当前位置:首页 - 行情中心 - 宝通科技(300031) - 财务分析 - 现金流量表

宝通科技

(300031)

  

流通市值:80.06亿  总市值:95.26亿
流通股本:3.52亿   总股本:4.19亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,193,688,404.451,347,672,936.71667,667,214.313,081,671,950.4
  客户存款和同业存放款项净增加额0---
  向中央银行借款净增加额0---
  向其他金融机构拆入资金净增加额0---
  收到原保险合同保费取得的现金0---
  收到再保险业务现金净额0---
  保户储金及投资款净增加额0---
  收取利息、手续费及佣金的现金0---
  拆入资金净增加额0---
  回购业务资金净增加额0---
  收到的税费返还48,746,956.4537,850,525.7711,019,126.0731,183,812.36
  收到其他与经营活动有关的现金39,499,611.196,622,840.587,742,434.7939,047,841.82
  经营活动现金流入的其他项目0---
  经营活动现金流入小计2,281,934,972.091,392,146,303.06686,428,775.173,151,903,604.58
  购买商品、接受劳务支付的现金1,062,880,826.9561,945,384.75301,108,827.171,657,568,160.23
  客户贷款及垫款净增加额0---
  存放中央银行和同业款项净增加额0---
  支付原保险合同赔付款项的现金0---
  支付利息、手续费及佣金的现金0---
  支付保单红利的现金0---
  支付给职工以及为职工支付的现金447,813,951.1287,569,734.66110,863,529.09544,264,725.74
  支付的各项税费72,243,187.6355,526,186.622,291,770.9693,867,240.92
  支付其他与经营活动有关的现金484,206,403.57305,217,051.82169,092,200.87547,442,173.92
  经营活动现金流出的其他项目0---
  经营活动现金流出小计2,067,144,369.21,210,258,357.83603,356,328.092,843,142,300.81
  经营活动产生的现金流量净额214,790,602.89181,887,945.2383,072,447.08308,761,303.77
二、投资活动产生的现金流量:
  收回投资收到的现金46,453,009.244,963,009.2-52,550,371.27
  取得投资收益收到的现金23,103,696.8122,200,730.16-6,284,911.27
  处置固定资产、无形资产和其他长期资产收回的现金净额738,741.26626,715.4626,85011,743,909.19
  处置子公司及其他营业单位收到的现金净额99,968,240.6999,968,240.69--
  收到的其他与投资活动有关的现金1,473,421,149.67841,498,104.811,065,867,417.02540,997,427.95
  投资活动现金流入小计1,643,684,837.631,009,256,800.321,065,894,267.02611,576,619.68
  购建固定资产、无形资产和其他长期资产支付的现金289,923,577.26220,414,448.97164,940,891.25446,663,203.7
  投资支付的现金50,014,186.8732,131,920.098,993,40011,972,044
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0--48,348.19
  支付其他与投资活动有关的现金1,620,702,250.07908,335,257.461,182,105,550.03628,370,468
  投资活动现金流出小计1,960,640,014.21,160,881,626.521,356,039,841.281,087,054,063.89
  投资活动产生的现金流量净额-316,955,176.57-151,624,826.2-290,145,574.26-475,477,444.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金62,035,476.8462,035,476.8439,030,83061,570,964.8
  其中:子公司吸收少数股东投资收到的现金833,825883,825783,82538,768,334.4
  取得借款收到的现金608,044,227.47374,288,037.6174,931,537.88867,558,165.96
  收到其他与筹资活动有关的现金2,057,153.382,057,153.38--
  筹资活动现金流入小计672,136,857.69438,380,667.82213,962,367.88929,129,130.76
  偿还债务支付的现金580,510,000368,581,282.08170,249,635.61665,454,774.59
  分配股利、利润或偿付利息支付的现金58,609,179.212,092,578.125,611,805.949,418,449.69
  其中:子公司支付给少数股东的股利、利润0--4,118,167.32
  支付其他与筹资活动有关的现金8,457,701.717,280,515.453,591,841.5837,189,571.73
  筹资活动现金流出小计647,576,880.91387,954,375.65179,453,283.09752,062,796.01
  筹资活动产生的现金流量净额24,559,976.7850,426,292.1734,509,084.79177,066,334.75
四、汇率变动对现金及现金等价物的影响10,607,284.812,760,816.49-3,369,130.53-12,938,811.96
五、现金及现金等价物净增加额-66,997,312.0983,450,227.69-175,933,172.92-2,588,617.65
  加:期初现金及现金等价物余额500,550,138.41500,550,138.41500,550,138.41503,138,756.06
  期末现金及现金等价物余额433,552,826.32584,000,366.1324,616,965.49500,550,138.41
补充资料:
  净利润-148,685,696.59-253,913,785.67
  资产减值准备-1,123,086.89-41,725,216.4
  固定资产和投资性房地产折旧-43,059,078.99-102,153,800.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,059,078.99-102,153,800.29
  无形资产摊销-4,387,227.69-10,759,321.37
  长期待摊费用摊销-17,731,140.21-40,854,004.07
  处置固定资产、无形资产和其他长期资产的损失--253,857.12--8,432,712.24
  固定资产报废损失-656,343.31-1,979,265.31
  公允价值变动损失-29,428,228.28-44,729,722.24
  财务费用--6,395,239.17-11,494,149.6
  投资损失--74,207,116.49-4,850,262.16
  递延所得税--2,654,843.62--19,806,895.62
  其中:递延所得税资产减少-5,451,051.19--14,273,446.13
    递延所得税负债增加--8,105,894.81--5,533,449.49
  存货的减少-9,989,756.89--97,196,884.26
  经营性应收项目的减少--8,802,630.54-66,778,415.73
  经营性应付项目的增加--38,328,444.93--152,263,268.03
  其他-33,949,391.27-2,696,836.63
  融资租入固定资产---74,324,247.67
  现金的期末余额-584,000,366.1-500,550,138.41
  减:现金的期初余额-500,550,138.41-503,138,756.06
  现金及现金等价物的净增加额-83,450,227.69--2,588,617.65
公告日期2025-10-292025-08-292025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑