当前位置:首页 - 行情中心 - 超图软件(300036) - 财务分析 - 现金流量表

超图软件

(300036)

  

流通市值:45.84亿  总市值:50.75亿
流通股本:4.45亿   总股本:4.93亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金447,045,937.96190,325,112.71,296,425,258.7647,715,286.79
  收到的税费返还96,769.2395,952.94136,527.187,858.35
  收到其他与经营活动有关的现金29,999,300.4315,053,655.6789,941,843.2267,557,996.3
  经营活动现金流入小计477,142,007.62205,474,721.311,386,503,629.02715,361,141.44
  购买商品、接受劳务支付的现金155,245,631.49101,989,618.29290,776,782.86194,236,545.61
  支付给职工以及为职工支付的现金383,319,998.86181,793,135.06802,737,125.32609,369,952.97
  支付的各项税费49,895,242.5227,893,502.381,895,648.4653,599,056.67
  支付其他与经营活动有关的现金97,714,676.3545,999,175.19218,163,835.82174,231,367.12
  经营活动现金流出小计686,175,549.22357,675,430.841,393,573,392.461,031,436,922.37
  经营活动产生的现金流量净额-209,033,541.6-152,200,709.53-7,069,763.44-316,075,780.93
二、投资活动产生的现金流量:
  收回投资收到的现金3,950,000,0001,900,000,0005,920,414,0114,610,000,000
  取得投资收益收到的现金6,395,826.255,016,791.513,921,952.9411,134,124.14
  处置固定资产、无形资产和其他长期资产收回的现金净额31,450.924,467503,571.88482,827.61
  投资活动现金流入小计3,956,427,277.151,905,041,258.55,934,839,535.824,621,616,951.75
  购建固定资产、无形资产和其他长期资产支付的现金1,079,338.38137,510.683,879,737.472,781,839.43
  投资支付的现金3,490,000,0001,960,000,0006,080,000,0004,760,000,000
  投资活动现金流出小计3,491,079,338.381,960,137,510.686,083,879,737.474,762,781,839.43
  投资活动产生的现金流量净额465,347,938.77-55,096,252.18-149,040,201.65-141,164,887.68
三、筹资活动产生的现金流量:
  取得借款收到的现金--198,407.35201,814.5
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--198,407.35201,814.5
  偿还债务支付的现金317,055.22235,197.941,118,395.17764,949.9
  分配股利、利润或偿付利息支付的现金14,611,071.487,569.84203,159.99162,894.84
  支付其他与筹资活动有关的现金59,080,209.162,272,606.5210,924,894.339,444,814.36
  筹资活动现金流出小计74,008,335.782,595,374.312,246,449.4910,372,659.1
  筹资活动产生的现金流量净额-74,008,335.78-2,595,374.3-12,048,042.14-10,170,844.6
四、汇率变动对现金及现金等价物的影响-2,030,482.16-1,260,554.26-1,212,353.17-621,469.36
五、现金及现金等价物净增加额180,275,579.23-211,152,890.27-169,370,360.4-468,032,982.57
  加:期初现金及现金等价物余额672,409,339.65672,409,339.65841,779,700.05841,779,700.05
  期末现金及现金等价物余额852,684,918.88461,256,449.38672,409,339.65373,746,717.48
补充资料:
  净利润-130,499,953.04-46,986,249.59-
  资产减值准备2,006,809.7-3,449,807.11-
  固定资产和投资性房地产折旧9,393,278.9-19,093,990.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,054,508.3-19,093,990.04-
    投资性房地产折旧3,338,770.6---
  无形资产摊销52,354,363.72-101,579,759.72-
  长期待摊费用摊销798,620.59-1,802,554.75-
  处置固定资产、无形资产和其他长期资产的损失832,019.61--534,437.02-
  固定资产报废损失39,980.1-953,983.25-
  公允价值变动损失17,404.96-43,384.95-
  财务费用736,767.7-1,009,230.13-
  投资损失-5,118,213.71--11,730,663.93-
  递延所得税-21,688,090.18--12,681,626.83-
  其中:递延所得税资产减少-21,777,885.46--12,714,077.67-
    递延所得税负债增加89,795.28-32,450.84-
  存货的减少1,789,228.84-102,483,957.01-
  经营性应收项目的减少56,668,184.59--139,884,575.2-
  经营性应付项目的增加-125,851,744.74--144,896,009.63-
  其他-45,077,621.18--74,913,710.57-
  不涉及现金收支的投资和筹资活动金额其他项目--19,970,131.46-
  现金的期末余额852,684,918.88-672,409,339.65-
  减:现金的期初余额672,409,339.65-841,779,700.05-
  现金及现金等价物的净增加额180,275,579.23--169,370,360.4-
公告日期2026-08-262026-04-282026-04-172025-10-28
审计意见(境内)标准无保留意见
TOP↑