当前位置:首页 - 行情中心 - 汉威科技(300007) - 财务分析 - 现金流量表

汉威科技

(300007)

  

流通市值:160.57亿  总市值:185.60亿
流通股本:2.83亿   总股本:3.27亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,387,118,410.64927,807,520.88499,727,387.282,117,265,654.11
  收到的税费返还31,747,754.4323,161,554.9415,197,837.4229,636,634.01
  收到其他与经营活动有关的现金58,742,805.5945,216,387.0734,872,742.8865,615,089.62
  经营活动现金流入小计1,477,608,970.66996,185,462.89549,797,967.582,212,517,377.74
  购买商品、接受劳务支付的现金887,498,268.35572,834,874.34298,736,069.641,229,464,425.4
  支付给职工以及为职工支付的现金406,353,286.04287,291,973.63165,010,465.21539,989,889.01
  支付的各项税费97,785,324.3468,640,155.9128,762,172.39114,335,324.97
  支付其他与经营活动有关的现金244,635,512.12160,139,327.5778,499,027.15250,177,696.46
  经营活动现金流出小计1,636,272,390.851,088,906,331.45571,007,734.392,133,967,335.84
  经营活动产生的现金流量净额-158,663,420.19-92,720,868.56-21,209,766.8178,550,041.9
二、投资活动产生的现金流量:
  收回投资收到的现金153,061,793.3759,270,567.3442,270,883.05140,366,000
  取得投资收益收到的现金4,279,267.042,036,357.561,809,116.952,836,991.4
  处置固定资产、无形资产和其他长期资产收回的现金净额89,369.5580,089.5562,831.91153,606
  处置子公司及其他营业单位收到的现金净额---6,385,919.33
  收到的其他与投资活动有关的现金---3,463,333.33
  投资活动现金流入小计157,430,429.9661,387,014.4544,142,831.91153,205,850.06
  购建固定资产、无形资产和其他长期资产支付的现金150,946,489.86100,845,402.7154,200,209.29148,750,261.78
  投资支付的现金171,279,567.43107,999,684.2976,998,808.39281,930,685.22
  取得子公司及其他营业单位支付的现金---19,651,935.49
  支付其他与投资活动有关的现金19,556,100.8619,847.52--
  投资活动现金流出小计341,782,158.15208,864,934.52131,199,017.68450,332,882.49
  投资活动产生的现金流量净额-184,351,728.19-147,477,920.07-87,056,185.77-297,127,032.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金31,313,12631,313,126-9,789,505.16
  其中:子公司吸收少数股东投资收到的现金31,313,12631,313,126-9,789,505.16
  取得借款收到的现金440,665,393.33226,165,393.3312,000,000800,760,000
  收到其他与筹资活动有关的现金24,00024,00024,0003,700,000
  筹资活动现金流入小计472,002,519.33257,502,519.3312,024,000814,249,505.16
  偿还债务支付的现金321,714,969.79218,203,455.195,676,373.89863,576,024.71
  分配股利、利润或偿付利息支付的现金48,090,602.7224,495,595.335,113,385.2278,213,666.23
  其中:子公司支付给少数股东的股利、利润17,500,000--3,500,000
  支付其他与筹资活动有关的现金7,754,655.885,468,351.932,675,891.28153,754,509.11
  筹资活动现金流出小计377,560,228.39248,167,402.4513,465,650.391,095,544,200.05
  筹资活动产生的现金流量净额94,442,290.949,335,116.88-1,441,650.39-281,294,694.89
四、汇率变动对现金及现金等价物的影响-986,387.53300,250.26148,275.431,319,548.92
五、现金及现金等价物净增加额-249,559,244.97-230,563,421.49-109,559,327.54-498,552,136.5
  加:期初现金及现金等价物余额672,166,657.24672,166,657.24672,166,657.241,170,718,793.74
  期末现金及现金等价物余额422,607,412.27441,603,235.75562,607,329.7672,166,657.24
补充资料:
  净利润-58,412,787.1-53,787,371.38
  资产减值准备--49,643.92-7,502,642.71
  固定资产和投资性房地产折旧-86,560,638.58-146,819,145.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-86,560,638.58-146,819,145.6
  无形资产摊销-16,472,659.83-34,029,648.5
  长期待摊费用摊销-8,955,075.33-16,840,220.57
  处置固定资产、无形资产和其他长期资产的损失-34,365.69--67,189.95
  固定资产报废损失-23,300.62-160,330.5
  财务费用-11,289,404.19-32,276,961.62
  投资损失--1,606,952.41--3,218,061.24
  递延所得税--3,498,484.68-926,730
  其中:递延所得税资产减少--2,897,991.75-1,690,999.69
    递延所得税负债增加--600,492.93--764,269.69
  存货的减少--37,719,604.8--40,655,881.41
  经营性应收项目的减少--135,488,975.87--98,573,025.59
  经营性应付项目的增加--132,294,778.4--125,687,723.25
  现金的期末余额-441,603,235.75-672,166,657.24
  减:现金的期初余额-672,166,657.24-1,170,718,793.74
  现金及现金等价物的净增加额--230,563,421.49--498,552,136.5
公告日期2025-10-302025-08-292025-04-292025-03-29
审计意见(境内)标准无保留意见
TOP↑