当前位置:首页 - 行情中心 - 宝通科技(300031) - 财务分析 - 现金流量表

宝通科技

(300031)

  

流通市值:70.28亿  总市值:82.07亿
流通股本:3.59亿   总股本:4.19亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,855,574,217873,411,933.213,177,716,874.022,193,688,404.45
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还25,769,785.787,451,637.8661,769,918.3148,746,956.45
  收到其他与经营活动有关的现金11,602,760.3917,149,804.8122,025,635.0139,499,611.19
  经营活动现金流入的其他项目---0
  经营活动现金流入小计1,892,946,763.17898,013,375.883,261,512,427.342,281,934,972.09
  购买商品、接受劳务支付的现金916,520,012.83372,186,323.831,666,279,911.731,062,880,826.9
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金345,503,702.47198,858,720.1598,372,166.08447,813,951.1
  支付的各项税费64,985,829.430,128,380.2394,338,950.3772,243,187.63
  支付其他与经营活动有关的现金368,022,111.91188,728,107.94634,071,760.98484,206,403.57
  经营活动现金流出的其他项目---0
  经营活动现金流出小计1,695,031,656.61789,901,532.12,993,062,789.162,067,144,369.2
  经营活动产生的现金流量净额197,915,106.56108,111,843.78268,449,638.18214,790,602.89
二、投资活动产生的现金流量:
  收回投资收到的现金20,122,168.797,832,664.7671,449,289.6646,453,009.2
  取得投资收益收到的现金23,149,928.9414,021,214.456,194,398.3223,103,696.81
  处置固定资产、无形资产和其他长期资产收回的现金净额54,860.7153,635.73821,153.96738,741.26
  处置子公司及其他营业单位收到的现金净额--99,968,240.6999,968,240.69
  收到的其他与投资活动有关的现金754,355,736.68705,288,880.36697,789,732.551,473,421,149.67
  投资活动现金流入小计797,682,695.12727,196,395.25926,222,815.181,643,684,837.63
  购建固定资产、无形资产和其他长期资产支付的现金42,480,426.4223,045,496.07238,923,137.4289,923,577.26
  投资支付的现金51,496,822.21101,915,624.0339,310,509.5550,014,186.87
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金777,064,596.17820,801,972.36781,949,2401,620,702,250.07
  投资活动现金流出小计871,041,844.8945,763,092.461,060,182,886.951,960,640,014.2
  投资活动产生的现金流量净额-73,359,149.68-218,566,697.21-133,960,071.77-316,955,176.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,100,000100,00061,969,101.8462,035,476.84
  其中:子公司吸收少数股东投资收到的现金10,100,000100,000817,450833,825
  取得借款收到的现金341,722,013.77155,000,000771,436,627.04608,044,227.47
  收到其他与筹资活动有关的现金---2,057,153.38
  筹资活动现金流入小计351,822,013.77155,100,000833,405,728.88672,136,857.69
  偿还债务支付的现金348,387,200.53168,703,396.43752,373,314.3580,510,000
  分配股利、利润或偿付利息支付的现金9,766,111.934,928,373.3963,939,00358,609,179.2
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金4,395,855.91,438,533.2711,230,224.698,457,701.71
  筹资活动现金流出小计362,549,168.36175,070,303.09827,542,541.99647,576,880.91
  筹资活动产生的现金流量净额-10,727,154.59-19,970,303.095,863,186.8924,559,976.78
四、汇率变动对现金及现金等价物的影响-43,554,785.1-18,749,165.72-3,523,760.5810,607,284.81
五、现金及现金等价物净增加额70,274,017.19-149,174,322.24136,828,992.72-66,997,312.09
  加:期初现金及现金等价物余额637,379,131.13637,379,131.13500,550,138.41500,550,138.41
  期末现金及现金等价物余额707,653,148.32488,204,808.89637,379,131.13433,552,826.32
补充资料:
  净利润153,377,399.29-216,611,303.55-
  资产减值准备5,702,522.49-23,481,779.05-
  固定资产和投资性房地产折旧57,216,234.32-97,745,800.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧57,216,234.32-97,264,654.59-
    投资性房地产折旧--481,146.3-
  无形资产摊销3,334,293.48-7,025,414.33-
  长期待摊费用摊销23,581,230.87-37,400,910.75-
  处置固定资产、无形资产和其他长期资产的损失-2,055.73--8,070,909.53-
  固定资产报废损失228,289.31-772,771.13-
  公允价值变动损失-42,023,929.17--1,160,341.74-
  财务费用864,718.4--30,544,251.49-
  投资损失-16,624,867.13--98,245,882.02-
  递延所得税9,538,575.47--5,382,659.38-
  其中:递延所得税资产减少-2,176,529.14-258,553.66-
    递延所得税负债增加11,715,104.61--5,641,213.04-
  存货的减少-67,683,283.13--50,870,998.9-
  经营性应收项目的减少44,644,733.22--94,651,112.97-
  经营性应付项目的增加16,537,864.42-140,919,082.02-
  其他6,431,250-3,420,400-
  不涉及现金收支的投资和筹资活动金额其他项目--4,531,282.31-
  现金的期末余额707,653,148.32-637,379,131.13-
  减:现金的期初余额637,379,131.13-500,550,138.41-
  现金及现金等价物的净增加额70,274,017.19-136,828,992.72-
公告日期2026-08-292026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑