当前位置:首页 - 行情中心 - 宝通科技(300031) - 财务分析 - 现金流量表

宝通科技

(300031)

  

流通市值:86.91亿  总市值:101.50亿
流通股本:3.59亿   总股本:4.19亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,936,843,674.041,855,574,217873,411,933.213,177,716,874.02
  收到的税费返还38,231,632.6725,769,785.787,451,637.8661,769,918.31
  收到其他与经营活动有关的现金28,508,387.5111,602,760.3917,149,804.8122,025,635.01
  经营活动现金流入小计3,003,583,694.221,892,946,763.17898,013,375.883,261,512,427.34
  购买商品、接受劳务支付的现金1,476,274,917.32916,520,012.83372,186,323.831,666,279,911.73
  支付给职工以及为职工支付的现金552,528,094.92345,503,702.47198,858,720.1598,372,166.08
  支付的各项税费85,591,442.3964,985,829.430,128,380.2394,338,950.37
  支付其他与经营活动有关的现金642,469,400.22368,022,111.91188,728,107.94634,071,760.98
  经营活动现金流出小计2,756,863,854.851,695,031,656.61789,901,532.12,993,062,789.16
  经营活动产生的现金流量净额246,719,839.37197,915,106.56108,111,843.78268,449,638.18
二、投资活动产生的现金流量:
  收回投资收到的现金22,192,410.3520,122,168.797,832,664.7671,449,289.66
  取得投资收益收到的现金26,655,850.4423,149,928.9414,021,214.456,194,398.32
  处置固定资产、无形资产和其他长期资产收回的现金净额61,883.3754,860.7153,635.73821,153.96
  处置子公司及其他营业单位收到的现金净额---99,968,240.69
  收到的其他与投资活动有关的现金767,210,405.07754,355,736.68705,288,880.36697,789,732.55
  投资活动现金流入小计816,120,549.23797,682,695.12727,196,395.25926,222,815.18
  购建固定资产、无形资产和其他长期资产支付的现金45,011,761.0342,480,426.4223,045,496.07238,923,137.4
  投资支付的现金66,043,10051,496,822.21101,915,624.0339,310,509.55
  取得子公司及其他营业单位支付的现金7,622,606.59---
  支付其他与投资活动有关的现金935,272,663.96777,064,596.17820,801,972.36781,949,240
  投资活动现金流出小计1,053,950,131.58871,041,844.8945,763,092.461,060,182,886.95
  投资活动产生的现金流量净额-237,829,582.35-73,359,149.68-218,566,697.21-133,960,071.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金13,900,00010,100,000100,00061,969,101.84
  其中:子公司吸收少数股东投资收到的现金13,900,00010,100,000100,000817,450
  取得借款收到的现金585,127,832.46341,722,013.77155,000,000771,436,627.04
  收到其他与筹资活动有关的现金2,347,950---
  筹资活动现金流入小计601,375,782.46351,822,013.77155,100,000833,405,728.88
  偿还债务支付的现金602,725,610.1348,387,200.53168,703,396.43752,373,314.3
  分配股利、利润或偿付利息支付的现金57,914,102.39,766,111.934,928,373.3963,939,003
  其中:子公司支付给少数股东的股利、利润2,242,957.51---
  支付其他与筹资活动有关的现金6,959,882.694,395,855.91,438,533.2711,230,224.69
  筹资活动现金流出小计667,599,595.09362,549,168.36175,070,303.09827,542,541.99
  筹资活动产生的现金流量净额-66,223,812.63-10,727,154.59-19,970,303.095,863,186.89
四、汇率变动对现金及现金等价物的影响-67,170,123.16-43,554,785.1-18,749,165.72-3,523,760.58
五、现金及现金等价物净增加额-124,503,678.7770,274,017.19-149,174,322.24136,828,992.72
  加:期初现金及现金等价物余额637,379,131.13637,379,131.13637,379,131.13500,550,138.41
  期末现金及现金等价物余额512,875,452.36707,653,148.32488,204,808.89637,379,131.13
补充资料:
  净利润-153,377,399.29-216,611,303.55
  资产减值准备-5,702,522.49-23,481,779.05
  固定资产和投资性房地产折旧-57,216,234.32-97,745,800.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-57,216,234.32-97,264,654.59
    投资性房地产折旧---481,146.3
  无形资产摊销-3,334,293.48-7,025,414.33
  长期待摊费用摊销-23,581,230.87-37,400,910.75
  处置固定资产、无形资产和其他长期资产的损失--2,055.73--8,070,909.53
  固定资产报废损失-228,289.31-772,771.13
  公允价值变动损失--42,023,929.17--1,160,341.74
  财务费用-864,718.4--30,544,251.49
  投资损失--16,624,867.13--98,245,882.02
  递延所得税-9,538,575.47--5,382,659.38
  其中:递延所得税资产减少--2,176,529.14-258,553.66
    递延所得税负债增加-11,715,104.61--5,641,213.04
  存货的减少--67,683,283.13--50,870,998.9
  经营性应收项目的减少-44,644,733.22--94,651,112.97
  经营性应付项目的增加-16,537,864.42-140,919,082.02
  其他-6,431,250-3,420,400
  不涉及现金收支的投资和筹资活动金额其他项目---4,531,282.31
  现金的期末余额-707,653,148.32-637,379,131.13
  减:现金的期初余额-637,379,131.13-500,550,138.41
  现金及现金等价物的净增加额-70,274,017.19-136,828,992.72
公告日期2026-10-302026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑