当前位置:首页 - 行情中心 - 硅宝科技(300019) - 财务分析 - 现金流量表

硅宝科技

(300019)

  

流通市值:45.24亿  总市值:48.24亿
流通股本:3.69亿   总股本:3.93亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,011,727,540.311,325,116,639.37647,795,500.622,883,727,250.88
  客户存款和同业存放款项净增加额00--
  向中央银行借款净增加额00--
  向其他金融机构拆入资金净增加额00--
  收到原保险合同保费取得的现金00--
  收到再保险业务现金净额0---
  保户储金及投资款净增加额00--
  收取利息、手续费及佣金的现金00--
  拆入资金净增加额0---
  回购业务资金净增加额00--
  收到的税费返还29,372,316.4815,470,902.288,537,672.5230,166,424.29
  收到其他与经营活动有关的现金13,764,211.088,466,156.135,354,097.9191,475,036.19
  经营活动现金流入的其他项目0---
  经营活动现金流入小计2,054,864,067.871,349,053,697.78661,687,271.053,005,368,711.36
  购买商品、接受劳务支付的现金1,733,700,647.61,139,900,707.53660,130,832.761,784,632,759.91
  客户贷款及垫款净增加额00--
  存放中央银行和同业款项净增加额00--
  支付原保险合同赔付款项的现金00--
  支付利息、手续费及佣金的现金00--
  支付保单红利的现金00--
  支付给职工以及为职工支付的现金292,192,125.58208,316,237.09132,742,308.13321,038,017.52
  支付的各项税费111,811,809.5475,573,190.5428,928,556.42168,218,299.35
  支付其他与经营活动有关的现金122,599,937.374,627,513.4237,679,978.17153,732,936.01
  经营活动现金流出的其他项目00--
  经营活动现金流出小计2,260,304,520.021,498,417,648.58859,481,675.482,427,622,012.79
  经营活动产生的现金流量净额-205,440,452.15-149,363,950.8-197,794,404.43577,746,698.57
二、投资活动产生的现金流量:
  收回投资收到的现金00--
  取得投资收益收到的现金00--
  处置固定资产、无形资产和其他长期资产收回的现金净额300,043201,548121,120276,807.2
  处置子公司及其他营业单位收到的现金净额00--
  收到的其他与投资活动有关的现金1,520,171,423.121,415,952,276.59860,218,575.281,249,478,991.69
  投资活动现金流入小计1,520,471,466.121,416,153,824.59860,339,695.281,249,755,798.89
  购建固定资产、无形资产和其他长期资产支付的现金80,398,297.8746,695,216.216,900,216.27131,612,642.27
  投资支付的现金00--
  质押贷款净增加额00--
  取得子公司及其他营业单位支付的现金53,578,394.9153,578,394.91-89,297,324.85
  支付其他与投资活动有关的现金1,404,877,643.841,292,877,643.84790,000,0001,400,236,979.83
  投资活动现金流出小计1,538,854,336.621,393,151,254.95806,900,216.271,621,146,946.95
  投资活动产生的现金流量净额-18,382,870.523,002,569.6453,439,479.01-371,391,148.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金00--
  其中:子公司吸收少数股东投资收到的现金00--
  取得借款收到的现金55,000,00055,000,00035,000,000285,000,000
  收到其他与筹资活动有关的现金462.50--
  筹资活动现金流入小计55,000,462.555,000,00035,000,000285,000,000
  偿还债务支付的现金162,000,000147,000,00082,000,000365,000,000
  分配股利、利润或偿付利息支付的现金120,163,800.41119,664,008.77942,223.6125,593,223.14
  其中:子公司支付给少数股东的股利、利润00--
  支付其他与筹资活动有关的现金2,280,243.351,306,543.35779,410.352,305,624.8
  筹资活动现金流出小计284,444,043.76267,970,552.1283,721,633.95492,898,847.94
  筹资活动产生的现金流量净额-229,443,581.26-212,970,552.12-48,721,633.95-207,898,847.94
四、汇率变动对现金及现金等价物的影响-4,649,420.04-3,203,380.4-1,419,163.93637,784.03
五、现金及现金等价物净增加额-457,916,323.95-342,535,313.68-194,495,723.3-905,513.4
  加:期初现金及现金等价物余额869,124,501.92869,124,501.92869,124,501.92870,030,015.32
  期末现金及现金等价物余额411,208,177.97526,589,188.24674,628,778.62869,124,501.92
补充资料:
  净利润-91,325,719.63-278,505,370.75
  资产减值准备-452,536.17-24,274,735.54
  固定资产和投资性房地产折旧-52,515,150.01-95,483,517.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-52,515,150.01-95,483,517.21
  无形资产摊销-5,094,424.27-8,807,557.16
  长期待摊费用摊销-3,113,309.74-5,360,544.87
  处置固定资产、无形资产和其他长期资产的损失-57,597.89--87,849.41
  固定资产报废损失-197,479.55-535,157.48
  公允价值变动损失--1,029,983.05--5,850,778.09
  财务费用-3,711,523.43-6,385,410.11
  投资损失--1,626,324.23--2,493,977.99
  递延所得税--2,139,119.87--11,332,285.06
  其中:递延所得税资产减少--1,661,468.69--11,464,315.3
    递延所得税负债增加--477,651.18-132,030.24
  存货的减少--159,708,776.61-14,808,017.1
  经营性应收项目的减少-6,464,018.01-148,962,326.99
  经营性应付项目的增加--155,333,527.15-17,914,135.46
  其他----10,295,249.62
  现金的期末余额-526,589,188.24-869,124,501.92
  减:现金的期初余额-869,124,501.92-870,030,015.32
  现金及现金等价物的净增加额--342,535,313.68--905,513.4
公告日期2026-10-232026-08-222026-04-212026-03-28
审计意见(境内)标准无保留意见
TOP↑