当前位置:首页 - 行情中心 - 宝通科技(300031) - 财务分析 - 现金流量表

宝通科技

(300031)

  

流通市值:89.98亿  总市值:107.07亿
流通股本:3.52亿   总股本:4.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,347,672,936.71667,667,214.313,081,671,950.42,435,574,830.07
  收到的税费返还37,850,525.7711,019,126.0731,183,812.3618,273,371.98
  收到其他与经营活动有关的现金6,622,840.587,742,434.7939,047,841.8245,491,101.59
  经营活动现金流入小计1,392,146,303.06686,428,775.173,151,903,604.582,499,339,303.64
  购买商品、接受劳务支付的现金561,945,384.75301,108,827.171,657,568,160.231,431,899,135.48
  支付给职工以及为职工支付的现金287,569,734.66110,863,529.09544,264,725.74310,071,899.82
  支付的各项税费55,526,186.622,291,770.9693,867,240.9276,523,695.54
  支付其他与经营活动有关的现金305,217,051.82169,092,200.87547,442,173.92395,752,526.96
  经营活动现金流出小计1,210,258,357.83603,356,328.092,843,142,300.812,214,247,257.8
  经营活动产生的现金流量净额181,887,945.2383,072,447.08308,761,303.77285,092,045.84
二、投资活动产生的现金流量:
  收回投资收到的现金44,963,009.2-52,550,371.2714,108,743.99
  取得投资收益收到的现金22,200,730.16-6,284,911.272,836,110.76
  处置固定资产、无形资产和其他长期资产收回的现金净额626,715.4626,85011,743,909.194,648,863.85
  处置子公司及其他营业单位收到的现金净额99,968,240.69---
  收到的其他与投资活动有关的现金841,498,104.811,065,867,417.02540,997,427.95632,304,309.99
  投资活动现金流入小计1,009,256,800.321,065,894,267.02611,576,619.68653,898,028.59
  购建固定资产、无形资产和其他长期资产支付的现金220,414,448.97164,940,891.25446,663,203.7366,152,262.65
  投资支付的现金32,131,920.098,993,40011,972,044-
  取得子公司及其他营业单位支付的现金--48,348.19-
  支付其他与投资活动有关的现金908,335,257.461,182,105,550.03628,370,468778,284,516.8
  投资活动现金流出小计1,160,881,626.521,356,039,841.281,087,054,063.891,144,436,779.45
  投资活动产生的现金流量净额-151,624,826.2-290,145,574.26-475,477,444.21-490,538,750.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金62,035,476.8439,030,83061,570,964.861,535,012.17
  其中:子公司吸收少数股东投资收到的现金883,825783,82538,768,334.438,732,381.77
  取得借款收到的现金374,288,037.6174,931,537.88867,558,165.96667,476,000.82
  收到其他与筹资活动有关的现金2,057,153.38---
  筹资活动现金流入小计438,380,667.82213,962,367.88929,129,130.76729,011,012.99
  偿还债务支付的现金368,581,282.08170,249,635.61665,454,774.59569,400,000
  分配股利、利润或偿付利息支付的现金12,092,578.125,611,805.949,418,449.6939,543,602.74
  其中:子公司支付给少数股东的股利、利润--4,118,167.322,713,927.32
  支付其他与筹资活动有关的现金7,280,515.453,591,841.5837,189,571.7324,797,815.16
  筹资活动现金流出小计387,954,375.65179,453,283.09752,062,796.01633,741,417.9
  筹资活动产生的现金流量净额50,426,292.1734,509,084.79177,066,334.7595,269,595.09
四、汇率变动对现金及现金等价物的影响2,760,816.49-3,369,130.53-12,938,811.9633,940,119.02
五、现金及现金等价物净增加额83,450,227.69-175,933,172.92-2,588,617.65-76,236,990.91
  加:期初现金及现金等价物余额500,550,138.41500,550,138.41503,138,756.06503,138,756.06
  期末现金及现金等价物余额584,000,366.1324,616,965.49500,550,138.41426,901,765.15
补充资料:
  净利润148,685,696.59-253,913,785.67-
  资产减值准备1,123,086.89-41,725,216.4-
  固定资产和投资性房地产折旧43,059,078.99-102,153,800.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,059,078.99-102,153,800.29-
  无形资产摊销4,387,227.69-10,759,321.37-
  长期待摊费用摊销17,731,140.21-40,854,004.07-
  处置固定资产、无形资产和其他长期资产的损失-253,857.12--8,432,712.24-
  固定资产报废损失656,343.31-1,979,265.31-
  公允价值变动损失29,428,228.28-44,729,722.24-
  财务费用-6,395,239.17-11,494,149.6-
  投资损失-74,207,116.49-4,850,262.16-
  递延所得税-2,654,843.62--19,806,895.62-
  其中:递延所得税资产减少5,451,051.19--14,273,446.13-
    递延所得税负债增加-8,105,894.81--5,533,449.49-
  存货的减少9,989,756.89--97,196,884.26-
  经营性应收项目的减少-8,802,630.54-66,778,415.73-
  经营性应付项目的增加-38,328,444.93--152,263,268.03-
  其他33,949,391.27-2,696,836.63-
  融资租入固定资产--74,324,247.67-
  现金的期末余额584,000,366.1-500,550,138.41-
  减:现金的期初余额500,550,138.41-503,138,756.06-
  现金及现金等价物的净增加额83,450,227.69--2,588,617.65-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑