当前位置:首页 - 行情中心 - 网宿科技(300017) - 财务分析 - 现金流量表

网宿科技

(300017)

  

流通市值:238.41亿  总市值:254.85亿
流通股本:22.88亿   总股本:24.46亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,213,413,959.345,189,834,710.583,798,066,926.62,289,417,853.36
收到的税费返还1,699,424.551,247,861.451,254,132.681,254,132.68
收到其他与经营活动有关的现金23,346,501.31150,574,826.71105,952,880.6271,543,972.15
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,238,459,885.25,341,657,398.743,905,273,939.92,362,215,958.19
购买商品、接受劳务支付的现金670,222,294.83,295,310,802.852,215,115,563.591,448,756,984.55
支付给职工以及为职工支付的现金285,823,719.3854,511,146.88684,975,851.43514,828,409.04
支付的各项税费33,500,492.07135,030,681.97105,320,663.8170,078,868.3
支付其他与经营活动有关的现金44,918,642.56187,628,160.6142,612,871.1281,816,238.6
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,034,465,148.734,472,480,792.33,148,024,949.952,115,480,500.49
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额203,994,736.47869,176,606.44757,248,989.95246,735,457.7
二、投资活动产生的现金流量:
收回投资收到的现金991,525,990.655,967,458,765.644,135,529,159.312,961,514,894.17
取得投资收益收到的现金35,735,096.61152,837,879.3292,756,379.2662,640,059.92
处置固定资产、无形资产和其他长期资产收回的现金净额3,012.9125,378,668.6718,054,470.157,761,568.06
处置子公司及其他营业单位收到的现金净额53,634,625971,018.42--
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,080,898,725.176,146,646,332.054,246,340,008.723,031,916,522.15
购建固定资产、无形资产和其他长期资产支付的现金20,165,104.86137,869,837.3112,511,008.6981,319,231.78
投资支付的现金1,393,857,556.766,815,862,328.675,083,847,383.383,295,126,464.66
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,414,022,661.626,953,732,165.975,196,358,392.073,376,445,696.44
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-333,123,936.45-807,085,833.92-950,018,383.35-344,529,174.29
三、筹资活动产生的现金流量:
吸收投资收到的现金30,622,099.48203,107,565.9599,409,898.5335,285,928.22
其中:子公司吸收少数股东投资收到的现金5,000,000107,120,098.1620,486,667.3735,285,928.22
取得借款收到的现金140,441,126.431,178,569,288.39920,985,728.09560,000,000
收到其他与筹资活动有关的现金-0--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计171,063,225.911,381,676,854.341,020,395,626.62595,285,928.22
偿还债务支付的现金-480,000,00080,000,00080,000,000
分配股利、利润或偿付利息支付的现金1,594,894.45610,095,736.98607,586,855.19606,888,034.83
支付其他与筹资活动有关的现金3,918,361.5227,514,913.4920,116,356.9811,192,221.36
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,513,255.971,117,610,650.47707,703,212.17698,080,256.19
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额165,549,969.94264,066,203.87312,692,414.45-102,794,327.97
四、汇率变动对现金及现金等价物的影响-3,915,797.61-17,118,887.3-25,554,354.4-6,230,559.99
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额32,504,972.35309,038,089.0994,368,666.65-206,818,604.55
加:期初现金及现金等价物余额1,713,571,828.781,404,533,739.691,404,533,739.691,404,533,739.69
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,746,076,801.131,713,571,828.781,498,902,406.341,197,715,135.14
补充资料:
净利润-671,173,142.3-302,389,348.94
资产减值准备--8,097,440.42-123,218.99
固定资产和投资性房地产折旧-220,181,753.01-116,461,956.65
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-220,181,753.01-116,461,956.65
无形资产摊销-12,111,405.33-7,369,062.58
长期待摊费用摊销-14,508,411.2-7,394,141.33
处置固定资产、无形资产和其他长期资产的损失--24,351,327.74--8,066,503.58
固定资产报废损失-5,846,750.69-1,400,813.48
公允价值变动损失--38,314,133.66--40,371,280.13
财务费用--148,146,171.61--71,497,503.4
投资损失--56,852,478.81--18,434,801.82
递延所得税-10,125,204.4--8,123,577.89
其中:递延所得税资产减少-10,950,371.04--7,695,425.39
递延所得税负债增加--825,166.64--428,152.5
存货的减少-7,799,321.99-2,576,034.67
经营性应收项目的减少--37,102,020.42--128,959,724.56
经营性应付项目的增加-217,839,416.64-25,939,044.33
其他---47,101,758.87
现金的期末余额-1,713,571,828.78-1,197,715,135.14
减:现金的期初余额-1,404,533,739.69-1,404,533,739.69
公告日期2025-04-252025-04-152024-10-262024-08-20
审计意见(境内)标准无保留意见
TOP↑