77846,489,804.72
  投资支付的现金66,433,37923,469,279138,650,00084,055,100
  取得子公司及其他营业单位支付的现金766,879.8---
  支付其他与投资活动有关的现金14,637,635.55-219,512.75-
  投资活动现金流出小计334,626,043.98214,955,626.131,001,046,629.52930,544,904.72
  投资活动产生的现金流量净额-286,967,604.44-116,863,757.63-789,079,082.3-883,068,743.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,149,592210,00089,727,42025,428,643.74
  其中:子公司吸收少数股东投资收到的现金6,149,592210,00016,485,00025,428,643.74
  取得借款收到的现金1,569,264,394.01650,892,320.343,124,193,954.082,374,167,630.19
  收到其他与筹资活动有关的现金916,521,288.81600,024,700.781,310,178,177.381,497,389,186.47
  筹资活动现金流入小计2,491,935,274.821,251,127,021.124,524,099,551.463,896,985,460.4
  偿还债务支付的现金935,785,598.28417,096,7503,396,578,392.282,456,267,746.53
  分配股利、利润或偿付利息支付的现金55,319,150.2427,766,439.12235,848,787.94222,307,164.75
  其中:子公司支付给少数股东的股利、利润632,468.76632,468.766,373,436.145,087,452
  支付其他与筹资活动有关的现金1,176,636,192.86639,260,010.511,394,514,298.161,252,860,074.07
  筹资活动现金流出小计2,167,740,941.381,084,123,199.635,026,941,478.383,931,434,985.35
  筹资活动产生的现金流量净额324,194,333.44167,003,821.49-502,841,926.92-34,449,524.95
四、汇率变动对现金及现金等价物的影响-32,260.57-70,563.89515,634.02304,592.57
五、现金及现金等价物净增加额-810,838,543.89-618,091,068.9123,209,191.11-1,242,812,959.45
  加:期初现金及现金等价物余额2,231,856,393.622,231,856,393.622,208,647,202.512,208,647,202.51
  期末现金及现金等价物余额1,421,017,849.731,613,765,324.712,231,856,393.62965,834,243.06
补充资料:
  净利润323,591,668.77-939,401,555.67-
  资产减值准备160,065,362.3-650,826,206.7-
  固定资产和投资性房地产折旧210,685,343.45-409,876,134.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧210,685,343.45-409,876,134.65-
  无形资产摊销41,263,749.62-91,858,766.04-
  长期待摊费用摊销8,761,155.58-24,001,570.89-
  处置固定资产、无形资产和其他长期资产的损失-8,855,817.93--57,549,965.63-
  固定资产报废损失20,135,628.84-36,328,768.84-
  公允价值变动损失---3,633,912.7-
  财务费用57,493,879.47-187,565,813.47-
  投资损失-50,402,038.84--67,877,070.33-
  递延所得税-55,589,549.26--100,251,105.02-
  其中:递延所得税资产减少-55,782,817.46--103,406,100.89-
    递延所得税负债增加193,268.2-3,154,995.87-
  存货的减少-488,868,376-352,955,291.76-
  经营性应收项目的减少-114,404,059.39--2,080,605,220.07-
  经营性应付项目的增加-1,102,431,235.77-645,206,393.67-
  其他68,133,081.57-105,713,693.96-
  现金的期末余额1,421,017,849.73-2,231,856,393.62-
  减:现金的期初余额2,231,856,393.62-2,208,647,202.51-
  现金及现金等价物的净增加额-810,838,543.89-23,209,191.11-
公告日期2025-08-282025-04-282025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑