当前位置:首页 - 行情中心 - 钢研高纳(300034) - 财务分析 - 现金流量表

钢研高纳

(300034)

  

流通市值:121.73亿  总市值:126.48亿
流通股本:7.67亿   总股本:7.97亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,964,521,466.6709,723,115.533,304,921,088.792,189,290,278.35
  收到的税费返还9,700,693.724,293,064.1851,567,839.9450,638,195.65
  收到其他与经营活动有关的现金98,454,008.62-426,050.71117,563,110.0488,663,990.55
  经营活动现金流入小计2,072,676,168.94713,590,1293,474,052,038.772,328,592,464.55
  购买商品、接受劳务支付的现金1,294,168,337.53632,699,088.592,270,289,252.92,005,438,234.03
  支付给职工以及为职工支付的现金284,636,934.49166,832,270.03554,090,344.78414,871,109.25
  支付的各项税费104,899,244.7341,210,280.93137,054,608.29115,048,334.56
  支付其他与经营活动有关的现金70,402,046.283,707,017.26138,928,802.176,020,893.66
  经营活动现金流出小计1,754,106,563.03844,448,656.813,100,363,008.072,611,378,571.5
  经营活动产生的现金流量净额318,569,605.91-130,858,527.81373,689,030.7-282,786,106.95
二、投资活动产生的现金流量:
  收回投资收到的现金--11,727,8668,400,000
  取得投资收益收到的现金--127,197.07127,197.07
  处置固定资产、无形资产和其他长期资产收回的现金净额13,051,87033,610319,645.4188,387.4
  投资活动现金流入小计13,051,87033,61012,174,708.478,715,584.47
  购建固定资产、无形资产和其他长期资产支付的现金48,372,915.5927,366,847.17137,802,567.4476,427,368.13
  投资活动现金流出小计48,372,915.5927,366,847.17137,802,567.4476,427,368.13
  投资活动产生的现金流量净额-35,321,045.59-27,333,237.17-125,627,858.97-67,711,783.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金--275,799,995.57275,799,995.57
  取得借款收到的现金49,239,738.6835,239,738.68382,038,200.2303,353,447.7
  收到其他与筹资活动有关的现金--24,495,916.7938,855,425.82
  筹资活动现金流入小计49,239,738.6835,239,738.68682,334,112.56618,008,869.09
  偿还债务支付的现金81,136,290.9240,516,957.92461,596,409.12290,007,497.62
  分配股利、利润或偿付利息支付的现金94,012,926.163,688,798.69161,704,867.8148,189,338.73
  其中:子公司支付给少数股东的股利、利润58,681,012.73-63,280,823.4146,730,338.77
  支付其他与筹资活动有关的现金13,524,532.662,413,469.1132,843,177.1722,755,723.54
  筹资活动现金流出小计188,673,749.7446,619,225.72656,144,454.09460,952,559.89
  筹资活动产生的现金流量净额-139,434,011.06-11,379,487.0426,189,658.47157,056,309.2
四、汇率变动对现金及现金等价物的影响-533,328.85-832,083.54-46,560.88-5,671.65
五、现金及现金等价物净增加额143,281,220.41-170,403,335.56274,204,269.32-193,447,253.06
  加:期初现金及现金等价物余额910,012,305.97910,012,305.97635,808,036.65635,808,036.65
  期末现金及现金等价物余额1,053,293,526.38739,608,970.41910,012,305.97442,360,783.59
补充资料:
  净利润146,869,734.23-200,552,943.27-
  资产减值准备-6,045,163.95-54,334,994.32-
  固定资产和投资性房地产折旧68,062,439.35-119,646,615.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧68,062,439.35-119,646,615.89-
  无形资产摊销10,631,337.87-19,864,834.73-
  长期待摊费用摊销21,182,082.04-30,461,383.03-
  处置固定资产、无形资产和其他长期资产的损失-6,302,250.13--935,039.02-
  固定资产报废损失5,117.31-3,652.25-
  财务费用9,800,814.17-17,414,933.96-
  投资损失7,665,021.38-18,358,492.33-
  递延所得税-61,708.6--6,561,557.6-
  其中:递延所得税资产减少221,423.98--28,342,227.07-
    递延所得税负债增加-283,132.58-21,780,669.47-
  存货的减少219,411,330.53-92,639,191.69-
  经营性应收项目的减少-72,072,134.32--219,772,169.04-
  经营性应付项目的增加-101,387,337.51-7,552,279.83-
  现金的期末余额1,053,293,526.38-910,012,305.97-
  减:现金的期初余额910,012,305.97-635,808,036.65-
  现金及现金等价物的净增加额143,281,220.41-274,204,269.32-
公告日期2026-08-252026-04-232026-03-202025-10-24
审计意见(境内)标准无保留意见
TOP↑