当前位置:首页 - 行情中心 - 探路者(300005) - 财务分析 - 现金流量表

探路者

(300005)

  

流通市值:85.90亿  总市值:86.59亿
流通股本:8.77亿   总股本:8.84亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,041,905,913.26511,080,780.421,588,321,309.87962,201,594.62
  收到的税费返还2,525,931.131,100,212.54,675,672.493,412,975.81
  收到其他与经营活动有关的现金49,436,392.0255,010,572.94113,051,107.8884,874,873.6
  经营活动现金流入小计1,093,868,236.41567,191,565.861,706,048,090.241,050,489,444.03
  购买商品、接受劳务支付的现金734,997,456.21411,985,721.59918,985,195.19682,293,657.11
  支付给职工以及为职工支付的现金158,875,327.6983,598,670.97248,777,463.88190,823,417.16
  支付的各项税费34,642,020.4317,293,189.8368,548,207.449,102,368.91
  支付其他与经营活动有关的现金208,650,349.8595,216,864.5428,979,199.93275,493,284.59
  经营活动现金流出小计1,137,165,154.18608,094,446.891,665,290,066.41,197,712,727.77
  经营活动产生的现金流量净额-43,296,917.77-40,902,881.0340,758,023.84-147,223,283.74
二、投资活动产生的现金流量:
  收回投资收到的现金205,704,129.46168,836,2901,789,881,659.491,755,699,659.49
  取得投资收益收到的现金4,350,313.283,155,149.954,842,940.74,433,675.73
  处置固定资产、无形资产和其他长期资产收回的现金净额2,442-171,712.19171,712.19
  处置子公司及其他营业单位收到的现金净额100,00050,000--
  收到的其他与投资活动有关的现金--35,000,00035,000,000
  投资活动现金流入小计210,156,884.74172,041,439.951,829,896,312.381,795,305,047.41
  购建固定资产、无形资产和其他长期资产支付的现金27,044,903.3414,605,572.1934,109,263.0626,290,736.3
  投资支付的现金15,000,000-1,924,389,0441,523,930,000
  取得子公司及其他营业单位支付的现金145,898,055.11145,898,055.11--
  投资活动现金流出小计187,942,958.45160,503,627.31,958,498,307.061,550,220,736.3
  投资活动产生的现金流量净额22,213,926.2911,537,812.65-128,601,994.68245,084,311.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金210,606.93210,606.93--
  取得借款收到的现金350,235,413.85100,335,413.8535,907,632.7910,000,000
  收到其他与筹资活动有关的现金47,625,74447,625,744--
  筹资活动现金流入小计398,071,764.78148,171,764.7835,907,632.7910,000,000
  偿还债务支付的现金42,943,915.7915,600,00040,008,680.5610,100,000
  分配股利、利润或偿付利息支付的现金13,484,749.61,576,537.515,023,197.9213,945,294.82
  支付其他与筹资活动有关的现金11,382,454.666,458,997.6221,494,234.4417,766,293.39
  筹资活动现金流出小计67,811,120.0523,635,535.1276,526,112.9241,811,588.21
  筹资活动产生的现金流量净额330,260,644.73124,536,229.66-40,618,480.13-31,811,588.21
四、汇率变动对现金及现金等价物的影响-7,269,695.2-4,473,089.11-8,391,420.42-3,133,788.25
五、现金及现金等价物净增加额301,907,958.0590,698,072.17-136,853,871.3962,915,650.91
  加:期初现金及现金等价物余额551,372,866.53551,372,866.53688,226,737.92688,226,737.92
  期末现金及现金等价物余额853,280,824.58642,070,938.7551,372,866.53751,142,388.83
补充资料:
  净利润66,297,971.91-46,645,369.63-
  资产减值准备65,761,534.3-94,939,805.14-
  固定资产和投资性房地产折旧6,687,366.53-18,195,726.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,687,366.53-18,195,726.44-
  无形资产摊销9,948,736.07-15,033,562.04-
  长期待摊费用摊销2,536,463.17-10,167,697.61-
  处置固定资产、无形资产和其他长期资产的损失-15,779.03-126,414.08-
  固定资产报废损失--10,915.71-
  公允价值变动损失-956,713.26--3,816,165.06-
  财务费用-12,515,765.06-16,056,965.79-
  投资损失3,797,012.91--56,134,914.71-
  递延所得税-6,736,689.82--8,198,891.98-
  其中:递延所得税资产减少-3,958,644.73--7,691,284.4-
    递延所得税负债增加-2,778,045.09--507,607.58-
  存货的减少-52,709,111.36--164,152,570.62-
  经营性应收项目的减少-123,963,306.77-29,281,199.72-
  经营性应付项目的增加-12,963,102.97-19,299,456.82-
  现金的期末余额853,280,824.58-551,372,866.53-
  减:现金的期初余额551,372,866.53-688,226,737.92-
  现金及现金等价物的净增加额301,907,958.05--136,853,871.39-
公告日期2026-08-222026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑