当前位置:首页 - 行情中心 - 乐普医疗(300003) - 财务分析 - 现金流量表

乐普医疗

(300003)

  

流通市值:223.18亿  总市值:259.71亿
流通股本:16.16亿   总股本:18.81亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,636,352,953.227,996,335,161.456,143,186,672.374,354,132,995.71
收到的税费返还25,176,943.6132,875,741.53130,198,620.5268,129,828.24
收到其他与经营活动有关的现金52,192,717.42280,234,842.8151,370,828.07103,700,549
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,713,722,614.248,409,445,745.786,424,756,120.964,525,963,372.95
购买商品、接受劳务支付的现金453,575,260.632,538,111,640.071,996,815,069.171,551,277,396.15
支付给职工以及为职工支付的现金549,394,164.362,231,194,505.281,745,226,054.51,247,456,846.24
支付的各项税费261,391,946.91,103,434,541.07841,197,288.35683,209,384.58
支付其他与经营活动有关的现金307,842,984.721,546,345,245.051,237,735,529.27902,318,152.8
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,572,204,356.617,419,085,931.475,820,973,941.294,384,261,779.77
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额141,518,257.63990,359,814.31603,782,179.67141,701,593.18
二、投资活动产生的现金流量:
收回投资收到的现金162,587,386.56568,738,152.08445,036,872.14281,128,135.78
取得投资收益收到的现金2,613,039.56173,194,633.25159,232,489.8935,630,696.93
处置固定资产、无形资产和其他长期资产收回的现金净额20,649,106.28,524,435.056,435,678.296,049,538.67
处置子公司及其他营业单位收到的现金净额15,250,149.21---
收到的其他与投资活动有关的现金9,190,500.9311,176,430.186,153,094.042,694,175.14
投资活动现金流入的平衡项目0000
投资活动现金流入小计210,290,182.46761,633,650.56616,858,134.36325,502,546.52
购建固定资产、无形资产和其他长期资产支付的现金144,125,931.38844,669,216.86697,817,454.96514,712,513.73
投资支付的现金156,311,060.73634,147,726.79528,671,461.1321,752,357.06
取得子公司及其他营业单位支付的现金20,000,000350,925,591.88228,593,672.921,427,220.04
支付其他与投资活动有关的现金169,870,093.99818,090,162.38239,774,416.2890,875,108.8
投资活动现金流出的平衡项目0000
投资活动现金流出小计490,307,086.12,647,832,697.911,694,857,005.26928,767,199.63
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-280,016,903.64-1,886,199,047.35-1,077,998,870.9-603,264,653.11
三、筹资活动产生的现金流量:
吸收投资收到的现金-298,710,624.89225,824,124.8225,824,124.8
其中:子公司吸收少数股东投资收到的现金-298,710,624.89225,824,124.8225,824,124.8
取得借款收到的现金634,086,899.52,693,517,425.52,540,612,0161,879,058,286
收到其他与筹资活动有关的现金12,590,667.9251,959,067.4551,848,096.3550,467,752.3
筹资活动现金流入平衡项目0000
筹资活动现金流入小计646,677,567.423,044,187,117.842,818,284,237.152,155,350,163.1
偿还债务支付的现金478,000,0002,251,950,0002,110,825,0001,382,625,000
分配股利、利润或偿付利息支付的现金38,686,008.93784,224,306.21760,967,533.27698,099,233.26
其中:子公司支付给少数股东的股利、利润-15,566,786.5311,179,110.35-
支付其他与筹资活动有关的现金182,053,706.15300,930,604.58177,851,731.49153,292,187.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计698,739,715.083,337,104,910.793,049,644,264.762,234,016,420.65
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-52,062,147.66-292,917,792.95-231,360,027.61-78,666,257.55
四、汇率变动对现金及现金等价物的影响1,664,154.2-20,585,773.92-18,931,935.07-15,561,136.98
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-188,896,639.47-1,209,342,799.91-724,508,653.91-555,790,454.46
加:期初现金及现金等价物余额4,099,954,989.875,309,297,789.785,309,297,789.785,309,297,789.78
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,911,058,350.44,099,954,989.874,584,789,135.874,753,507,335.32
补充资料:
净利润-1,292,350,950.38-998,007,394.11
资产减值准备-165,092,450.49-19,804,968.61
固定资产和投资性房地产折旧-304,015,930.29-160,600,514.22
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-304,015,930.29-160,600,514.22
无形资产摊销-142,736,582.93-66,794,053.12
长期待摊费用摊销-90,217,260.02-42,142,087.71
处置固定资产、无形资产和其他长期资产的损失-4,072,105.04--1,253,000.35
固定资产报废损失-3,794,107.82-846,499.96
公允价值变动损失--3,091,760.83--16,271,677.41
财务费用-170,645,096.13-86,972,386.71
投资损失-16,533,187.83-23,036,741.79
递延所得税--62,893,434.74--25,345,833.8
其中:递延所得税资产减少--25,003,810.86--20,295,915.57
递延所得税负债增加--37,889,623.88--5,049,918.23
存货的减少--251,012,362.29--176,890,345.25
经营性应收项目的减少-3,223,149.42-181,463,217.3
经营性应付项目的增加--982,001,402.81--1,250,608,816.32
现金的期末余额-4,099,954,989.87-4,753,507,335.32
减:现金的期初余额-5,309,297,789.78-5,309,297,789.78
公告日期2024-04-202024-04-202023-10-262023-08-26
审计意见(境内)标准无保留意见
TOP↑