当前位置:首页 - 行情中心 - 汉威科技(300007) - 财务分析 - 现金流量表

汉威科技

(300007)

  

流通市值:74.78亿  总市值:85.53亿
流通股本:2.86亿   总股本:3.27亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金826,075,047.12434,312,822.182,214,461,307.161,387,118,410.64
  收到的税费返还13,728,095.61,888,435.1847,278,416.7231,747,754.43
  收到其他与经营活动有关的现金17,874,730.318,660,000.52116,160,840.2958,742,805.59
  经营活动现金流入小计857,677,873.03444,861,257.882,377,900,564.171,477,608,970.66
  购买商品、接受劳务支付的现金498,376,667.72262,482,088.311,244,959,489.17887,498,268.35
  支付给职工以及为职工支付的现金288,150,316.5171,176,035.06524,273,780.83406,353,286.04
  支付的各项税费76,948,944.0438,405,271.3149,344,974.1697,785,324.34
  支付其他与经营活动有关的现金149,898,865.9282,234,444.66308,653,888.94244,635,512.12
  经营活动现金流出小计1,013,374,794.18554,297,839.332,227,232,133.11,636,272,390.85
  经营活动产生的现金流量净额-155,696,921.15-109,436,581.45150,668,431.07-158,663,420.19
二、投资活动产生的现金流量:
  收回投资收到的现金232,939,660105,000,000230,258,042.37153,061,793.37
  取得投资收益收到的现金2,912,601.34109,140.344,451,980.524,279,267.04
  处置固定资产、无形资产和其他长期资产收回的现金净额8,3544,754143,025.0589,369.55
  处置子公司及其他营业单位收到的现金净额3,548,9003,548,900--
  投资活动现金流入小计239,409,515.34108,662,794.34234,853,047.94157,430,429.96
  购建固定资产、无形资产和其他长期资产支付的现金86,922,910.5837,720,778.54203,834,722.8150,946,489.86
  投资支付的现金200,085,08095,085,080270,156,131.43171,279,567.43
  取得子公司及其他营业单位支付的现金--22,642,566.57-
  支付其他与投资活动有关的现金1,000,000-12,524,245.4519,556,100.86
  投资活动现金流出小计288,007,990.58132,805,858.54509,157,666.25341,782,158.15
  投资活动产生的现金流量净额-48,598,475.24-24,143,064.2-274,304,618.31-184,351,728.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金--31,663,12631,313,126
  其中:子公司吸收少数股东投资收到的现金--31,663,12631,313,126
  取得借款收到的现金401,100,00064,500,000607,265,393.33440,665,393.33
  收到其他与筹资活动有关的现金-0-24,000
  筹资活动现金流入小计401,100,00064,500,000638,928,519.33472,002,519.33
  偿还债务支付的现金400,068,585.1428,757,449.93492,081,797.94321,714,969.79
  分配股利、利润或偿付利息支付的现金28,193,753.965,705,288.7884,413,801.9448,090,602.72
  其中:子公司支付给少数股东的股利、利润--46,928,00017,500,000
  支付其他与筹资活动有关的现金6,216,922.243,966,909.7616,192,157.77,754,655.88
  筹资活动现金流出小计434,479,261.3438,429,648.47592,687,757.58377,560,228.39
  筹资活动产生的现金流量净额-33,379,261.3426,070,351.5346,240,761.7594,442,290.94
四、汇率变动对现金及现金等价物的影响-3,164,293.7-1,281,982.93-545,450.36-986,387.53
五、现金及现金等价物净增加额-240,838,951.43-108,791,277.05-77,940,875.85-249,559,244.97
  加:期初现金及现金等价物余额594,225,781.39594,225,781.39672,166,657.24672,166,657.24
  期末现金及现金等价物余额353,386,829.96485,434,504.34594,225,781.39422,607,412.27
补充资料:
  净利润56,086,151.12-151,616,933.27-
  资产减值准备16,780,284.73-21,500,327.99-
  固定资产和投资性房地产折旧39,293,397.45-135,060,892.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧39,293,397.45-135,060,892.32-
  无形资产摊销17,140,462.89-33,390,331.97-
  长期待摊费用摊销8,378,905.11-15,341,151.64-
  处置固定资产、无形资产和其他长期资产的损失-445,452.01--942,854.05-
  固定资产报废损失117,163.71-67,473.45-
  公允价值变动损失-279,474.24--255,107.1-
  财务费用11,055,557.48-25,701,548.97-
  投资损失-1,033,381.89--83,632,046.2-
  递延所得税-3,519,264.04--6,125,344.1-
  其中:递延所得税资产减少-2,579,991.35--4,909,242.79-
    递延所得税负债增加-939,272.69--1,216,101.31-
  存货的减少15,034,386.31--85,043,607.08-
  经营性应收项目的减少-185,719,029.84--261,682,705-
  经营性应付项目的增加-146,157,138.22-154,817,229.73-
  现金的期末余额353,386,829.96-594,225,781.39-
  减:现金的期初余额594,225,781.39-672,166,657.24-
  现金及现金等价物的净增加额-240,838,951.43--77,940,875.85-
公告日期2026-08-292026-04-292026-04-182025-10-30
审计意见(境内)标准无保留意见
TOP↑