当前位置:首页 - 行情中心 - 硅宝科技(300019) - 财务分析 - 现金流量表

硅宝科技

(300019)

  

流通市值:76.52亿  总市值:89.12亿
流通股本:3.38亿   总股本:3.93亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,019,829,259.841,300,595,061.74600,785,686.562,019,655,566.72
  收到的税费返还25,706,836.7916,854,900.969,452,660.2425,884,716.93
  收到其他与经营活动有关的现金85,019,673.9879,242,800.0430,416,989.9435,424,001.83
  经营活动现金流入小计2,130,555,770.611,396,692,762.74640,655,336.742,080,964,285.48
  购买商品、接受劳务支付的现金1,377,541,262.63993,804,213.02607,276,330.61,051,626,941.16
  支付给职工以及为职工支付的现金249,746,270.66176,988,599.3104,858,165.43287,577,016.53
  支付的各项税费95,515,866.9367,057,450.9421,748,218.08147,010,896.95
  支付其他与经营活动有关的现金115,432,522.4678,337,451.9217,544,257.68110,934,925.11
  经营活动现金流出小计1,838,235,922.681,316,187,715.18751,426,971.791,597,149,779.75
  经营活动产生的现金流量净额292,319,847.9380,505,047.56-110,771,635.05483,814,505.73
二、投资活动产生的现金流量:
  取得投资收益收到的现金---1,023,052.54
  处置固定资产、无形资产和其他长期资产收回的现金净额25,70020,7007009,764,389.4
  收到的其他与投资活动有关的现金1,018,984,526.96786,466,626.96523,021,004.591,083,256,663.88
  投资活动现金流入小计1,019,010,226.96786,487,326.96523,021,704.591,094,044,105.82
  购建固定资产、无形资产和其他长期资产支付的现金98,971,711.1964,406,950.3552,684,156.46168,970,863.41
  取得子公司及其他营业单位支付的现金89,297,324.8589,297,324.8589,297,324.85256,084,445.57
  支付其他与投资活动有关的现金1,075,294,575.34813,294,575.34543,294,575.34979,000,000
  投资活动现金流出小计1,263,563,611.38966,998,850.54685,276,056.651,404,055,308.98
  投资活动产生的现金流量净额-244,553,384.42-180,511,523.58-162,254,352.06-310,011,203.16
三、筹资活动产生的现金流量:
  取得借款收到的现金260,000,000245,000,000150,000,000267,000,000
  收到其他与筹资活动有关的现金---16,333,920
  筹资活动现金流入小计260,000,000245,000,000150,000,000283,333,920
  偿还债务支付的现金230,000,000182,000,00052,000,000338,000,000
  分配股利、利润或偿付利息支付的现金123,481,635.1121,811,287.881,777,347.32125,570,546.21
  支付其他与筹资活动有关的现金494,111.4359,945.4225,779.42,135,833.18
  筹资活动现金流出小计353,975,746.5304,171,233.2854,003,126.72465,706,379.39
  筹资活动产生的现金流量净额-93,975,746.5-59,171,233.2895,996,873.28-182,372,459.39
四、汇率变动对现金及现金等价物的影响1,326,907.591,449,206.841,073,754.351,298,105.43
五、现金及现金等价物净增加额-44,882,375.4-157,728,502.46-175,955,359.48-7,271,051.39
  加:期初现金及现金等价物余额870,030,015.32870,030,015.32870,030,015.32877,301,066.71
  期末现金及现金等价物余额825,147,639.92712,301,512.86694,074,655.84870,030,015.32
补充资料:
  净利润-154,136,999.75-240,852,727.84
  资产减值准备--979,526.69-62,543.75
  固定资产和投资性房地产折旧-45,875,296.91-74,508,663.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,875,296.91-74,508,663.53
  无形资产摊销-4,226,500.97-6,110,900.26
  长期待摊费用摊销-2,744,926.71-3,793,454.64
  处置固定资产、无形资产和其他长期资产的损失--8,414.64--624,881.55
  固定资产报废损失-4,397.09-390,674.75
  公允价值变动损失--4,592,138.18--
  财务费用-2,891,575.69-8,539,404.44
  投资损失--1,481,613.26--4,959,047.92
  递延所得税--3,024,808.76-62,706.35
  其中:递延所得税资产减少--3,502,296.52-1,176,567.2
    递延所得税负债增加-477,487.76--1,113,860.85
  存货的减少--25,714,181.49--76,015,582.3
  经营性应收项目的减少-142,778,060.46--170,017,145.47
  经营性应付项目的增加--248,130,660.87-379,451,610.32
  其他-2,806,163.89-15,592,782.77
  现金的期末余额-712,301,512.86-870,030,015.32
  减:现金的期初余额-870,030,015.32-877,301,066.71
  现金及现金等价物的净增加额--157,728,502.46--7,271,051.39
公告日期2025-10-222025-08-232025-04-152025-03-29
审计意见(境内)标准无保留意见
TOP↑