当前位置:首页 - 行情中心 - 网宿科技(300017) - 财务分析 - 现金流量表

网宿科技

(300017)

  

流通市值:219.15亿  总市值:234.80亿
流通股本:22.78亿   总股本:24.41亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,150,233,926.815,131,653,224.213,877,659,212.712,632,765,864.43
收到的税费返还1,168,169.32909,844.17,359,517.656,413,627.42
收到其他与经营活动有关的现金31,777,084.32136,198,083.6571,846,183.0538,693,001.94
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,183,179,180.455,268,761,151.963,956,864,913.412,677,872,493.79
购买商品、接受劳务支付的现金544,236,508.353,318,393,986.82,336,605,387.871,629,122,053.26
支付给职工以及为职工支付的现金308,787,686.84876,543,830.53683,967,778.89501,266,229.18
支付的各项税费45,204,768.8896,788,55862,116,431.6248,741,413.09
支付其他与经营活动有关的现金41,036,238.03185,329,017.88153,550,902.1192,260,761.99
经营活动现金流出的平衡项目0000
经营活动现金流出小计939,265,202.14,477,055,393.213,236,240,500.492,271,390,457.52
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额243,913,978.35791,705,758.75720,624,412.92406,482,036.27
二、投资活动产生的现金流量:
收回投资收到的现金1,527,869,037.187,684,307,335.726,039,990,388.085,212,103,473.37
取得投资收益收到的现金16,859,747.57132,108,174.9175,936,001.3265,198,365.27
处置固定资产、无形资产和其他长期资产收回的现金净额835,515.974,564,057.922,044,914.561,229,419.7
处置子公司及其他营业单位收到的现金净额-65,734,167.8351,154,839.81-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,545,564,300.727,886,713,736.386,169,126,143.775,278,531,258.34
购建固定资产、无形资产和其他长期资产支付的现金39,065,316.4986,665,447.7242,265,240.7218,961,101.03
投资支付的现金1,497,158,376.778,822,621,659.287,250,383,290.965,796,156,153.94
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,536,223,693.268,909,287,1077,292,648,531.685,815,117,254.97
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额9,340,607.46-1,022,573,370.62-1,123,522,387.91-536,585,996.63
三、筹资活动产生的现金流量:
吸收投资收到的现金760,713.13160,528,755.2565,000,00065,000,000
其中:子公司吸收少数股东投资收到的现金760,713.13160,528,755.2565,000,00065,000,000
取得借款收到的现金-234,757,742.1234,757,742.150,000,000
收到其他与筹资活动有关的现金-50,085,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计760,713.13445,371,497.35299,757,742.1115,000,000
偿还债务支付的现金-299,257,742.1100,000,00050,000,000
分配股利、利润或偿付利息支付的现金546,000123,037,492.66121,693,698.54121,596,198.54
支付其他与筹资活动有关的现金6,015,958.6726,496,122.6118,795,793.2211,366,856.8
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,561,958.67448,791,357.37240,489,491.76182,963,055.34
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-5,801,245.54-3,419,860.0259,268,250.34-67,963,055.34
四、汇率变动对现金及现金等价物的影响5,299,790.3721,059,078.3138,377,320.0834,979,213.77
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额252,753,130.64-213,228,393.58-305,252,404.57-163,087,801.93
加:期初现金及现金等价物余额1,404,533,739.691,617,762,133.271,617,762,133.271,617,762,133.27
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,657,286,870.331,404,533,739.691,312,509,728.71,454,674,331.34
补充资料:
净利润-606,438,927.02-253,695,032.51
资产减值准备-32,246,967.37--26,983,557.65
固定资产和投资性房地产折旧-292,146,123.74-153,939,073.56
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-292,146,123.74-153,939,073.56
无形资产摊销-32,270,450.49-17,697,208.8
长期待摊费用摊销-16,362,885.62-8,321,317.35
处置固定资产、无形资产和其他长期资产的损失--3,135,051.16-0
固定资产报废损失-40,372,438.89-26,381,930.48
公允价值变动损失--45,148,476.85--25,473,489.92
财务费用--132,771,913.66--112,522,938.28
投资损失--114,765,384.84--13,954,272.95
递延所得税-16,506,443.16--2,184,775.59
其中:递延所得税资产减少-18,096,628.28--880,025.47
递延所得税负债增加--1,590,185.12--1,304,750.12
存货的减少-11,681,164.47-11,555,652.23
经营性应收项目的减少-134,423,803.36-169,075,623.13
经营性应付项目的增加--115,357,295.58--45,015,972.78
其他----19,327,147.97
现金的期末余额-1,404,533,739.69-1,454,674,331.34
减:现金的期初余额-1,617,762,133.27-1,617,762,133.27
公告日期2024-04-262024-04-132023-10-252023-08-24
审计意见(境内)标准无保留意见
TOP↑