当前位置:首页 - 行情中心 - 豆神教育(300010) - 财务分析 - 现金流量表

豆神教育

(300010)

  

流通市值:134.40亿  总市值:166.98亿
流通股本:16.63亿   总股本:20.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金391,045,635.29124,198,085.82859,958,962.51546,431,413.31
  收到的税费返还202,975.59197,871.96-175,962.96
  收到其他与经营活动有关的现金50,801,357.6915,866,620.1423,786,273.19112,033,426.73
  经营活动现金流入小计442,049,968.57140,262,577.92883,745,235.7658,640,803
  购买商品、接受劳务支付的现金312,154,116.2186,075,526.79394,604,677.56388,777,474.49
  支付给职工以及为职工支付的现金98,567,285.9856,317,881.43179,165,052.67131,405,376.24
  支付的各项税费31,476,799.9923,572,669.8857,869,416.1456,264,369.07
  支付其他与经营活动有关的现金115,550,115.6662,855,941.21232,676,951.7358,035,325.59
  经营活动现金流出小计557,748,317.84228,822,019.31864,316,098.1634,482,545.39
  经营活动产生的现金流量净额-115,698,349.27-88,559,441.3919,429,137.624,158,257.61
二、投资活动产生的现金流量:
  收回投资收到的现金62,426,712.5468,820,594.171,000,0002,000,000
  取得投资收益收到的现金1,901,397.261,901,397.2664,884.48-
  处置固定资产、无形资产和其他长期资产收回的现金净额20,9129125,473,822.69350
  处置子公司及其他营业单位收到的现金净额2,450,0002,000,0004,000,0001,000,000
  收到的其他与投资活动有关的现金--0.98107,538,231.1-
  投资活动现金流入小计66,799,021.872,722,902.45118,076,938.273,000,350
  购建固定资产、无形资产和其他长期资产支付的现金8,995,391.265,201,221.2670,439,357.321,320,271.98
  投资支付的现金50,203,668.849,953,668.8-1,003,000
  取得子公司及其他营业单位支付的现金--3,020,0004,000,0003,971,607.06
  支付其他与投资活动有关的现金--118,503,00015,000
  投资活动现金流出小计59,199,060.0652,134,890.06192,942,357.326,309,879.04
  投资活动产生的现金流量净额7,599,961.7420,588,012.39-74,865,419.05-3,309,529.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,020,00036,000,000-
  其中:子公司吸收少数股东投资收到的现金--36,000,000-
  取得借款收到的现金--1,872,0002,872,000
  收到其他与筹资活动有关的现金18,663,000-702,764,898-
  筹资活动现金流入小计18,663,000-3,020,000740,636,8982,872,000
  偿还债务支付的现金1,000,0001,000,00021,768,978.4120,450,213.77
  分配股利、利润或偿付利息支付的现金33,638.812,734.835,998,445.92149,807.48
  支付其他与筹资活动有关的现金--94,049,697.285,358,542.81
  筹资活动现金流出小计1,033,638.81,012,734.8151,817,121.6125,958,564.06
  筹资活动产生的现金流量净额17,629,361.2-4,032,734.8588,819,776.39-23,086,564.06
四、汇率变动对现金及现金等价物的影响2,273.592,253.81-6,858.82
五、现金及现金等价物净增加额-90,466,752.74-72,001,909.99533,383,494.94-2,230,976.67
  加:期初现金及现金等价物余额617,709,746.92617,838,525.3284,326,251.9884,326,251.98
  期末现金及现金等价物余额527,242,994.18545,836,615.33617,709,746.9282,095,275.31
补充资料:
  净利润97,143,941.58-138,571,553.59-
  资产减值准备-30,485,544.96--75,880,555.86-
  固定资产和投资性房地产折旧7,689,649.76-15,430,382.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,689,649.76-15,430,382.69-
  无形资产摊销8,667,537.8-12,644,941.99-
  长期待摊费用摊销98,165.16-241,803.14-
  处置固定资产、无形资产和其他长期资产的损失---72,847.99-
  固定资产报废损失28,527.64--12,195.31-
  公允价值变动损失-33,722.52--27,579,085.96-
  财务费用137,236.36-3,019,317.47-
  投资损失--12,887,334.22-
  递延所得税15,783,376.04--19,492,854.08-
  其中:递延所得税资产减少16,175,162.7--18,377,149.94-
    递延所得税负债增加-391,786.66--1,115,704.14-
  存货的减少-91,160,761.66-71,414,431.9-
  经营性应收项目的减少-33,757,450.88-185,250,594.64-
  经营性应付项目的增加-90,262,419.75--299,464,519.86-
  现金的期末余额527,242,994.18-617,709,746.92-
  减:现金的期初余额617,709,746.92-84,326,251.98-
  现金及现金等价物的净增加额-90,466,752.74-533,383,494.94-
公告日期2025-08-292025-04-292025-04-292024-10-25
审计意见(境内)带强调事项段的无保留意见
TOP↑