当前位置:首页 - 行情中心 - 汉威科技(300007) - 财务分析 - 现金流量表

汉威科技

(300007)

  

流通市值:113.63亿  总市值:131.50亿
流通股本:2.83亿   总股本:3.27亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金434,312,822.182,214,461,307.161,387,118,410.64927,807,520.88
  收到的税费返还1,888,435.1847,278,416.7231,747,754.4323,161,554.94
  收到其他与经营活动有关的现金8,660,000.52116,160,840.2958,742,805.5945,216,387.07
  经营活动现金流入小计444,861,257.882,377,900,564.171,477,608,970.66996,185,462.89
  购买商品、接受劳务支付的现金262,482,088.311,244,959,489.17887,498,268.35572,834,874.34
  支付给职工以及为职工支付的现金171,176,035.06524,273,780.83406,353,286.04287,291,973.63
  支付的各项税费38,405,271.3149,344,974.1697,785,324.3468,640,155.91
  支付其他与经营活动有关的现金82,234,444.66308,653,888.94244,635,512.12160,139,327.57
  经营活动现金流出小计554,297,839.332,227,232,133.11,636,272,390.851,088,906,331.45
  经营活动产生的现金流量净额-109,436,581.45150,668,431.07-158,663,420.19-92,720,868.56
二、投资活动产生的现金流量:
  收回投资收到的现金105,000,000230,258,042.37153,061,793.3759,270,567.34
  取得投资收益收到的现金109,140.344,451,980.524,279,267.042,036,357.56
  处置固定资产、无形资产和其他长期资产收回的现金净额4,754143,025.0589,369.5580,089.55
  处置子公司及其他营业单位收到的现金净额3,548,900---
  投资活动现金流入小计108,662,794.34234,853,047.94157,430,429.9661,387,014.45
  购建固定资产、无形资产和其他长期资产支付的现金37,720,778.54203,834,722.8150,946,489.86100,845,402.71
  投资支付的现金95,085,080270,156,131.43171,279,567.43107,999,684.29
  取得子公司及其他营业单位支付的现金-22,642,566.57--
  支付其他与投资活动有关的现金-12,524,245.4519,556,100.8619,847.52
  投资活动现金流出小计132,805,858.54509,157,666.25341,782,158.15208,864,934.52
  投资活动产生的现金流量净额-24,143,064.2-274,304,618.31-184,351,728.19-147,477,920.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金-31,663,12631,313,12631,313,126
  其中:子公司吸收少数股东投资收到的现金-31,663,12631,313,12631,313,126
  取得借款收到的现金64,500,000607,265,393.33440,665,393.33226,165,393.33
  收到其他与筹资活动有关的现金0-24,00024,000
  筹资活动现金流入小计64,500,000638,928,519.33472,002,519.33257,502,519.33
  偿还债务支付的现金28,757,449.93492,081,797.94321,714,969.79218,203,455.19
  分配股利、利润或偿付利息支付的现金5,705,288.7884,413,801.9448,090,602.7224,495,595.33
  其中:子公司支付给少数股东的股利、利润-46,928,00017,500,000-
  支付其他与筹资活动有关的现金3,966,909.7616,192,157.77,754,655.885,468,351.93
  筹资活动现金流出小计38,429,648.47592,687,757.58377,560,228.39248,167,402.45
  筹资活动产生的现金流量净额26,070,351.5346,240,761.7594,442,290.949,335,116.88
四、汇率变动对现金及现金等价物的影响-1,281,982.93-545,450.36-986,387.53300,250.26
五、现金及现金等价物净增加额-108,791,277.05-77,940,875.85-249,559,244.97-230,563,421.49
  加:期初现金及现金等价物余额594,225,781.39672,166,657.24672,166,657.24672,166,657.24
  期末现金及现金等价物余额485,434,504.34594,225,781.39422,607,412.27441,603,235.75
补充资料:
  净利润-151,616,933.27-58,412,787.1
  资产减值准备-21,500,327.99--49,643.92
  固定资产和投资性房地产折旧-135,060,892.32-86,560,638.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-135,060,892.32-86,560,638.58
  无形资产摊销-33,390,331.97-16,472,659.83
  长期待摊费用摊销-15,341,151.64-8,955,075.33
  处置固定资产、无形资产和其他长期资产的损失--942,854.05-34,365.69
  固定资产报废损失-67,473.45-23,300.62
  公允价值变动损失--255,107.1--
  财务费用-25,701,548.97-11,289,404.19
  投资损失--83,632,046.2--1,606,952.41
  递延所得税--6,125,344.1--3,498,484.68
  其中:递延所得税资产减少--4,909,242.79--2,897,991.75
    递延所得税负债增加--1,216,101.31--600,492.93
  存货的减少--85,043,607.08--37,719,604.8
  经营性应收项目的减少--261,682,705--135,488,975.87
  经营性应付项目的增加-154,817,229.73--132,294,778.4
  现金的期末余额-594,225,781.39-441,603,235.75
  减:现金的期初余额-672,166,657.24-672,166,657.24
  现金及现金等价物的净增加额--77,940,875.85--230,563,421.49
公告日期2026-04-292026-04-182025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑