当前位置:首页 - 行情中心 - 超图软件(300036) - 财务分析 - 现金流量表

超图软件

(300036)

  

流通市值:69.58亿  总市值:79.58亿
流通股本:4.31亿   总股本:4.93亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,700,802,724.96769,040,128.42451,865,117.49200,414,531.34
收到的税费返还--33,855.59-
收到其他与经营活动有关的现金157,495,754.2698,570,101.7555,620,32629,154,992.78
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,858,298,479.22867,610,230.17507,519,299.08229,569,524.12
购买商品、接受劳务支付的现金363,081,076.02306,673,270.9213,362,670.53144,523,681.12
支付给职工以及为职工支付的现金981,617,488.13725,201,107.48502,332,896.92283,445,232.52
支付的各项税费79,843,281.3751,054,981.136,673,003.2218,672,499.78
支付其他与经营活动有关的现金378,112,323.26235,802,698.89161,642,217.4279,601,995.52
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,802,654,168.781,318,732,058.37914,010,788.09526,243,408.94
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额55,644,310.44-451,121,828.2-406,491,489.01-296,673,884.82
二、投资活动产生的现金流量:
收回投资收到的现金7,588,000,0005,355,000,0004,151,000,0002,155,000,000
取得投资收益收到的现金22,903,591.5916,677,767.5410,815,607.825,602,180.58
处置固定资产、无形资产和其他长期资产收回的现金净额414,283.91320,584.31193,614.587,376.7
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,611,317,875.55,371,998,351.854,162,009,222.322,160,689,557.28
购建固定资产、无形资产和其他长期资产支付的现金15,861,025.5812,452,105.197,474,733.711,600,645.42
投资支付的现金7,547,005,5005,425,900,0004,277,000,0002,201,005,500
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,562,866,525.585,438,352,105.194,284,474,733.712,202,606,145.42
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额48,451,349.92-66,353,753.34-122,465,511.39-41,916,588.14
三、筹资活动产生的现金流量:
吸收投资收到的现金50,146,076.8650,146,076.8650,146,076.8650,146,076.86
取得借款收到的现金814,798.663,026,9573,039,217.193,003,911.19
收到其他与筹资活动有关的现金2,500,0003,400,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计53,460,875.5256,573,033.8653,185,294.0553,149,988.05
偿还债务支付的现金570,923.39570,421.6430,141.25154,276.2
分配股利、利润或偿付利息支付的现金226,475.65334,291.91333,615.42194,359.89
支付其他与筹资活动有关的现金31,318,415.8216,718,763.97,324,253.552,050,250.9
筹资活动现金流出平衡项目0000
筹资活动现金流出小计32,115,814.8617,623,477.418,088,010.222,398,886.99
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额21,345,060.6638,949,556.4545,097,283.8350,751,101.06
四、汇率变动对现金及现金等价物的影响415,135.9256,074.21,084,866.98-583,381.46
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额125,855,856.92-478,269,950.89-482,774,849.59-288,422,753.36
加:期初现金及现金等价物余额923,804,944.56923,804,944.56923,804,944.56923,804,944.56
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,049,660,801.48445,534,993.67441,030,094.97635,382,191.2
补充资料:
净利润145,370,576.68-49,465,251.77-
资产减值准备20,715,267.91-533,248.25-
固定资产和投资性房地产折旧16,470,619.92-11,089,189.12-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,470,619.92-11,089,189.12-
无形资产摊销61,291,409.05-27,607,589.58-
长期待摊费用摊销1,539,667.19-709,668.09-
处置固定资产、无形资产和其他长期资产的损失28,092.5-73,807.24-
固定资产报废损失86,788.31---
财务费用1,603,751.81-613,272.16-
投资损失-24,862,801.56--9,773,012.95-
递延所得税-11,432,040.81--2,798,829.45-
其中:递延所得税资产减少-11,432,040.81--2,798,829.45-
存货的减少53,387,745.2--77,473,647.9-
经营性应收项目的减少-145,911,914.7--242,525,899.28-
经营性应付项目的增加-76,280,665.69--112,520,364.59-
其他-109,204,575.16--68,889,150.12-
现金的期末余额1,049,660,801.48-441,030,094.97-
减:现金的期初余额923,804,944.56-923,804,944.56-
公告日期2024-04-152023-10-262023-08-152023-04-28
审计意见(境内)标准无保留意见
TOP↑